XML 68 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet

Condensed financial information of Guaranty Bancshares, Inc. follows:

 

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,709

 

 

$

1,227

 

Investment in banking subsidiaries

 

 

326,489

 

 

 

305,926

 

Other assets

 

 

627

 

 

 

451

 

Total assets

 

$

329,825

 

 

$

307,604

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Line of credit

 

$

5,000

 

 

$

12,000

 

Subordinated debentures

 

 

19,810

 

 

 

19,810

 

Accrued expenses and other liabilities

 

 

2,801

 

 

 

3,151

 

Shareholders’ equity

 

 

302,214

 

 

 

272,643

 

Total liabilities and shareholders’ equity

 

$

329,825

 

 

$

307,604

 

Condensed Income Statement

 

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Interest income

 

$

7

 

 

$

10

 

 

$

15

 

Dividends from Guaranty Bank & Trust

 

 

18,000

 

 

 

 

 

 

23,000

 

 

 

 

18,007

 

 

 

10

 

 

 

23,015

 

Expenses

 

 

 

 

 

 

 

 

 

Interest expense

 

 

916

 

 

 

939

 

 

 

653

 

Other expenses

 

 

2,520

 

 

 

2,000

 

 

 

1,819

 

 

 

 

3,436

 

 

 

2,939

 

 

 

2,472

 

Income (loss) before income tax and equity in undistributed income of subsidiary

 

 

14,571

 

 

 

(2,929

)

 

 

20,543

 

Income tax benefit

 

 

718

 

 

 

574

 

 

 

639

 

Income (loss) before equity in undistributed earnings of subsidiary

 

 

15,289

 

 

 

(2,355

)

 

 

21,182

 

Equity in undistributed earnings of subsidiary

 

 

24,517

 

 

 

29,757

 

 

 

5,097

 

Net earnings

 

$

39,806

 

 

$

27,402

 

 

$

26,279

 

Comprehensive income

 

$

36,482

 

 

$

38,824

 

 

$

33,648

 

Condensed Cash Flow Statement

 

 

 

2021

 

 

2020

 

 

2019

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net earnings

 

$

39,806

 

 

$

27,402

 

 

$

26,279

 

Adjustments:

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary earnings

 

 

(24,517

)

 

 

(29,757

)

 

 

(5,097

)

Stock based compensation

 

 

733

 

 

 

749

 

 

 

663

 

Change in other assets

 

 

(176

)

 

 

18

 

 

 

85

 

Change in other liabilities

 

 

44

 

 

 

(673

)

 

 

503

 

Net cash (used in) provided by operating activities

 

 

15,890

 

 

 

(2,261

)

 

 

22,433

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Proceeds of borrowings

 

 

10,000

 

 

 

40,000

 

 

 

 

Repayments of borrowings

 

 

(17,000

)

 

 

(19,000

)

 

 

(2,000

)

Purchase of treasury stock

 

 

 

 

 

(16,927

)

 

 

(10,140

)

Exercise of stock options

 

 

2,019

 

 

 

638

 

 

 

925

 

Cash dividends paid

 

 

(9,427

)

 

 

(8,487

)

 

 

(8,065

)

Net cash used in financing activities

 

 

(14,408

)

 

 

(3,776

)

 

 

(19,280

)

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

1,482

 

 

 

(6,037

)

 

 

3,153

 

Beginning cash and cash equivalents

 

 

1,227

 

 

 

7,264

 

 

 

4,111

 

Ending cash and cash equivalents

 

$

2,709

 

 

$

1,227

 

 

$

7,264