EX-99.1 2 gnty20180630exhibit991.htm EXHIBIT 99.1 EARNINGS RELEASE Exhibit


Exhibit 99.1

Press Release
For Immediate Release

         
    

Guaranty Bancshares, Inc. Reports
Second Quarter 2018 Financial Results

MOUNT PLEASANT, Texas, July 24, 2018 /GlobeNewswire/ -- Guaranty Bancshares, Inc. (NASDAQ: GNTY), the holding company for Guaranty Bank & Trust, N.A., today reported financial results for the fiscal quarter ended June 30, 2018. The company's net income available to common shareholders was $4.6 million, or $0.41 per basic share, for the quarter ended June 30, 2018, compared to $4.4 million, or $0.39 per basic share, for the quarter ended March 31, 2018 and $4.0 million, or $0.40 per basic share, for the quarter ended June 30, 2017. The earnings per basic share during the second quarter of 2018 were impacted by the issuance of 899,816 shares of common stock in connection with the completion of the Westbound Bank ("Westbound") acquisition on June 1, 2018. Excluding the Westbound acquisition related expenses, basic earnings per share during the second quarter of 2018 would be $0.46 per basic share. The growth in our net income was primarily attributable to an increase in net interest income, after the provision for loan losses, of $1.8 million and an increase in noninterest income of $400,000, compared to the same period in 2017. Return on average assets and average equity for the second quarter were 0.90% and 8.58%, respectively, compared to 0.89% and 8.35%, respectively for the first quarter of 2018 and 0.85% and 8.85%, respectively, for the same period during 2017.

The company's growth in net earnings in the second quarter of 2018, as compared to the second quarter of 2017, was primarily attributable to growth in net interest income of $1.8 million, an increase in noninterest income of $400,000, and a decrease in the income tax provision of $611,000. These increases were partially offset by an increase in noninterest expense of $2.2 million, which includes nonrecurring Westbound acquisition related expenses during the quarter of $534,000, as well as $7.8 million in employee and compensation benefits for the quarter ended June 30, 2018, an increase of $1.3 million, or 20.9%, from the quarter ended June 30, 2017. The increase in employee compensation and benefits resulted from an increase of 54 full-time equivalent employees, from 395 as of June 30, 2017 to 449 as of June 30, 2018, of which 25 new employees were related to the Westbound acquisition, nine were from our two de novo locations in Austin and Fort Worth, Texas that were opened in the fourth quarter of 2017, and other employees were added to support operational growth and our SBA department.

Net interest income for the second quarter of 2018 and 2017 was $16.5 million and $14.8 million, respectively, an increase of $1.7 million, or 11.2%. Net interest margin for the second quarter of 2018 and 2017 was 3.44% and 3.40% respectively. Net interest income and net interest margin, on a taxable equivalent basis, were $16.5 million and 3.48%, respectively, for the second quarter of 2018.

The provision for loan losses was $650,000 in the second quarter of 2018, compared to $600,000 in the first quarter of 2018 and $800,000 in the second quarter of 2017. The provision for loan losses is primarily reflective of organic growth during the respective periods. Nonperforming assets as a percentage of total loans have remained relatively consistent and were 0.76% at June 30, 2018, compared to 0.64% at March 31, 2018, and 0.71% at June 30, 2017.

Noninterest income increased 6.8% in the second quarter of 2018 to $3.9 million, compared to $3.7 million for the quarter ended March 31, 2018. Noninterest income increased 11.4% in the second quarter of 2018, compared to $3.5 million for the quarter ended June 30, 2017. Merchant and debit card income increased 10.1% to $871,000, compared to $791,000 in the same quarter last year due to continued growth in net new accounts and debit card usage. Gain on sale of mortgage loans increased $206,000, or 43.6%, from $472,000 in the second quarter of 2017 to $678,000 in the current quarter. The increase in gain on sale of mortgage loans results from increases in the volume and amount of the loans sold. Other categories of noninterest income increased with the continued growth of the bank.

Noninterest expense increased 7.1% in the second quarter of 2018 to $14.1 million, compared to $13.1 million for the quarter ended March 31, 2018. Noninterest expense increased 18.2% in the second quarter of 2018, compared to $11.9 million for the second quarter of 2017. The increase in noninterest expense in the second quarter of 2018 was primarily driven by a $1.3 million increase in employee compensation and benefit expenses when compared to the same quarter a year ago, a $614,000 increase in legal and professional fees, primarily associated with the Westbound acquisition and a $140,000 increase in occupancy expenses. Increases in salary and occupancy expenses were significantly impacted as a result of the Westbound acquisition and by our two de novo locations in Austin and Fort Worth, Texas. The company's efficiency ratio in the second quarter of 2018 was 68.88%, compared to 65.10% in the same quarter last year.

As of June 30, 2018, consolidated assets for the company totaled $2.24 billion, compared to $2.00 billion at March 31, 2018 and $1.91 billion at June 30, 2017. Gross loans increased 13.71%, or $192.1 million, to $1.59 billion at June 30, 2018, compared to loans of $1.40 billion at March 31, 2018. Gross loans increased 23.0%, or $297.8 million, from $1.30 billion at June 30, 2017. Excluding the $154.7 million of loans acquired from Westbound, loan growth from June 30, 2017 to June 30, 2018 was $143.1 million or 11.0%. Deposits increased by 9.27%, or $156.8 million, to $1.85 billion at June 30, 2018 compared to $1.69 billion at





March 31, 2018. Total deposits increased 12.3%, or $202.1 million, from $1.65 billion at June 30, 2017. Excluding the $181.4 million of deposits acquired from Westbound, deposit growth from June 30, 2017 to June 30, 2018 was $20.6 million, or 1.24%. Shareholders' equity totaled $239.7 million as of June 30, 2018, compared to $207.4 million at March 31, 2018 and $204.6 million at June 30, 2017. The increases from the first quarter and from June 30, 2017 were primarily the result of operating earnings and the issuance of common stock related to the Westbound acquisition during the period.

The company's Chairman and Chief Executive Officer, Ty Abston, said, "Guaranty completed the Westbound acquisition on June 1st with a simultaneous close and system conversion that went very smoothly as our integration team did an excellent job leading up to and during the conversion. We continue to integrate the operations of the Westbound locations into Guaranty and expect to realize cost savings of at least 30.0%. We have hired two additional lenders in the Houston market and plan to further build out our team in that growing region. Our Austin and Dallas/Fort Worth markets continue to grow and we will be moving to permanent facilities in all of those markets during the third and fourth quarters of 2018, which should help us continue our growth momentum."







Guaranty Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(In thousands, except share and per share data)
 
As of
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
ASSETS
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
37,944

 
$
33,021

 
$
40,482

 
$
33,736

 
$
36,389

Federal funds sold
56,850

 
43,875

 
26,175

 
34,250

 
17,700

Interest-bearing deposits
4,186

 
9,715

 
24,771

 
27,075

 
29,217

Total cash and cash equivalents
98,980

 
86,611

 
91,428

 
95,061

 
83,306

Securities available for sale
243,490

 
235,075

 
232,372

 
238,133

 
246,233

Securities held to maturity
167,239

 
170,408

 
174,684

 
179,081

 
182,248

Loans held for sale
1,731

 
1,477

 
1,896

 
3,400

 
2,435

Loans, net
1,580,441

 
1,388,913

 
1,347,779

 
1,294,847

 
1,284,318

Accrued interest receivable
8,667

 
6,719

 
8,174

 
6,440

 
7,631

Premises and equipment, net
53,396

 
45,095

 
43,818

 
43,958

 
44,491

Other real estate owned
1,926

 
2,076

 
2,244

 
1,929

 
1,733

Cash surrender value of life insurance
25,590

 
19,468

 
19,117

 
18,376

 
18,035

Deferred tax asset
2,504

 
3,354

 
2,543

 
4,267

 
4,121

Core deposit intangible, net
5,133

 
2,578

 
2,724

 
2,870

 
3,016

Goodwill
32,019

 
18,742

 
18,742

 
18,742

 
18,742

Other assets
23,524

 
17,369

 
17,103

 
16,949

 
16,160

Total assets
$
2,244,640

 
$
1,997,885

 
$
1,962,624

 
$
1,924,053

 
$
1,912,469

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
464,236

 
$
421,255

 
$
410,009

 
$
405,678

 
$
387,725

Interest-bearing deposits
1,384,189

 
1,270,327

 
1,266,311

 
1,211,624

 
1,258,648

Total deposits
1,848,425

 
1,691,582

 
1,676,320

 
1,617,302

 
1,646,373

Securities sold under agreements to repurchase
12,588

 
12,395

 
12,879

 
12,920

 
14,153

Accrued interest and other liabilities
9,515

 
7,575

 
7,117

 
7,601

 
7,921

Federal Home Loan Bank advances
120,644

 
65,149

 
45,153

 
65,157

 
25,161

Subordinated debentures
13,810

 
13,810

 
13,810

 
13,810

 
14,310

Total liabilities
2,004,982

 
1,790,511

 
1,755,279

 
1,716,790

 
1,707,918

 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
239,658

 
207,374

 
207,345

 
207,263

 
204,551

Total liabilities and shareholders' equity
$
2,244,640

 
$
1,997,885

 
$
1,962,624

 
$
1,924,053

 
$
1,912,469

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
Quarter Ended
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
INCOME STATEMENTS
 
 
 
 
 
 
 
 
 
Interest income
$
21,026

 
$
19,038

 
$
18,689

 
$
18,165

 
$
17,792

Interest expense
4,567

 
3,666

 
3,201

 
3,063

 
2,993

Net interest income
16,459

 
15,372

 
15,488

 
15,102

 
14,799

Provision for loan losses
650

 
600

 
600

 
800

 
800

Net interest income after provision for loan losses
15,809

 
14,772

 
14,888

 
14,302

 
13,999

Noninterest income
3,916

 
3,665

 
3,779

 
3,702

 
3,516

Noninterest expense
14,069

 
13,134

 
12,265

 
12,166

 
11,906

Income before income taxes
5,656

 
5,303

 
6,402

 
5,838

 
5,609

Income tax provision
1,022

 
944

 
3,594

 
1,699

 
1,633

Net earnings
$
4,634

 
$
4,359

 
$
2,808

 
$
4,139

 
$
3,976

 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
Earnings per common share, basic
$
0.41

 
$
0.39

 
$
0.25

 
$
0.37

 
$
0.40

Earnings per common share, diluted
0.41

 
0.39

 
0.25

 
0.37

 
0.39

Cash dividends per common share
0.14

 
0.14

 
0.14

 
0.13

 
0.26

Book value per common share - end of quarter
20.04

 
18.75

 
18.75

 
18.74

 
18.50

Tangible book value per common share - end of quarter(1)
16.81

 
16.82

 
16.81

 
16.79

 
16.53

Common shares outstanding - end of quarter
11,960,772

 
11,058,956

 
11,058,956

 
11,058,956

 
11,058,956

Weighted-average common shares outstanding, basic
11,327,363

 
11,058,956

 
11,058,956

 
11,058,956

 
10,019,049

Weighted-average common shares outstanding, diluted
11,440,103

 
11,177,579

 
11,162,329

 
11,164,429

 
10,106,825

 
 
 
 
 
 
 
 
 
 
PERFORMANCE RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
0.90
%
 
0.89
%
 
0.58
%
 
0.87
%
 
0.85
%
Return on average equity (annualized)
8.58

 
8.35

 
5.36

 
7.99

 
8.85

Net interest margin (annualized)
3.44

 
3.41

 
3.39

 
3.38

 
3.40

Efficiency ratio(2)
68.88

 
68.99

 
64.13

 
64.70

 
65.10

(1) See Reconciliation of non-GAAP Financial Measures table
(2) The efficiency ratio was calculated by dividing total noninterest expense by net interest income plus noninterest income, excluding securities gains or losses. Taxes are not part of this calculation.





Guaranty Bancshares, Inc.
Selected Financial Data (Unaudited)
(In thousands)
 
As of
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
LOAN PORTFOLIO COMPOSITION
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
234,396

 
$
206,308

 
$
197,508

 
$
192,368

 
$
217,310

Real estate:
 
 
 
 
 
 
 
 
 
Construction and development
211,745

 
193,909

 
196,774

 
201,542

 
178,041

Commercial real estate
570,448

 
450,076

 
418,137

 
393,710

 
379,083

Farmland
68,272

 
63,971

 
59,023

 
54,351

 
63,841

1-4 family residential
392,940

 
377,278

 
374,371

 
364,530

 
355,121

Multi-family residential
39,023

 
37,992

 
36,574

 
23,259

 
28,858

Consumer
52,949

 
48,982

 
51,267

 
51,379

 
51,244

Agricultural
23,362

 
22,545

 
25,596

 
24,449

 
21,854

Overdrafts
339

 
273

 
294

 
698

 
364

Total loans(1)(2)
$
1,593,474

 
$
1,401,334

 
$
1,359,544

 
$
1,306,286

 
$
1,295,716

 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
13,375

 
$
12,859

 
$
12,528

 
$
12,525

 
$
11,928

Loans charged-off
(201
)
 
(116
)
 
(979
)
 
(929
)
 
(302
)
Recoveries
66

 
32

 
710

 
132

 
99

Provision for loan losses
650

 
600

 
600

 
800

 
800

Balance at end of period
$
13,890

 
$
13,375

 
$
12,859

 
$
12,528

 
$
12,525

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses / period-end loans
0.87
%
 
0.95
%
 
0.95
%
 
0.96
%
 
0.97
%
Allowance for loan losses / nonperforming loans
162.3

 
282.4

 
321.2

 
217.7

 
316.4

Net charge-offs / average loans (annualized)
0.04

 
0.02

 
0.08

 
0.25

 
0.06

 
 
 
 
 
 
 
 
 
 
NON-PERFORMING ASSETS
 
 
 
 
 
 
 
 
 
Non-accrual loans (3)
$
8,557

 
$
4,737

 
$
4,004

 
$
5,755

 
$
3,958

Other real estate owned
1,926

 
2,076

 
2,244

 
1,929

 
1,733

Repossessed assets owned
1,624

 
2,107

 
2,466

 
2,479

 
3,501

Total non-performing assets
$
12,107

 
$
8,920

 
$
8,714

 
$
10,163

 
$
9,192

 
 
 
 
 
 
 
 
 
 
Non-performing assets as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans(1)(3)
0.76
%
 
0.64
%
 
0.64
%
 
0.78
%
 
0.71
%
Total assets
0.54

 
0.45

 
0.44

 
0.53

 
0.48

 
 
 
 
 
 
 
 
 
 
Restructured loans-nonaccrual
$

 
$

 
$

 
$

 
$

Restructured loans-accruing
737

 
746

 
657

 
316

 
323

 
 
 
 
 
 
 
 
 
 





 
Quarter Ended
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
Service charges
$
852

 
$
888

 
$
945

 
$
986

 
$
938

Net realized gain on securities transactions
(51
)
 

 
142

 

 
25

Net realized gain on sale of loans
678

 
556

 
491

 
589

 
472

Fiduciary income
379

 
398

 
408

 
362

 
343

Bank-owned life insurance income
135

 
126

 
114

 
116

 
114

Merchant and debit card fees
871

 
829

 
818

 
778

 
791

Loan processing fee income
155

 
145

 
143

 
146

 
163

Other noninterest income
897

 
723

 
718

 
725

 
670

Total noninterest income
$
3,916

 
$
3,665

 
$
3,779

 
$
3,702

 
$
3,516

 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
Employee compensation and benefits
$
7,789

 
$
7,778

 
$
6,922

 
$
6,729

 
$
6,440

Occupancy expenses
2,006

 
1,853

 
1,848

 
1,938

 
1,866

Legal and professional fees
1,033

 
568

 
589

 
692

 
419

Software and technology
657

 
556

 
556

 
533

 
517

Amortization
275

 
257

 
252

 
258

 
259

Director and committee fees
268

 
279

 
304

 
253

 
248

Advertising and promotions
380

 
279

 
314

 
303

 
335

ATM and debit card expense
259

 
309

 
133

 
253

 
264

Telecommunication expense
154

 
152

 
114

 
128

 
141

FDIC insurance assessment fees
159

 
156

 
144

 
162

 
174

Other noninterest expense
1,089

 
947

 
1,089

 
917

 
1,243

Total noninterest expense
$
14,069

 
$
13,134

 
$
12,265

 
$
12,166

 
$
11,906

(1) Excludes outstanding balances of loans held for sale of $1.7 million, $1.5 million, $1.6 million, $3.4 million and $2.4 million as of June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively.
(2) Excludes deferred loan fees of $857,000, $1.0 million, $1.1 million, $1.1 million and $1.1 million as of June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively.
(3) Restructured loans-nonaccrual are included in nonaccrual loans which are a component of nonperforming loans.







Guaranty Bancshares, Inc.
Selected Financial Data (Unaudited)
(In thousands)
 
For the Three Months Ended June 30,
 
2018
 
2017
 
Average Outstanding Balance
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
 
Average Outstanding Balance
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest-earnings assets:
 
 
 
 
 
 
 
 
 
 
 
Total loans(1)
$
1,464,724

 
$
18,242

 
5.00
%
 
$
1,273,989

 
$
15,214

 
4.79
%
Securities available for sale
248,422

 
1,492

 
2.41

 
217,031

 
1,198

 
2.21

Securities held to maturity
168,948

 
1,038

 
2.46

 
184,524

 
1,123

 
2.44

Nonmarketable equity securities
8,588

 
97

 
4.53

 
5,774

 
64

 
4.45

Interest-bearing deposits in other banks
30,340

 
157

 
2.08

 
66,272

 
193

 
1.17

Total interest-earning assets
1,921,022

 
21,026

 
4.39

 
1,747,590

 
17,792

 
4.08

Allowance for loan losses
(13,671
)
 
 
 
 
 
(12,054
)
 
 
 
 
Noninterest-earnings assets
147,812

 
 
 
 
 
144,489

 
 
 
 
Total assets
$
2,055,163

 
 
 
 
 
$
1,880,025

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,286,308

 
$
4,004

 
1.25
%
 
$
1,251,623

 
$
2,627

 
0.84
%
Advances from FHLB and fed funds purchased
86,228

 
374

 
1.74

 
25,163

 
44

 
0.70

Other debt

 

 

 
8,431

 
120

 
5.71

Subordinated debentures
13,810

 
176

 
5.11

 
16,750

 
188

 
4.50

Securities sold under agreements to repurchase
14,043

 
13

 
0.37

 
13,437

 
14

 
0.42

Total interest-bearing liabilities
1,400,389

 
4,567

 
1.31

 
1,315,404

 
2,993

 
0.91

Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
431,709

 
 
 
 
 
377,994

 
 
 
 
Accrued interest and other liabilities
7,034

 
 
 
 
 
6,991

 
 
 
 
Total noninterest-bearing liabilities
438,743

 
 
 
 
 
384,985

 
 
 
 
Shareholders’ equity
216,031

 
 
 
 
 
179,636

 
 
 
 
Total liabilities and shareholders’ equity
$
2,055,163

 
 
 
 
 
$
1,880,025

 
 
 
 
Net interest rate spread(2)
 
 
 
 
3.08
%
 
 
 
 
 
3.17
%
Net interest income
 
 
$
16,459

 
 
 
 
 
$
14,799

 
 
Net interest margin(3)
 
 
 
 
3.44
%
 
 
 
 
 
3.40
%
(1) Includes average outstanding balances of loans held for sale of $1.9 million and $1.4 million for the three months ended June 30, 2018 and 2017 respectively.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.











 
For the Six Months Ended June 30,
 
2018
 
2017
 
Average Outstanding Balance
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
 
Average Outstanding Balance
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest-earnings assets:
 
 
 
 
 
 
 
 
 
 
 
Total loans(1)
$
1,415,000

 
$
34,498

 
4.92
%
 
$
1,253,670

 
$
29,629

 
4.77
%
Securities available for sale
243,356

 
2,934

 
2.43

 
202,421

 
2,302

 
2.29

Securities held to maturity
170,803

 
2,099

 
2.48

 
186,064

 
2,252

 
2.44

Nonmarketable equity securities
8,051

 
186

 
4.66

 
7,251

 
320

 
8.90

Interest-bearing deposits in other banks
36,907

 
347

 
1.90

 
89,189

 
425

 
0.96

Total interest-earning assets
1,874,117

 
40,064

 
4.31

 
1,738,595

 
34,928

 
4.05

Allowance for loan losses
(13,332
)
 
 
 
 
 
(11,810
)
 
 
 
 
Noninterest-earnings assets
145,093

 
 
 
 
 
144,418

 
 
 
 
Total assets
$
2,005,878

 
 
 
 
 
$
1,871,203

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
$
1,271,225

 
$
7,278

 
1.15
%
 
$
1,252,962

 
$
5,031

 
0.81
%
Advances from FHLB and fed funds purchased
73,176

 
588

 
1.62

 
37,209

 
112

 
0.61

Other debt

 

 

 
13,534

 
325

 
4.84

Subordinated debentures
13,810

 
343

 
5.01

 
18,023

 
395

 
4.42

Securities sold under agreements to repurchase
12,839

 
24

 
0.38

 
12,263

 
25

 
0.41

Total interest-bearing liabilities
1,371,050

 
8,233

 
1.21

 
1,333,991

 
5,888

 
0.89

Noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
416,114

 
 
 
 
 
368,341

 
 
 
 
Accrued interest and other liabilities
6,316

 
 
 
 
 
6,576

 
 
 
 
Total noninterest-bearing liabilities
422,430

 
 
 
 
 
374,917

 
 
 
 
Shareholders’ equity
212,398

 
 
 
 
 
162,295

 
 
 
 
Total liabilities and shareholders’ equity
$
2,005,878

 
 
 
 
 
$
1,871,203

 
 
 
 
Net interest rate spread(2)
 
 
 
 
3.10
%
 
 
 
 
 
3.16
%
Net interest income
 
 
$
31,831

 
 
 
 
 
$
29,040

 
 
Net interest margin(3)
 
 
 
 
3.43
%
 
 
 
 
 
3.37
%
(1) Includes average outstanding balances of loans held for sale of $1.8 million and $2.8 million for the six months ended June 30, 2018 and 2017, respectively.
(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.






Guaranty Bancshares, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(In thousands, except share and per share data)
 
As of
 
2018
 
2017
 
June 30
 
March 31
 
December 31
 
September 30
 
June 30
Total shareholders’ equity
$
239,658

 
$
207,374

 
$
207,345

 
$
207,263

 
$
204,551

Adjustments:
 
 
 
 
 
 
 
 
 
Goodwill
(32,019
)
 
(18,742
)
 
(18,742
)
 
(18,742
)
 
(18,742
)
Core deposit and other intangibles
(6,628
)
 
(2,578
)
 
(2,724
)
 
(2,870
)
 
(3,016
)
Total tangible common equity
$
201,011

 
$
186,054

 
$
185,879

 
$
185,651

 
$
182,793

Common shares outstanding - end of quarter(1)
11,960,772

 
11,058,956

 
11,058,956

 
11,058,956

 
11,058,956

Book value per common share
$
20.04

 
$
18.75

 
$
18.75

 
$
18.74

 
$
18.50

Tangible book value per common share
16.81

 
16.82

 
16.81

 
16.79

 
16.53

(1) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.







About Non-GAAP Financial Measures

Certain of the financial measures and ratios we present, including “tangible book value per share” are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to these financial measures and ratios as “non-GAAP financial measures.” We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results or by presenting certain metrics on a fully taxable equivalent basis. We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present and future periods.

These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance.

A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Guaranty Bancshares, Inc.

Guaranty Bancshares, Inc. ("Guaranty") is a bank holding company that conducts commercial banking activities through its wholly-owned subsidiary, Guaranty Bank & Trust, N.A. As one of the oldest regional community banks in Texas, Guaranty Bank & Trust provides its customers with a full array of relationship-driven commercial and consumer banking products and services, as well as mortgage, trust, and wealth management products and services. Guaranty Bank & Trust has 32 banking locations across 24 Texas communities located within the East Texas, Dallas/Fort Worth, Greater Houston and Central Texas regions of the state. Visit www.gnty.com for more information.

Cautionary Statement Regarding Forward-Looking Information

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Such factors include, without limitation, the “Risk Factors” referenced in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, other risks and uncertainties listed from time to time in our reports and documents filed with the Securities and Exchange Commission ("SEC"), and the following factors: business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic market areas; economic, market, operational, liquidity, credit and interest rate risks associated with our business; the composition of our loan portfolio, including deteriorating asset quality and higher loan charge-offs; the laws and regulations applicable to our business; our ability to achieve organic loan and deposit growth and the composition of such growth; increased competition in the financial services industry, nationally, regionally or locally; our ability to maintain our historical earnings trends; our ability to raise additional capital to execute our business plan; acquisitions and integrations of acquired businesses; systems failures or interruptions involving our information technology and telecommunications systems or third-party servicers; the composition of our management team and our ability to attract and retain key personnel; the fiscal position of the U.S. federal government and the soundness of other financial institutions; and the amount of nonperforming and classified assets we hold. We can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements. The forward-looking statements are made as of the date of this communication, and we do not intend, and assume no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.








Contact:
Cappy Payne
Senior Executive Vice President and Chief Financial Officer
(888) 572-9881
investors@gnty.com
 


Source: Guaranty Bancshares, Inc.