XML 60 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The fair value of options granted was determined using the following weighted-average assumptions as of grant date, for the years ended December 31:
 
2017
 
2016
Risk-free interest rate
2.00
%
 
1.57
%
Expected term (in years)
6.46

 
6.50

Expected stock price volatility
18.54
%
 
20.92
%
Dividend yield
1.61
%
 
2.13
%
Schedule of Stock Option Activity
A summary of activity in the Plan during the years ended December 31 follows:
2017
Number
  of Shares  
 
  Weighted-Average  
Exercise Price
 
Weighted-Average
Remaining
Contractual
  Life in Years  
 
Aggregate
Intrinsic
Value
Outstanding at beginning of year
340,377

 
$
23.43

 
7.34
 
$
194

Granted
159,598

 
27.80

 
9.40
 
480

Exercised
(7,033
)
 
11.94

 
4.23
 
132

Forfeited
(21,500
)
 
25.58

 
8.59
 
109

Balance, December 31, 2017
471,442

 
$
24.98

 
7.30
 
$
2,696

 
 
 
 
 
 
 
 
Exercisable at end of year
134,644

 
$
23.60

 
5.85
 
$
950

2016
Number
  of Shares  
 
  Weighted-Average  
Exercise Price
 
Weighted-Average
Remaining
Contractual
  Life in Years  
 
Aggregate
Intrinsic
Value
Outstanding at beginning of year
314,391

 
$
23.28

 
8.00
 
$
137

Granted
49,500

 
23.58

 
9.38
 
21

Exercised
(3,014
)
 
11.94

 
2.51
 
36

Forfeited
(20,500
)
 
23.22

 
7.74
 
16

Balance, December 31, 2016
340,377

 
$
23.43

 
7.34
 
$
194

 
 
 
 
 
 
 
 
Exercisable at end of year
89,677

 
$
22.61

 
6.45
 
$
125

Schedule of Nonvested Stock Option Activity
A summary of nonvested activity in the Plan during the years ended December 31 follows:
2017
Number
  of Shares  
 
  Weighted-Average  
Exercise Price
 
Weighted-Average
Remaining
Contractual
  Life in Years  
 
Aggregate
Intrinsic
Value
Outstanding at beginning of year
250,700

 
$
23.73

 
7.65
 
$
69

Granted
159,598

 
27.80

 
9.40
 
480

Vested
(54,500
)
 
23.72

 
6.35
 
378

Forfeited
(19,000
)
 
25.58

 
8.59
 
109

Balance, December 31, 2017
336,798

 
$
25.54

 
7.88
 
$
1,747

2016
Number
  of Shares  
 
  Weighted-Average  
Exercise Price
 
Weighted-Average
Remaining
Contractual
  Life in Years  
 
Aggregate
Intrinsic
Value
Outstanding at beginning of year
267,200

 
$
23.72

 
8.22
 
$

Granted
49,500

 
23.58

 
9.38
 
21

Vested
(47,700
)
 
23.72

 
6.95
 
14

Forfeited
(18,300
)
 
23.22

 
7.74
 
16

Balance, December 31, 2016
250,700

 
$
23.73

 
7.65
 
$
69

Plan Information
Information related to the Plan is as follows for the year ended December 31:
 
 
2017
 
2016
Intrinsic value of options exercised
 
$
132

 
$
36

Cash received from options exercised
 
84

 
36

Tax benefit realized from options exercised
 

 

Weighted average fair value of options granted
 
5.41

 
4.30