XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheet (USD $)
Jun. 30, 2012
Jun. 30, 2011
Current Assets:    
Cash and cash equivalents $ 75,043 $ 753,881
Accounts receivable, net 149,156  
Prepaids and other current assets 31,304 9,632
Inventory, net 172,223  
Note receivable-related party-CPC 146,319  
Note receivable-related party-Minot 123   125,000
Accrued royalties receivable from CPC 2,400  
Current assets of discontinued operations   374,130
Total Current Assets 576,445 1,262,643
Property and Equipment:    
Leasehold improvements 93,235  
Furniture and office equipment 7,923  
Automobiles 11,984  
Equipment 672,383  
Total Property and Equipment 785,525  
Less accumulated depreciation and amortization 107,194  
Property and Equipment, net 678,331  
Debt issuance costs, net 7,380  
Non-current assets of discontinued operations   16,835
Other Assets 43,657 6,530
Total Assets 1,305,813 1,286,008
Current Liabilities:    
Accounts payable 170,832  
Sale-leaseback obligation-current portion 35,383  
Accrued vacation, payroll and payroll taxes 29,236  
Payable for equipment 155,000  
Other accrued expenses 246,240 3,170
Current liabilities of discontinued operations 18,143 240,975
Current portion of deferred compensation-discontinued operations   622,500
Total Current Liabilities 654,834 866,645
Long Term Liabilities:    
Notes payable-subordinated debt, net of discount 610,615  
Sale-leaseback obligation, less current portion 66,533  
Non current portion of deferred compensation-discontinued operations 262,500  
Total Long-Term Liabilities 939,648  
Total Liabilities 1,594,482 866,645
Shareholders' Equity (Deficit)    
Series A Convertible Preferred Stock, $.01 par value: 6,114 6,114
Common Stock, $.01 par value: 523,887 433,258
Additional paid-in capital 28,462,631 27,998,045
Accumulated deficit (29,281,301) (28,018,054)
Total Shareholders' Equity (Deficit) (288,669) 419,363
Total Liabilities and Shareholders' Equity (Deficit) $ 1,305,813 $ 1,286,008