XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The consolidated provision for income taxes was as follows as of December 31:

 

 

2024

 

 

2023

 

 

2022

 

Current federal tax expense

 

$

7,309

 

 

$

6,784

 

 

$

9,991

 

Deferred federal tax expense (benefit)

 

 

164

 

 

 

346

 

 

 

(1,157

)

Total

 

$

7,473

 

 

$

7,130

 

 

$

8,834

 

Schedule of Effective Income Tax Rate Reconciliation

The provision for federal income taxes differs from that computed by applying federal statutory rates to income before federal income tax expense, as indicated in the following analysis as of December 31:

 

 

2024

 

 

2023

 

 

2022

 

Federal statutory income tax at 21%

 

$

8,182

 

 

$

7,799

 

 

$

10,344

 

Tax exempt interest income

 

 

(846

)

 

 

(944

)

 

 

(1,076

)

Earnings of bank owned life insurance

 

 

(213

)

 

 

(198

)

 

 

(177

)

Nondeductible expenses

 

 

655

 

 

 

669

 

 

 

277

 

Other

 

 

(305

)

 

 

(196

)

 

 

(534

)

Total

 

$

7,473

 

 

$

7,130

 

 

$

8,834

 

Schedule of Deferred Tax Asset and Liabilities

The following table summarizes the components of our deferred tax assets and liabilities as of December 31, 2024 and 2023. Our net deferred tax assets are included in other assets in the accompanying consolidated balance sheets.

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

5,941

 

 

$

6,493

 

Deferred compensation

 

 

1,399

 

 

 

1,271

 

Net unrealized loss on available for sale securities

 

 

3,993

 

 

 

4,029

 

Bonus accrual

 

 

416

 

 

 

385

 

Deferred loan fees, net

 

 

59

 

 

 

163

 

Accretion of acquisition allowance

 

 

23

 

 

 

37

 

Other real estate owned

 

 

 

 

 

 

Other

 

 

177

 

 

 

297

 

Total deferred tax assets

 

 

12,008

 

 

 

12,675

 

Deferred tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

 

(892

)

 

 

(1,187

)

Prepaid expenses

 

 

(396

)

 

 

(375

)

Intangibles

 

 

(166

)

 

 

(196

)

Other

 

 

(15

)

 

 

(178

)

Total deferred tax liabilities

 

 

(1,469

)

 

 

(1,936

)

Net deferred tax asset

 

$

10,539

 

 

$

10,739