XML 71 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet

Condensed financial information of Guaranty Bancshares, Inc. follows:

 

 

December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,752

 

 

$

2,987

 

Investment in banking subsidiary

 

 

358,829

 

 

 

351,367

 

Other assets

 

 

3,054

 

 

 

2,428

 

Total assets

 

$

363,635

 

 

$

356,782

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Line of credit

 

$

 

 

$

4,500

 

Subordinated debt, net

 

 

41,918

 

 

 

45,785

 

Accrued expenses and other liabilities

 

 

3,219

 

 

 

3,197

 

Shareholders’ equity

 

 

318,498

 

 

 

303,300

 

Total liabilities and shareholders’ equity

 

$

363,635

 

 

$

356,782

 

Condensed Income Statement

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Interest income

 

$

16

 

 

$

15

 

 

$

8

 

Other income

 

 

3

 

 

 

 

 

 

 

Dividends from Guaranty Bank & Trust

 

 

25,000

 

 

 

20,000

 

 

 

 

 

 

25,019

 

 

 

20,015

 

 

 

8

 

Expenses

 

 

 

 

 

 

 

 

 

Interest expense

 

 

2,071

 

 

 

2,506

 

 

 

1,755

 

Other expenses

 

 

1,731

 

 

 

1,645

 

 

 

1,974

 

 

 

3,802

 

 

 

4,151

 

 

 

3,729

 

Income (loss) before income tax and equity in undistributed income of subsidiary

 

 

21,217

 

 

 

15,864

 

 

 

(3,721

)

Income tax benefit

 

 

1,082

 

 

 

912

 

 

 

924

 

Income (loss) before equity in undistributed earnings of subsidiary

 

 

22,299

 

 

 

16,776

 

 

 

(2,797

)

Equity in undistributed earnings of subsidiary

 

 

9,238

 

 

 

13,261

 

 

 

43,244

 

Net earnings

 

$

31,537

 

 

$

30,037

 

 

$

40,447

 

Comprehensive income

 

$

29,761

 

 

$

28,975

 

 

$

9,882

 

Condensed Cash Flow Statement

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net earnings

 

$

31,537

 

 

$

30,037

 

 

$

40,447

 

Adjustments:

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary earnings

 

 

(9,238

)

 

 

(13,261

)

 

 

(43,244

)

Stock based compensation

 

 

542

 

 

 

594

 

 

 

688

 

Change in other assets

 

 

(493

)

 

 

(945

)

 

 

(724

)

Change in other liabilities

 

 

(68

)

 

 

(60

)

 

 

226

 

Net cash provided by (used in) operating activities

 

 

22,280

 

 

 

16,365

 

 

 

(2,607

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

3,000

 

 

 

17,500

 

 

 

35,436

 

Repayments of borrowings

 

 

(11,500

)

 

 

(16,500

)

 

 

(11,093

)

Purchase of treasury stock

 

 

(6,368

)

 

 

(11,227

)

 

 

(8,838

)

Exercise of stock options

 

 

2,257

 

 

 

698

 

 

 

1,565

 

Cash dividends paid

 

 

(10,904

)

 

 

(10,697

)

 

 

(10,324

)

Net cash (used in) provided by financing activities

 

 

(23,515

)

 

 

(20,226

)

 

 

6,746

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(1,235

)

 

 

(3,861

)

 

 

4,139

 

Beginning cash and cash equivalents

 

 

2,987

 

 

 

6,848

 

 

 

2,709

 

Ending cash and cash equivalents

 

$

1,752

 

 

$

2,987

 

 

$

6,848