XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE
NOTE 13 - FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate fair value:
Marketable Securities
: The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Loans Held For Sale
: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).
Derivative Instruments
: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).
Other Real Estate Owned
: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly (Level 3).
Individually Evaluated Collateral Dependent Loans
: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3). Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3).
The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:
 
                                                                                                                 
As of June 30, 2021
   Fair
Value
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
    Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets (liabilities) at fair value on a recurring basis:
                                 
Available for sale securities:
                                 
Mortgage-backed securities
   $ 157,316     $      $ 157,316     $  
Collateralized mortgage obligations
     66,928              66,928        
Municipal securities
     171,813              171,813        
Corporate bonds
     40,431              40,431        
U.S. government agencies
     10,148              10,148        
Loans held for sale
     5,088                    5,088  
Cash surrender value of life insurance
     36,367              36,367        
SBA servicing assets
     740                    740  
Derivative instrument assets
     484              484        
Derivative instrument liabilities
     (679            (679      
                  
Assets at fair value on a nonrecurring basis:
                
Individually evaluated collateral dependent loans
     4,134                    4,134  
 
                                                                                                                 
As of December 31, 2020
   Fair
Value
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
    Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets (liabilities) at fair value on a recurring basis:
                                 
Available for sale securities:
                                 
Mortgage-backed securities
   $ 107,164     $      $ 107,164     $  
Collateralized mortgage obligations
     66,945              66,945        
Municipal securities
     175,704              175,704        
Corporate bonds
     30,982              30,982        
Loans held for sale
     5,542                    5,542  
Cash surrender value of life insurance
     35,510              35,510        
SBA servicing assets
     763                    763  
Derivative instrument assets
     629              629        
Derivative instrument liabilities
     (1,151            (1,151      
                  
Assets at fair value on a nonrecurring basis:
                
Individually evaluated collateral dependent loans
     8,427                    8,427  
There were no transfers between Level 2 and Level 3 during the six months ended June 30, 2021 or for the year ended December 31, 2020.
Nonfinancial Assets and Nonfinancial Liabilities
Nonfinancial assets measured at fair value on a nonrecurring basis during the six months ended June 30, 2021 and 2020 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for credit losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.
The following table presents foreclosed assets that were remeasured and recorded at fair value as of:
 
                                                                                                                
    
  June 30, 2021  
   
  December 31, 2020  
   
  June 30, 2020  
 
Other real estate owned remeasured at initial recognition:
                        
Carrying value of other real estate owned prior to remeasurement
  
$
 
 
$
42
 
 
$
 
Charge-offs recognized in the allowance for credit losses
  
 
 
 
 
(9
 
 
 
    
 
 
   
 
 
   
 
 
 
Fair value of other real estate owned remeasured at initial recognition
  
$
 
 
$
33
 
 
$
 
    
 
 
   
 
 
   
 
 
 
   
Other real estate owned remeasured subsequent to initial recognition:
        
Carrying value of other real estate owned prior to remeasurement
  
$
 
 
$
62
 
 
$
62
 
Write-downs included in collection and other real estate owned expense
  
 
 
 
 
(1
 
 
(1
    
 
 
   
 
 
   
 
 
 
Fair value of other real estate owned remeasured subsequent to initial recognition
  
$
 
 
$
61
 
 
$
61
 
    
 
 
   
 
 
   
 
 
 
The following table presents quantitative information about nonrecurring Level 3 fair value measurements as of:
 
June 30, 2021
       Fair Value          Valuation
Technique(s)
   Unobservable
Input(s)
   Range
(Weighted
Average)
 
Other real estate owned
   $ 227      Appraisal
value of
collateral
   Selling costs
or other
normal
adjustments
     10%-20% (16%)  
 
December 31, 2020
       Fair Value          Valuation
Technique(s)
   Unobservable
Input(s)
   Range
(Weighted
Average)
 
Other real estate owned
   $ 404      Appraisal
value of
collateral
   Selling costs
or other
normal
adjustments
     10%-20% (16%)  
 
The following table presents information on individually evaluated collateral dependent loans as of June 30, 2021:
 
     Fair Value Measurements Using         
     Level 1      Level 2      Level 3      Total Fair Value  
Commercial and industrial
   $      $      $ 81      $ 81  
Real estate:
                 
Construction and development
                   399        399  
Commercial real estate
                   3,654        3,654  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $             —      $             —      $             4,134      $         4,134  
    
 
 
    
 
 
    
 
 
    
 
 
 
The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of June 30, 2021 and December 31, 2020, are as follows:
 
     Fair value measurements as of
June 30, 2021 using:
 
     Carrying
Amount
     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
     Total
Fair Value
 
Financial assets:
                                   
Cash, due from banks, federal funds sold and interest-bearing deposits
   $     447,218      $     447,218      $     —      $     —      $     447,218  
Loans, net
     1,856,277                          1,866,176        1,866,176  
Accrued interest receivable
     8,801               8,801               8,801  
Nonmarketable equity securities
     14,011               14,011               14,011  
Financial liabilities:
                                   
Deposits
   $     2,533,026      $     2,184,394      $     349,698      $     —      $     2,534,092  
Securities sold under repurchase agreements
     15,336               15,336               15,336  
Accrued interest payable
     565               565               565  
Federal Home Loan Bank advances
     49,000               49,173               49,173  
Subordinated debentures
     19,810               18,745               18,745  
 
     Fair value measurements as of
December 31, 2020 using:
 
     Carrying
Amount
     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
     Total
Fair Value
 
Financial assets:
                                   
Cash, due from banks, federal funds sold and interest-bearing deposits
   $     351,792      $     351,792      $     —      $     —      $     351,792  
Loans, net
     1,831,737                          1,846,868        1,846,868  
Accrued interest receivable
     9,834               9,834               9,834  
Nonmarketable equity securities
     14,095               14,095               14,095  
Financial liabilities:
                                   
Deposits
   $     2,286,390      $     1,907,587      $     380,570      $     —      $     2,288,157  
Securities sold under repurchase agreements
     15,631               15,631               15,631  
Accrued interest payable
     804               804               804  
Federal Home Loan Bank advances
     109,101               109,381               109,381  
Subordinated debentures
     19,810               17,406               17,406  
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and Cash Equivalents
The carrying amounts of cash and short-term instruments approximate fair values (Level 1).
Loans, net
The fair value of fixed-rate loans and variable-rate loans that reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality (Level 3).
Cash Surrender Value of Life Insurance
The carrying amounts of bank-owned life insurance approximate their fair value (Level 2).
Nonmarketable Equity Securities
It is not practical to determine the fair value of Independent Bankers Financial Corporation, Federal Home Loan Bank, Federal Reserve Bank and other stock due to restrictions placed on its transferability.
Deposits and Securities Sold Under Repurchase Agreements
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 1). The fair values of deposit liabilities with defined maturities are estimated by discounting future cash flows using interest rates currently offered for deposits of similar remaining maturities (Level 2).
Other Borrowings
The fair value of borrowings, consisting of lines of credit, Federal Home Loan Bank advances and Subordinated debentures is estimated by discounting future cash flows using currently available rates for similar financing (Level 2).
Accrued Interest Receivable/Payable
The carrying amounts of accrued interest approximate their fair values (Level 2).
Off-balance Sheet Instruments
Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.