XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 13 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Marketable Securities: The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held For Sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivative Instruments: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly (Level 3).

Individually Evaluated Collateral Dependent Loans: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3). Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3).

The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:

September 30, 2022

 

Fair Value

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

133,615

 

 

$

 

 

$

133,615

 

 

$

 

Collateralized mortgage obligations

 

 

21,802

 

 

 

 

 

 

21,802

 

 

 

 

Municipal securities

 

 

9,417

 

 

 

 

 

 

9,417

 

 

 

 

Corporate bonds

 

 

33,110

 

 

 

 

 

 

33,110

 

 

 

 

Loans held for sale

 

 

2,749

 

 

 

 

 

 

 

 

 

2,749

 

Cash surrender value of life insurance

 

 

38,194

 

 

 

 

 

 

38,194

 

 

 

 

SBA servicing assets

 

 

899

 

 

 

 

 

 

 

 

 

899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated collateral dependent loans

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Fair Value

 

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

221,308

 

 

$

 

 

$

221,308

 

 

$

 

Collateralized mortgage obligations

 

 

74,992

 

 

 

 

 

 

74,992

 

 

 

 

Corporate bonds

 

 

35,935

 

 

 

 

 

 

35,935

 

 

 

 

U.S. government agencies

 

 

9,971

 

 

 

 

 

 

9,971

 

 

 

 

Loans held for sale

 

 

4,129

 

 

 

 

 

 

 

 

 

4,129

 

Cash surrender value of life insurance

 

 

37,141

 

 

 

 

 

 

37,141

 

 

 

 

SBA servicing assets

 

 

877

 

 

 

 

 

 

 

 

 

877

 

Derivative instrument assets

 

 

(196

)

 

 

 

 

 

(196

)

 

 

 

Derivative instrument liabilities

 

 

8

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated collateral dependent loans

 

 

4,244

 

 

 

 

 

 

 

 

 

4,244

 

There were no transfers between Level 2 and Level 3 during the nine months ended September 30, 2022 or for the year ended December 31, 2021.

Nonfinancial Assets and Nonfinancial Liabilities

Nonfinancial assets measured at fair value on a nonrecurring basis usually include certain foreclosed assets which, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for credit losses and certain foreclosed assets which, subsequent to their initial recognition, are remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is usually estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

As of September 30, 2022 and 2021, and December 31, 2021, there were no foreclosed assets that were remeasured and recorded at fair value.

As of September 30, 2022 and December 31, 2021, there were no nonrecurring level 3 fair value measurements requiring quantitative information.

The following table presents information on individually evaluated collateral dependent loans as of December 31, 2021. There were no individually evaluated collateral dependent loans as of September 30, 2022.

 

 

Fair Value Measurements Using

 

 

 

 

December 31, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Commercial and industrial

 

$

 

 

$

 

 

$

76

 

 

$

76

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

402

 

 

 

402

 

Commercial real estate

 

 

 

 

 

 

 

 

3,766

 

 

 

3,766

 

Total

 

$

 

 

$

 

 

$

4,244

 

 

$

4,244

 

The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of September 30, 2022 and December 31, 2021, are as follows:

 

 

Fair value measurements as of
September 30, 2022 using:

 

 

 

Carrying
Amount

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total
Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

124,169

 

 

$

124,169

 

 

$

 

 

$

 

 

$

124,169

 

Marketable securities held to maturity

 

 

633,386

 

 

 

 

 

 

595,844

 

 

 

 

 

 

595,844

 

Loans, net

 

 

2,234,782

 

 

 

 

 

 

 

 

 

2,147,119

 

 

 

2,147,119

 

Accrued interest receivable

 

 

10,111

 

 

 

 

 

 

10,111

 

 

 

 

 

 

10,111

 

Nonmarketable equity securities

 

 

23,529

 

 

 

 

 

 

23,529

 

 

 

 

 

 

23,529

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,790,510

 

 

$

2,450,301

 

 

$

339,007

 

 

$

 

 

$

2,789,308

 

Securities sold under repurchase agreements

 

 

7,592

 

 

 

 

 

 

7,592

 

 

 

 

 

 

7,592

 

Accrued interest payable

 

 

1,192

 

 

 

 

 

 

1,192

 

 

 

 

 

 

1,192

 

Federal Home Loan Bank advances

 

 

225,000

 

 

 

 

 

 

224,675

 

 

 

 

 

 

224,675

 

Subordinated debt

 

 

51,119

 

 

 

 

 

 

51,275

 

 

 

 

 

 

51,275

 

 

 

 

Fair value measurements as of
December 31, 2021 using:

 

 

 

Carrying
Amount

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total
Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

499,605

 

 

$

499,605

 

 

$

 

 

$

 

 

$

499,605

 

Marketable securities held to maturity

 

 

184,263

 

 

 

 

 

 

192,472

 

 

 

 

 

 

192,472

 

Loans, net

 

 

1,876,076

 

 

 

 

 

 

 

 

 

1,883,756

 

 

 

1,883,756

 

Accrued interest receivable

 

 

8,901

 

 

 

 

 

 

8,901

 

 

 

 

 

 

8,901

 

Nonmarketable equity securities

 

 

15,344

 

 

 

 

 

 

15,344

 

 

 

 

 

 

15,344

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,670,827

 

 

$

2,341,048

 

 

$

330,356

 

 

$

 

 

$

2,671,404

 

Securities sold under repurchase agreements

 

 

14,151

 

 

 

 

 

 

14,151

 

 

 

 

 

 

14,151

 

Accrued interest payable

 

 

481

 

 

 

 

 

 

481

 

 

 

 

 

 

481

 

Federal Home Loan Bank advances

 

 

47,500

 

 

 

 

 

 

47,501

 

 

 

 

 

 

47,501

 

Subordinated debt

 

 

19,810

 

 

 

 

 

 

17,833

 

 

 

 

 

 

17,833

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values (Level 1).

Loans, net

The fair value of fixed-rate loans and variable-rate loans that reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality (Level 3).

Nonmarketable Equity Securities

It is not practical to determine the fair value of Independent Bankers Financial Corporation, Federal Home Loan Bank, Federal Reserve Bank and other stock due to restrictions placed on its transferability.

Deposits and Securities Sold Under Repurchase Agreements

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 1). The fair values of deposit liabilities with defined maturities are estimated by discounting future cash flows using interest rates currently offered for deposits of similar remaining maturities (Level 2).

Other Borrowings

The fair value of borrowings, consisting of lines of credit, Federal Home Loan Bank advances and subordinated debt is estimated by discounting future cash flows using currently available rates for similar financing (Level 2).

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate their fair values (Level 2).

Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.