XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The consolidated provision for income taxes was as follows as of December 31:

 

 

2022

 

 

2021

 

 

2020

 

Current federal tax expense

 

$

9,991

 

 

$

8,893

 

 

$

10,542

 

Deferred federal tax benefit

 

 

(1,157

)

 

 

(143

)

 

 

(4,647

)

Total

 

$

8,834

 

 

$

8,750

 

 

$

5,895

 

Schedule of Effective Income Tax Rate Reconciliation

The provision for federal income taxes differs from that computed by applying federal statutory rates to income before federal income tax expense, as indicated in the following analysis as of December 31:

 

 

2022

 

 

2021

 

 

2020

 

Federal statutory income tax at 21%

 

$

10,344

 

 

$

10,197

 

 

$

6,992

 

Tax exempt interest income

 

 

(1,076

)

 

 

(1,043

)

 

 

(1,065

)

Earnings of bank owned life insurance

 

 

(177

)

 

 

(235

)

 

 

(182

)

Nondeductible expenses

 

 

277

 

 

 

180

 

 

 

356

 

Other

 

 

(534

)

 

 

(349

)

 

 

(206

)

Total

 

$

8,834

 

 

$

8,750

 

 

$

5,895

 

Schedule of Deferred Tax Asset and Liabilities

The following table summarizes the components of our deferred tax assets and liabilities as of December 31, 2022 and 2021. Our net deferred tax assets are included in other assets in the accompanying consolidated balance sheets.

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

6,714

 

 

$

6,391

 

Deferred compensation

 

 

1,132

 

 

 

1,043

 

Unrealized loss on available for sale securities

 

 

4,040

 

 

 

 

Bonus accrual

 

 

526

 

 

 

499

 

Deferred loan fees, net

 

 

330

 

 

 

253

 

Accretion of acquisition allowance

 

 

54

 

 

 

72

 

Other

 

 

360

 

 

 

397

 

Total deferred tax assets

 

 

13,156

 

 

 

8,655

 

Deferred tax liabilities:

 

 

 

 

 

 

Unrealized gain on available for sale securities

 

 

 

 

 

(122

)

Premises and equipment

 

 

(1,494

)

 

 

(2,138

)

Prepaid expenses

 

 

(281

)

 

 

(306

)

Intangibles

 

 

(230

)

 

 

(266

)

Other

 

 

(55

)

 

 

(46

)

Total deferred tax liabilities

 

 

(2,060

)

 

 

(2,878

)

Net deferred tax asset

 

$

11,096

 

 

$

5,777