XML 41 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Covered Assets and FDIC Indemnification Asset (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Covered loans [Line Items]    
Covered loans $ 151,955 $ 217,339
Subtotal 167,692 264,515
Fair value discount (15,737) (47,176)
Allowance for loan losses (14,622) (3,252)
Total covered loans, net 137,333 214,087
Other Real Estate, Covered [Roll Forward]    
Balance, beginning of period 13,460 26,622
Additions to covered OREO 12,513 9,716
Dispositions of covered OREO, net (17,960) (19,174)
Valuation adjustments (2,033) (3,704)
Balance, end of period 5,980 13,460
FDIC Indemnification Asset [Roll Forward]    
Balance, beginning of period 34,571 65,586
Change in FDIC indemnification asset 5,735 (9,126)
Reduction due to loans paid in full (9,325) (5,584)
Transfers to (due from) FDIC (16,445) (16,305)
Balance, end of period 14,536 34,571
City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 90,732 140,777
Subtotal 97,904 169,757
Fair value discount (7,172) (28,980)
Allowance for loan losses (13,026) (2,727)
Total covered loans, net 77,706 138,050
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 49,168 78,004
Accretion to interest income (13,315) (21,282)
Disposals (13,985) (8,866)
Reclassifications (to) from nonaccretable difference (3,364) 1,312
Balance at end of period 18,504 49,168
Other Real Estate, Covered [Roll Forward]    
Balance, beginning of period 7,399 19,341
Additions to covered OREO 10,065 2,515
Dispositions of covered OREO, net (12,321) (11,991)
Valuation adjustments (1,145) (2,466)
Balance, end of period 3,998 7,399
FDIC Indemnification Asset [Roll Forward]    
Balance, beginning of period 20,390 43,235
Change in FDIC indemnification asset 5,331 (8,704)
Reduction due to loans paid in full (7,179) (2,987)
Transfers to (due from) FDIC (7,674) (11,154)
Balance, end of period 10,868 20,390
North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 61,223 76,562
Subtotal 69,788 94,758
Fair value discount (8,565) (18,196)
Allowance for loan losses (1,596) (525)
Total covered loans, net 59,627 76,037
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 19,567 29,574
Accretion to interest income (10,133) (14,905)
Disposals (3,487) (6,546)
Reclassifications (to) from nonaccretable difference 6,937 11,444
Balance at end of period 12,884 19,567
Other Real Estate, Covered [Roll Forward]    
Balance, beginning of period 6,061 7,281
Additions to covered OREO 2,448 7,201
Dispositions of covered OREO, net (5,639) (7,183)
Valuation adjustments (888) (1,238)
Balance, end of period 1,982 6,061
FDIC Indemnification Asset [Roll Forward]    
Balance, beginning of period 14,181 22,351
Change in FDIC indemnification asset 404 (422)
Reduction due to loans paid in full (2,146) (2,597)
Transfers to (due from) FDIC (8,771) (5,151)
Balance, end of period 3,668 14,181
Commercial [Member]
   
Covered loans [Line Items]    
Covered loans 17,285 29,011
Commercial [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 8,670 13,863
Commercial [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 8,615 15,148
Real Estate Mortgage [Member]
   
Covered loans [Line Items]    
Covered loans 133,041 198,778
Real Estate Mortgage [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 81,968 136,063
Real Estate Mortgage [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 51,073 62,715
Real Estate Mortgage [Member] | One to Four Family Residential [Member]
   
Covered loans [Line Items]    
Covered loans 10,969 14,195
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 2,630 3,783
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 8,339 10,412
Real Estate Mortgage [Member] | Multi Family and Commercial [Member]
   
Covered loans [Line Items]    
Covered loans 122,072 184,583
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 79,338 132,280
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 42,734 52,303
Real Estate Construction [Member]
   
Covered loans [Line Items]    
Covered loans 10,570 26,507
Real Estate Construction [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 5,223 17,133
Real Estate Construction [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 5,347 9,374
Real Estate Construction [Member] | One to Four Family Residential [Member]
   
Covered loans [Line Items]    
Covered loans 1,327 7,764
Real Estate Construction [Member] | One to Four Family Residential [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 0 4,764
Real Estate Construction [Member] | One to Four Family Residential [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 1,327 3,000
Real Estate Construction [Member] | Multi Family and Commercial [Member]
   
Covered loans [Line Items]    
Covered loans 9,243 18,743
Real Estate Construction [Member] | Multi Family and Commercial [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 5,223 12,369
Real Estate Construction [Member] | Multi Family and Commercial [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans 4,020 6,374
Consumer [Member] | Direct Consumer Loan [Member]
   
Covered loans [Line Items]    
Covered loans 6,796 10,219
Consumer [Member] | Direct Consumer Loan [Member] | City Bank [Member]
   
Covered loans [Line Items]    
Covered loans 2,043 2,698
Consumer [Member] | Direct Consumer Loan [Member] | North County Bank [Member]
   
Covered loans [Line Items]    
Covered loans $ 4,753 $ 7,521