XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash and due from banks $ 40,482 $ 39,605
Federal funds sold 26,175 60,600
Interest-bearing deposits 24,771 27,338
Total cash and cash equivalents 91,428 127,543
Total cash and cash equivalents 232,372 156,925
Securities held to maturity 174,684 189,371
Loans held for sale 1,896 2,563
Loans, net 1,347,779 1,233,651
Accrued interest receivable 8,174 7,419
Premises and equipment, net 43,818 44,810
Other real estate owned 2,244 1,692
Cash surrender value of life insurance 19,117 17,804
Deferred tax asset 2,543 4,892
Core deposit intangible, net 2,724 3,308
Goodwill 18,742 18,742
Other assets 17,103 19,616
Total assets 1,962,624 1,828,336
Deposits    
Noninterest-bearing 410,009 358,752
Interest-bearing 1,266,311 1,218,039
Total deposits 1,676,320 1,576,791
Securities sold under agreements to repurchase 12,879 10,859
Accrued interest and other liabilities 7,117 6,006
Other debt 0 18,286
Federal Home Loan Bank advances 45,153 55,170
Subordinated debentures 13,810 19,310
Total liabilities 1,755,279 1,686,422
Commitments and contingent liabilities
KSOP-owned shares 0 31,661
Shareholders’ equity    
Preferred stock, $5.00 par value, 15,000,000 shares authorized, no shares issued 0 0
Common stock, $1.00 par value, 50,000,000 shares authorized, 11,921,298 and 9,616,275 shares issued, and 11,058,956 and 8,751,923 shares outstanding, respectively 11,921 9,616
Additional paid-in capital 155,601 101,736
Retained earnings 66,037 57,160
Treasury stock, 862,342 and 864,352 shares at cost (20,087) (20,111)
Accumulated other comprehensive loss (6,127) (6,487)
Stockholder's equity, including KSOP-owned shares 207,345 141,914
Total shareholders’ equity 207,345 110,253
Total liabilities and shareholders' equity $ 1,962,624 $ 1,828,336