XML 21 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Less: KSOP- Owned Shares
Beginning balance at Dec. 31, 2014 $ 75,989 $ 0 $ 8,097 $ 67,865 $ 44,069 $ (1,918) $ (5,824) $ (36,300)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings 10,111       10,111      
Other comprehensive loss (749)           (749)  
Terminated KSOP put option 0              
Purchase of treasury stock (14,568)         (14,568)    
Issuance of common stock 34,345   1,519 33,423       (597)
Stock based compensation 237     237        
Net change in fair value of KSOP shares 1,513             1,513
Dividends: Common Stock (4,526)       (4,526)      
Ending balance at Dec. 31, 2015 102,352 0 9,616 101,525 49,654 (16,486) (6,573) (35,384)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings 12,121       12,121      
Other comprehensive loss 86           86  
Terminated KSOP put option 0              
Exercise of stock options 36         36    
Purchase of treasury stock (15,218)         (12,218)   (3,000)
Sale of treasury stock 16,818         8,557   8,261
Stock based compensation 211     211        
Net change in fair value of KSOP shares (1,538)             (1,538)
Dividends: Common Stock (4,615)       (4,615)      
Ending balance at Dec. 31, 2016 110,253 0 9,616 101,736 57,160 (20,111) (6,487) (31,661)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings 14,439       14,439      
Other comprehensive loss 360           360  
Terminated KSOP put option 34,300             34,300
Exercise of stock options 84   5 55   24    
Sale of common stock 55,755   2,300 53,455        
Stock based compensation 355     355        
Net change in fair value of KSOP shares (2,639)             (2,639)
Dividends: Common Stock (5,562)       (5,562)      
Ending balance at Dec. 31, 2017 $ 207,345 $ 0 $ 11,921 $ 155,601 $ 66,037 $ (20,087) $ (6,127) $ 0