XML 74 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
The following table summarizes the changes in the Company’s goodwill and other intangible assets:
(dollars in thousands)
 
 
 
Other intangible assets
 
 
Goodwill
 
Gross
 
Accumulated amortization
 
Net
Balance, December 31, 2010
 
$
4,490

 
$
3,343

 
$
(672
)
 
$
2,671

Amortization
 

 

 
(622
)
 
(622
)
Balance, December 31, 2011
 
4,490

 
3,343

 
(1,294
)
 
2,049

Amortization
 

 

 
(512
)
 
(512
)
Balance, December 31, 2012
 
4,490

 
3,343

 
(1,806
)
 
1,537

Amortization
 

 

 
(439
)
 
(439
)
Balance, December 31, 2013
 
$
4,490

 
$
3,343

 
$
(2,245
)
 
$
1,098



Goodwill relates to the 2010 City Bank acquisition and represents the excess of the total purchase price paid over the fair values of the assets acquired, net of the fair values of liabilities assumed.

The other intangible assets relate to the 2010 City Bank and North County Bank acquisitions and represent core deposits.  The values of the core deposit intangible assets were determined by an analysis of the cost differential between the core deposits and alternative funding sources.  Intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives, and are also reviewed for impairment. The Company is amortizing its other intangible assets related to the City Bank and North County Bank acquisitions on an accelerated basis over an estimated nine year life and two year life, respectively. No impairment losses separate from the scheduled amortization have been recognized in the periods presented.

The Company conducted its annual evaluation of goodwill for impairment at December 31, 2013 and 2012.  At both dates, in the first step of the goodwill impairment test, the Company determined that the fair value of the Company exceeded its carrying amount; therefore, no impairment was recognized.  The significant assumptions and methodology utilized to test for goodwill impairment as of December 31, 2013 were consistent with those used at December 31, 2012. 

The following table presents the expected amortization expense for other intangible assets:
 
(dollars in thousands)
 
Year
 
Expected amortization
 
 
2014
 
$
366

 
 
2015
 
293

 
 
2016
 
220

 
 
2017
 
146

 
 
2018
 
73

 
 
Thereafter
 

 
 
 
 
$
1,098