XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Washington Banking Company Information
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Washington Banking Company Information
The summarized condensed financial statements for Washington Banking Company (parent company only) are presented in the following tables:

Condensed Balance Sheets
(dollars in thousands)
 
December 31,
 
 
2013
 
2012
Assets
 
 
 
 
Cash and cash equivalents
 
$
5,323

 
$
5,327

Investment in subsidiaries
 
199,204

 
201,345

Other assets
 
1,284

 
1,747

Total assets
 
$
205,811

 
$
208,419

Liabilities
 
 
 
 
Junior subordinated debentures
 
$
25,774

 
$
25,774

Other liabilities
 
107

 
21

Total liabilities
 
25,881

 
25,795

Shareholders' Equity
 
 
 
 
Common stock
 
86,714

 
85,707

Retained earnings
 
98,431

 
92,234

Accumulated other comprehensive (loss) income, net
 
(5,215
)
 
4,683

Total shareholders' equity
 
179,930

 
182,624

Total liabilities and shareholders' equity
 
$
205,811

 
$
208,419



Condensed Statements of Income
 
(dollars in thousands)
 
For the Year Ended December 31,
 
 
2013
 
2012
 
2011
Interest income:
 
 
 
 
 
 
Interest on taxable investment securities
 
$
14

 
$
16

 
$
15

Total interest income
 
14

 
16

 
15

Interest expense:
 
 
 
 
 
 
Junior subordinated debentures
 
478

 
532

 
489

Total interest expense
 
478

 
532

 
489

Noninterest expense
 
1,432

 
1,057

 
905

Loss before income tax benefit and undistributed earnings of subsidiaries
 
(1,896
)
 
(1,573
)
 
(1,379
)
Income tax benefit
 
664

 
550

 
482

Loss before undistributed earnings of subsidiaries
 
(1,232
)
 
(1,023
)
 
(897
)
Undistributed earnings of subsidiaries
 
6,878

 
8,967

 
11,949

Dividend income from Bank
 
8,850

 
8,900

 
4,900

Net income before preferred dividends
 
14,496

 
16,844

 
15,952

Preferred dividends
 

 

 
1,084

Net income available to common shareholders
 
$
14,496

 
$
16,844

 
$
14,868




Condensed Statements of Cash Flows
 
(dollars in thousands)
 
For the Year Ended December 31,
 
 
2013
 
2012
 
2011
Operating activities:
 
 
 
 
 
 
Net income
 
$
14,496

 
$
16,844

 
$
15,952

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
(6,878
)
 
(8,967
)
 
(11,949
)
Net decrease (increase) in other assets
 
467

 
(524
)
 
(490
)
Net increase (decrease) in other liabilities
 
86

 
(3
)
 
(168
)
Cash flows provided by operating activities
 
8,171

 
7,350

 
3,345

Investing activities:
 
 

 
 

 
 

Investment in subsidiaries
 

 

 
31,382

Cash flows provided by investing activities
 

 

 
31,382

Financing activities:
 
 
 
 
 
 
Redemption of preferred stock
 

 

 
(26,380
)
Repurchase of common stock warrant
 

 

 
(1,625
)
Dividends paid on preferred stock
 

 

 
(38
)
Dividends paid on common stock
 
(8,299
)
 
(7,717
)
 
(3,068
)
Proceeds from issuance of common stock under stock plans
 
124

 
301

 
301

Cash flows used in financing activities
 
(8,175
)
 
(7,416
)
 
(30,810
)
Net change in cash and cash equivalents
 
(4
)
 
(66
)
 
3,917

Cash and cash equivalents at beginning of period
 
5,327

 
5,393

 
1,476

Cash and cash equivalents at end of period
 
$
5,323

 
$
5,327

 
$
5,393