XML 51 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Covered Assets and FDIC Indemnification Asset (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Covered loans [Line Items]          
Covered loans $ 171,416   $ 171,416   $ 217,339
Subtotal 194,236   194,236   264,515
Fair value discount (22,820)   (22,820)   (47,176)
Allowance for loan losses (15,026)   (15,026)   (3,252)
Total covered loans, net 156,390   156,390   214,087
Other Real Estate, Covered [Roll Forward]          
Balance, beginning of period 12,927 23,000 13,460 26,622  
Additions to covered OREO 282 1,305 7,585 8,478  
Dispositions of covered OREO, net (8,909) (5,391) (15,550) (13,387)  
Valuation adjustments (191) (103) (1,386) (2,902)  
Balance, end of period 4,109 18,811 4,109 18,811  
FDIC Indemnification Asset [Roll Forward]          
Balance, beginning of period 32,832 54,867 34,571 65,586  
Change in FDIC indemnification asset (1,030) (2,762) 6,298 (8,898)  
Reduction due to loans paid in full (4,155) (545) (6,756) (4,169)  
Transfers to (due from) FDIC (2,208) (6,847) (8,674) (7,806)  
Balance, end of period 25,439 44,713 25,439 44,713  
City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 106,884   106,884   140,777
Subtotal 118,849   118,849   169,757
Fair value discount (11,965)   (11,965)   (28,980)
Allowance for loan losses (12,772)   (12,772)   (2,727)
Total covered loans, net 94,112   94,112   138,050
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]          
Balance at beginning of period 29,223 63,623 49,168 78,004  
Accretion to interest income (3,023) (5,247) (10,791) (16,552)  
Disposals (4,927) (1,718) (11,555) (4,441)  
Reclassifications (to) from nonaccretable difference 0 0 (5,549) (353)  
Balance at end of period 21,273 56,658 21,273 56,658  
Other Real Estate, Covered [Roll Forward]          
Balance, beginning of period 9,125 13,580 7,399 19,341  
Additions to covered OREO 0 561 6,777 1,517  
Dispositions of covered OREO, net (5,653) (4,579) (10,130) (9,338)  
Valuation adjustments 0 0 (574) (1,958)  
Balance, end of period 3,472 9,562 3,472 9,562  
FDIC Indemnification Asset [Roll Forward]          
Balance, beginning of period 21,979 37,587 20,390 43,235  
Change in FDIC indemnification asset (689) (2,510) 4,994 (8,273)  
Reduction due to loans paid in full (3,784) (415) (5,194) (1,739)  
Transfers to (due from) FDIC (1,687) (5,154) (4,371) (3,715)  
Balance, end of period 15,819 29,508 15,819 29,508  
North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 64,532   64,532   76,562
Subtotal 75,387   75,387   94,758
Fair value discount (10,855)   (10,855)   (18,196)
Allowance for loan losses (2,254)   (2,254)   (525)
Total covered loans, net 62,278   62,278   76,037
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]          
Balance at beginning of period 15,999 26,845 19,567 29,574  
Accretion to interest income (2,354) (3,694) (7,343) (11,443)  
Disposals (400) (2,796) (2,845) (5,517)  
Reclassifications (to) from nonaccretable difference 0 4 3,866 7,745  
Balance at end of period 13,245 20,359 13,245 20,359  
Other Real Estate, Covered [Roll Forward]          
Balance, beginning of period 3,802 9,420 6,061 7,281  
Additions to covered OREO 282 744 808 6,961  
Dispositions of covered OREO, net (3,256) (812) (5,420) (4,049)  
Valuation adjustments (191) (103) (812) (944)  
Balance, end of period 637 9,249 637 9,249  
FDIC Indemnification Asset [Roll Forward]          
Balance, beginning of period 10,853 17,280 14,181 22,351  
Change in FDIC indemnification asset (341) (252) 1,304 (625)  
Reduction due to loans paid in full (371) (130) (1,562) (2,430)  
Transfers to (due from) FDIC (521) (1,693) (4,303) (4,091)  
Balance, end of period 9,620 15,205 9,620 15,205  
Commercial [Member]
         
Covered loans [Line Items]          
Covered loans 21,037   21,037   29,011
Commercial [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 10,169   10,169   13,863
Commercial [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 10,868   10,868   15,148
Real Estate Mortgage [Member]
         
Covered loans [Line Items]          
Covered loans 147,261   147,261   198,778
Real Estate Mortgage [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 94,637   94,637   136,063
Real Estate Mortgage [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 52,624   52,624   62,715
Real Estate Mortgage [Member] | One to Four Family Residential [Member]
         
Covered loans [Line Items]          
Covered loans 11,130   11,130   14,195
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 2,663   2,663   3,783
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 8,467   8,467   10,412
Real Estate Mortgage [Member] | Multi Family and Commercial [Member]
         
Covered loans [Line Items]          
Covered loans 136,131   136,131   184,583
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 91,974   91,974   132,280
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 44,157   44,157   52,303
Real Estate Construction [Member]
         
Covered loans [Line Items]          
Covered loans 18,423   18,423   26,507
Real Estate Construction [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 11,934   11,934   17,133
Real Estate Construction [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 6,489   6,489   9,374
Real Estate Construction [Member] | One to Four Family Residential [Member]
         
Covered loans [Line Items]          
Covered loans 6,251   6,251   7,764
Real Estate Construction [Member] | One to Four Family Residential [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 4,185   4,185   4,764
Real Estate Construction [Member] | One to Four Family Residential [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 2,066   2,066   3,000
Real Estate Construction [Member] | Multi Family and Commercial [Member]
         
Covered loans [Line Items]          
Covered loans 12,172   12,172   18,743
Real Estate Construction [Member] | Multi Family and Commercial [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 7,749   7,749   12,369
Real Estate Construction [Member] | Multi Family and Commercial [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans 4,423   4,423   6,374
Consumer [Member] | Direct Consumer Loan [Member]
         
Covered loans [Line Items]          
Covered loans 7,515   7,515   10,219
Consumer [Member] | Direct Consumer Loan [Member] | City Bank [Member]
         
Covered loans [Line Items]          
Covered loans 2,109   2,109   2,698
Consumer [Member] | Direct Consumer Loan [Member] | North County Bank [Member]
         
Covered loans [Line Items]          
Covered loans $ 5,406   $ 5,406   $ 7,521