XML 32 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Non-Covered Loan Losses and Credit Quality (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
contract
Sep. 30, 2013
contract
Sep. 30, 2012
contract
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Loans, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period     $ 17,147,000 $ 18,032,000 $ 16,967,000   $ 17,565,000
Provision 525,000 1,250,000 1,825,000 5,600,000      
Charge-offs (770,000) (2,499,000) (2,730,000) (7,687,000)      
Recoveries 220,000 254,000 700,000 625,000      
Balance at end of period 16,942,000 16,570,000 16,942,000 16,570,000 16,967,000   17,565,000
Loans, Allowance for Credit Loss, Additional Information [Abstract]              
Individually evaluated for impairment 4,207,000   4,207,000     3,555,000  
Collectively evaluated for impairment 12,735,000   12,735,000     13,592,000  
Total allowance for loan losses 16,942,000   16,942,000     17,147,000  
Non-covered loans              
Individually evaluated for impairment 34,832,000   34,832,000     41,854,000  
Collectively evaluated for impairment 836,101,000   836,101,000     809,542,000  
Total non-covered loans 870,933,000   870,933,000     851,396,000  
Deferred loan costs, net 1,703,000   1,703,000     1,738,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 13,858,000   13,858,000     24,114,000  
With an allowance recorded 20,974,000   20,974,000     17,740,000  
Related Allowance 4,207,000   4,207,000     3,555,000  
Total 34,832,000   34,832,000     41,854,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 19,447,000   19,447,000     33,796,000  
Loans with related allowance, unpaid principal balance 21,363,000   21,363,000     18,125,000  
Total impaired non-covered loans, unpaid principal balance, Total 40,810,000   40,810,000     51,921,000  
Impaired Loans, Average Recorded Investment [Abstract]              
Average recorded investment in non-covered impaired loans 36,200,000 47,200,000 38,300,000 47,000,000      
Impaired Financing Receivable, Interest Income, Accrual Method [Abstract]              
Interest income on non-covered impaired loans 112,000 202,000 400,000 406,000      
Impaired loans, interest income forgone 70,000 282,000 128,000 514,000      
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 24,925,000   24,925,000     26,303,000  
Nonaccrual status 7,534,000   7,534,000     12,356,000  
Total modifications 32,459,000   32,459,000     38,659,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   12 12 19      
Pre-modification investment   5,458,000 3,794,000 6,972,000      
Post-modification investment   5,337,000 3,705,000 6,691,000      
Troubled debt restructuring that subsequently defaulted 0 37,000 0 37,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 1,962,000   1,962,000     1,667,000  
60 - 89 Days past due 450,000   450,000     963,000  
Greater than 90 days and accruing 44,000   44,000     0  
Total past due 2,456,000   2,456,000     2,630,000  
Nonaccrual 9,907,000   9,907,000     15,551,000  
Current 858,570,000   858,570,000     833,215,000  
Total non-covered loans 870,933,000   870,933,000     851,396,000  
Deferred loan costs, net 1,703,000   1,703,000     1,738,000  
Total non-covered loans, gross 872,636,000   872,636,000     853,134,000  
Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 763,063,000   763,063,000     740,535,000  
Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 39,307,000   39,307,000     33,552,000  
Substandard [Member]
             
Non-covered loans              
Total non-covered loans 68,563,000   68,563,000     77,309,000  
Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Commercial [Member]
             
Loans, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period     4,405,000 4,034,000 4,316,000   4,471,000
Provision (290,000) 63,000 (45,000) 1,443,000      
Charge-offs (70,000) (258,000) (506,000) (1,234,000)      
Recoveries 48,000 81,000 150,000 114,000      
Balance at end of period 4,004,000 4,357,000 4,004,000 4,357,000 4,316,000   4,471,000
Loans, Allowance for Credit Loss, Additional Information [Abstract]              
Individually evaluated for impairment 1,276,000   1,276,000     1,468,000  
Collectively evaluated for impairment 2,728,000   2,728,000     2,937,000  
Total allowance for loan losses 4,004,000   4,004,000     4,405,000  
Non-covered loans              
Individually evaluated for impairment 8,759,000   8,759,000     9,974,000  
Collectively evaluated for impairment 164,244,000   164,244,000     152,507,000  
Total non-covered loans 173,003,000   173,003,000     162,481,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 3,040,000   3,040,000     3,737,000  
With an allowance recorded 5,719,000   5,719,000     6,237,000  
Related Allowance 1,276,000   1,276,000     1,468,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 3,535,000   3,535,000     4,231,000  
Loans with related allowance, unpaid principal balance 5,731,000   5,731,000     6,237,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 6,324,000   6,324,000     7,008,000  
Nonaccrual status 636,000   636,000     1,160,000  
Total modifications 6,960,000   6,960,000     8,168,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   8 2 13      
Pre-modification investment   4,013,000 108,000 5,042,000      
Post-modification investment   3,892,000 106,000 4,884,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 873,000   873,000     232,000  
60 - 89 Days past due 59,000   59,000     373,000  
Greater than 90 days and accruing 0   0     0  
Total past due 932,000   932,000     605,000  
Nonaccrual 2,435,000   2,435,000     2,966,000  
Current 169,636,000   169,636,000     158,910,000  
Total non-covered loans 173,003,000   173,003,000     162,481,000  
Commercial [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 153,047,000   153,047,000     140,809,000  
Commercial [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 4,016,000   4,016,000     4,412,000  
Commercial [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 15,940,000   15,940,000     17,260,000  
Commercial [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Mortgage [Member]
             
Loans, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period     6,516,000 6,500,000 7,055,000   5,844,000
Provision (194,000) 901,000 467,000 2,766,000      
Charge-offs 0 (655,000) (194,000) (3,220,000)      
Recoveries 70,000 68,000 142,000 112,000      
Balance at end of period 6,931,000 6,158,000 6,931,000 6,158,000 7,055,000   5,844,000
Loans, Allowance for Credit Loss, Additional Information [Abstract]              
Individually evaluated for impairment 1,625,000   1,625,000     1,154,000  
Collectively evaluated for impairment 5,306,000   5,306,000     5,362,000  
Total allowance for loan losses 6,931,000   6,931,000     6,516,000  
Non-covered loans              
Individually evaluated for impairment 12,929,000   12,929,000     11,357,000  
Collectively evaluated for impairment 473,665,000   473,665,000     441,270,000  
Total non-covered loans 486,594,000   486,594,000     452,627,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 3,299,000   3,299,000     4,543,000  
With an allowance recorded 9,631,000   9,631,000     6,814,000  
Related Allowance 1,625,000   1,625,000     1,154,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 3,769,000   3,769,000     5,415,000  
Loans with related allowance, unpaid principal balance 10,008,000   10,008,000     7,181,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 11,312,000   11,312,000     8,566,000  
Nonaccrual status 1,378,000   1,378,000     2,163,000  
Total modifications 12,690,000   12,690,000     10,729,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   2 8 3      
Pre-modification investment   549,000 3,510,000 595,000      
Post-modification investment   549,000 3,510,000 595,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 214,000   214,000     0  
Greater than 90 days and accruing 0   0     0  
Total past due 214,000   214,000     0  
Nonaccrual 1,617,000   1,617,000     2,792,000  
Current 484,763,000   484,763,000     449,835,000  
Total non-covered loans 486,594,000   486,594,000     452,627,000  
Real Estate Mortgage [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 421,510,000   421,510,000     394,919,000  
Real Estate Mortgage [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 30,520,000   30,520,000     27,426,000  
Real Estate Mortgage [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 34,564,000   34,564,000     30,282,000  
Real Estate Mortgage [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Mortgage [Member] | One to Four Family Residential [Member]
             
Non-covered loans              
Total non-covered loans 40,026,000   40,026,000     36,873,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 555,000   555,000     938,000  
With an allowance recorded 731,000   731,000     524,000  
Related Allowance 87,000   87,000     53,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 632,000   632,000     1,132,000  
Loans with related allowance, unpaid principal balance 731,000   731,000     524,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 768,000   768,000     573,000  
Nonaccrual status 326,000   326,000     340,000  
Total modifications 1,094,000   1,094,000     913,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   1 1 2      
Pre-modification investment   173,000 214,000 221,000      
Post-modification investment   173,000 214,000 221,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 214,000   214,000     0  
Greater than 90 days and accruing 0   0     0  
Total past due 214,000   214,000     0  
Nonaccrual 518,000   518,000     889,000  
Current 39,294,000   39,294,000     35,984,000  
Total non-covered loans 40,026,000   40,026,000     36,873,000  
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 35,110,000   35,110,000     31,511,000  
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 31,000   31,000     1,139,000  
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 4,885,000   4,885,000     4,223,000  
Real Estate Mortgage [Member] | One to Four Family Residential [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Mortgage [Member] | Multi Family and Commercial [Member]
             
Non-covered loans              
Total non-covered loans 446,568,000   446,568,000     415,754,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 2,744,000   2,744,000     3,605,000  
With an allowance recorded 8,900,000   8,900,000     6,290,000  
Related Allowance 1,538,000   1,538,000     1,101,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 3,137,000   3,137,000     4,283,000  
Loans with related allowance, unpaid principal balance 9,277,000   9,277,000     6,657,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 10,544,000   10,544,000     7,993,000  
Nonaccrual status 1,052,000   1,052,000     1,823,000  
Total modifications 11,596,000   11,596,000     9,816,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   1 7 1      
Pre-modification investment   376,000 3,296,000 374,000      
Post-modification investment   376,000 3,296,000 374,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 0   0     0  
Greater than 90 days and accruing 0   0     0  
Total past due 0   0     0  
Nonaccrual 1,099,000   1,099,000     1,903,000  
Current 445,469,000   445,469,000     413,851,000  
Total non-covered loans 446,568,000   446,568,000     415,754,000  
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 386,400,000   386,400,000     363,408,000  
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 30,489,000   30,489,000     26,287,000  
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 29,679,000   29,679,000     26,059,000  
Real Estate Mortgage [Member] | Multi Family and Commercial [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Construction [Member]
             
Loans, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period     3,050,000 4,046,000 2,575,000   3,983,000
Provision 501,000 142,000 92,000 809,000      
Charge-offs 0 (1,308,000) (70,000) (2,041,000)      
Recoveries 3,000 7,000 7,000 10,000      
Balance at end of period 3,079,000 2,824,000 3,079,000 2,824,000 2,575,000   3,983,000
Loans, Allowance for Credit Loss, Additional Information [Abstract]              
Individually evaluated for impairment 1,258,000   1,258,000     881,000  
Collectively evaluated for impairment 1,821,000   1,821,000     2,169,000  
Total allowance for loan losses 3,079,000   3,079,000     3,050,000  
Non-covered loans              
Individually evaluated for impairment 12,533,000   12,533,000     19,607,000  
Collectively evaluated for impairment 38,569,000   38,569,000     61,791,000  
Total non-covered loans 51,102,000   51,102,000     81,398,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 7,234,000   7,234,000     15,251,000  
With an allowance recorded 5,299,000   5,299,000     4,356,000  
Related Allowance 1,258,000   1,258,000     881,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 11,592,000   11,592,000     23,133,000  
Loans with related allowance, unpaid principal balance 5,299,000   5,299,000     4,374,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 6,963,000   6,963,000     10,397,000  
Nonaccrual status 5,506,000   5,506,000     9,013,000  
Total modifications 12,469,000   12,469,000     19,410,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   2 2 3      
Pre-modification investment   896,000 176,000 1,335,000      
Post-modification investment   896,000 89,000 1,212,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 0   0     63,000  
Greater than 90 days and accruing 0   0     0  
Total past due 0   0     63,000  
Nonaccrual 5,570,000   5,570,000     9,210,000  
Current 45,532,000   45,532,000     72,125,000  
Total non-covered loans 51,102,000   51,102,000     81,398,000  
Real Estate Construction [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 35,178,000   35,178,000     57,555,000  
Real Estate Construction [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 3,214,000   3,214,000     1,248,000  
Real Estate Construction [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 12,710,000   12,710,000     22,595,000  
Real Estate Construction [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Construction [Member] | One to Four Family Residential [Member]
             
Non-covered loans              
Total non-covered loans 35,613,000   35,613,000     46,472,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 7,234,000   7,234,000     15,251,000  
With an allowance recorded 5,046,000   5,046,000     4,094,000  
Related Allowance 1,211,000   1,211,000     855,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 11,592,000   11,592,000     23,133,000  
Loans with related allowance, unpaid principal balance 5,046,000   5,046,000     4,112,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 6,710,000   6,710,000     10,135,000  
Nonaccrual status 5,506,000   5,506,000     9,013,000  
Total modifications 12,216,000   12,216,000     19,148,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   1 2 2      
Pre-modification investment   631,000 176,000 1,070,000      
Post-modification investment   631,000 89,000 947,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 0   0     63,000  
Greater than 90 days and accruing 0   0     0  
Total past due 0   0     63,000  
Nonaccrual 5,570,000   5,570,000     9,210,000  
Current 30,043,000   30,043,000     37,199,000  
Total non-covered loans 35,613,000   35,613,000     46,472,000  
Real Estate Construction [Member] | One to Four Family Residential [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 21,866,000   21,866,000     25,389,000  
Real Estate Construction [Member] | One to Four Family Residential [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 3,155,000   3,155,000     776,000  
Real Estate Construction [Member] | One to Four Family Residential [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 10,592,000   10,592,000     20,307,000  
Real Estate Construction [Member] | One to Four Family Residential [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Real Estate Construction [Member] | Multi Family and Commercial [Member]
             
Non-covered loans              
Total non-covered loans 15,489,000   15,489,000     34,926,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With an allowance recorded 253,000   253,000     262,000  
Related Allowance 47,000   47,000     26,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with related allowance, unpaid principal balance 253,000   253,000     262,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 253,000   253,000     262,000  
Nonaccrual status 0   0     0  
Total modifications 253,000   253,000     262,000  
Troubled Debt Restructuring (TDR) [Abstract]              
Number of loans restructured (in contracts)   1   1      
Pre-modification investment   265,000   265,000      
Post-modification investment   265,000   265,000      
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 0   0     0  
60 - 89 Days past due 0   0     0  
Greater than 90 days and accruing 0   0     0  
Total past due 0   0     0  
Nonaccrual 0   0     0  
Current 15,489,000   15,489,000     34,926,000  
Total non-covered loans 15,489,000   15,489,000     34,926,000  
Real Estate Construction [Member] | Multi Family and Commercial [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 13,312,000   13,312,000     32,166,000  
Real Estate Construction [Member] | Multi Family and Commercial [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 59,000   59,000     472,000  
Real Estate Construction [Member] | Multi Family and Commercial [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 2,118,000   2,118,000     2,288,000  
Real Estate Construction [Member] | Multi Family and Commercial [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Consumer [Member]
             
Loans, Allowance for Credit Losses [Roll Forward]              
Balance at beginning of period     3,176,000 3,452,000 3,021,000   3,267,000
Provision 508,000 144,000 1,311,000 582,000      
Charge-offs (700,000) (278,000) (1,960,000) (1,192,000)      
Recoveries 99,000 98,000 401,000 389,000      
Balance at end of period 2,928,000 3,231,000 2,928,000 3,231,000 3,021,000   3,267,000
Loans, Allowance for Credit Loss, Additional Information [Abstract]              
Individually evaluated for impairment 48,000   48,000     52,000  
Collectively evaluated for impairment 2,880,000   2,880,000     3,124,000  
Total allowance for loan losses 2,928,000   2,928,000     3,176,000  
Non-covered loans              
Individually evaluated for impairment 611,000   611,000     916,000  
Collectively evaluated for impairment 159,623,000   159,623,000     153,974,000  
Total non-covered loans 160,234,000   160,234,000     154,890,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 285,000   285,000     583,000  
With an allowance recorded 325,000   325,000     333,000  
Related Allowance 48,000   48,000     52,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 551,000   551,000     1,017,000  
Loans with related allowance, unpaid principal balance 325,000   325,000     333,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 326,000   326,000     332,000  
Nonaccrual status 14,000   14,000     20,000  
Total modifications 340,000   340,000     352,000  
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 1,089,000   1,089,000     1,435,000  
60 - 89 Days past due 177,000   177,000     527,000  
Greater than 90 days and accruing 44,000   44,000     0  
Total past due 1,310,000   1,310,000     1,962,000  
Nonaccrual 285,000   285,000     583,000  
Current 158,639,000   158,639,000     152,345,000  
Total non-covered loans 160,234,000   160,234,000     154,890,000  
Consumer [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 153,328,000   153,328,000     147,252,000  
Consumer [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 1,557,000   1,557,000     466,000  
Consumer [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 5,349,000   5,349,000     7,172,000  
Consumer [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Consumer [Member] | Indirect Consumer Loan [Member]
             
Non-covered loans              
Total non-covered loans 78,781,000   78,781,000     77,596,000  
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 734,000   734,000     966,000  
60 - 89 Days past due 168,000   168,000     112,000  
Greater than 90 days and accruing 44,000   44,000     0  
Total past due 946,000   946,000     1,078,000  
Nonaccrual 0   0     0  
Current 77,835,000   77,835,000     76,518,000  
Total non-covered loans 78,781,000   78,781,000     77,596,000  
Consumer [Member] | Indirect Consumer Loan [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 77,540,000   77,540,000     76,076,000  
Consumer [Member] | Indirect Consumer Loan [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 13,000   13,000     16,000  
Consumer [Member] | Indirect Consumer Loan [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 1,228,000   1,228,000     1,504,000  
Consumer [Member] | Indirect Consumer Loan [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Consumer [Member] | Direct Consumer Loan [Member]
             
Non-covered loans              
Total non-covered loans 81,453,000   81,453,000     77,294,000  
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 285,000   285,000     583,000  
With an allowance recorded 325,000   325,000     333,000  
Related Allowance 48,000   48,000     52,000  
Impaired Loans, Unpaid Principal Balance [Abstract]              
Loans with no related allowance, unpaid principal balance 551,000   551,000     1,017,000  
Loans with related allowance, unpaid principal balance 325,000   325,000     333,000  
Troubled Debt Restructurings by Status [Abstract]              
Accrual status 326,000   326,000     332,000  
Nonaccrual status 14,000   14,000     20,000  
Total modifications 340,000   340,000     352,000  
Non-covered nonaccrual loans and past due loans, by class              
30 - 59 Days past due 355,000   355,000     469,000  
60 - 89 Days past due 9,000   9,000     415,000  
Greater than 90 days and accruing 0   0     0  
Total past due 364,000   364,000     884,000  
Nonaccrual 285,000   285,000     583,000  
Current 80,804,000   80,804,000     75,827,000  
Total non-covered loans 81,453,000   81,453,000     77,294,000  
Consumer [Member] | Direct Consumer Loan [Member] | Pass/Watch [Member]
             
Non-covered loans              
Total non-covered loans 75,788,000   75,788,000     71,176,000  
Consumer [Member] | Direct Consumer Loan [Member] | Special Mention [Member]
             
Non-covered loans              
Total non-covered loans 1,544,000   1,544,000     450,000  
Consumer [Member] | Direct Consumer Loan [Member] | Substandard [Member]
             
Non-covered loans              
Total non-covered loans 4,121,000   4,121,000     5,668,000  
Consumer [Member] | Direct Consumer Loan [Member] | Doubtful [Member]
             
Non-covered loans              
Total non-covered loans 0   0     0  
Non-accrual Loans [Member]
             
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 9,603,000   9,603,000     15,479,000  
With an allowance recorded 304,000   304,000     72,000  
Related Allowance 15,000   15,000     5,000  
Restructured Loans Member]
             
Impaired Loans Receivable, Recorded Investment [Abstract]              
With no related allowance recorded 4,255,000   4,255,000     8,635,000  
With an allowance recorded 20,670,000   20,670,000     17,668,000  
Related Allowance $ 4,192,000   $ 4,192,000     $ 3,550,000