XML 31 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Washington Banking Company Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Jan. 16, 2009
Assets [Abstract]                          
Cash and cash equivalents $ 107,573       $ 105,913       $ 107,573 $ 105,913 $ 81,687    
Other assets 20,042       20,080       20,042 20,080      
Total assets 1,687,677       1,670,682       1,687,677 1,670,682      
Liabilities [Abstract]                          
Junior subordinated debentures 25,774       25,774       25,774 25,774      
Other liabilities 16,306       7,744       16,306 7,744      
Total liabilities 1,505,053       1,499,862       1,505,053 1,499,862      
Shareholders' Equity [Abstract]                          
Preferred stock                     25,334   26,400
Common stock 85,707       84,564       85,707 84,564      
Retained earnings 92,234       83,107       92,234 83,107      
Accumulated other comprehensive income, net 4,683       3,149       4,683 3,149      
Total shareholders' equity 182,624       170,820       182,624 170,820 182,098 159,521  
Total liabilities and shareholders' equity 1,687,677       1,670,682       1,687,677 1,670,682      
Interest income [Abstract]                          
Interest on taxable investment securities                 5,333 3,967 2,348    
Total interest income 21,439 22,262 22,726 23,283 23,040 22,512 22,157 21,998 89,710 89,707 75,949    
Interest expense [Abstract]                          
Junior subordinated debentures                 532 489 496    
Total interest expense 1,585 1,710 1,837 1,981 2,171 2,430 2,669 2,711 7,113 9,981 11,830    
Noninterest expense 13,972 13,663 15,109 13,655 14,291 13,807 13,671 14,056 56,399 55,825 46,797    
Loss before income tax benefit and undistributed earnings of subsidiaries 6,739 6,997 4,020 6,944 6,137 5,206 5,757 5,963 24,700 23,063 37,367    
Income tax benefit (2,153) (2,359) (1,173) (2,171) (1,898) (1,581) (1,745) (1,887) (7,856) (7,111) (11,797)    
Net income before preferred dividends         4,239 3,625 4,012 4,076 16,844 15,952 25,570    
Preferred dividends                   (38) (1,320)    
Net income available to common shareholders 4,586 4,638 2,847 4,773 4,239 3,625 4,012 2,992 16,844 14,868 23,911    
Operating activities [Abstract]                          
Net income         4,239 3,625 4,012 4,076 16,844 15,952 25,570    
Adjustments to reconcile net income to net cash used in operating activities [Abstract]                          
Net (increase) decrease in other assets                 18,745 18,349 13,087    
Net decrease in other liabilities                 8,562 2,897 (19,334)    
Net cash provided by operating activities                 70,906 51,777 8,184    
Investing activities [Abstract]                          
Net cash (used in) provided by investing activities                 (58,490) 29,134 297,489    
Financing activities [Abstract]                          
Redemption of preferred stock                 0 (26,380) 0    
Repurchase of common stock warrant                 0 (1,625) 0    
Dividends paid on preferred stock                 0 (38) (1,320)    
Dividends paid on common stock                 (7,717) (3,068) (2,067)    
Proceeds from issuance of common stock under stock plans                 301 301 104    
Net cash used in financing activities                 (10,756) (56,685) (325,827)    
Net change in cash and cash equivalents                 1,660 24,226 (20,154)    
Cash and cash equivalents at beginning of period       105,913       81,687 105,913 81,687 101,841    
Cash and cash equivalents at end of period 107,573       105,913       107,573 105,913 81,687    
Washington Banking [Member]
                         
Assets [Abstract]                          
Cash and cash equivalents 5,327       5,393       5,327 5,393 1,476    
Investment in subsidiaries 201,345       190,033       201,345 190,033      
Other assets 1,747       1,192       1,747 1,192      
Total assets 208,419       196,618       208,419 196,618      
Liabilities [Abstract]                          
Junior subordinated debentures 25,774       25,774       25,774 25,774      
Other liabilities 21       24       21 24      
Total liabilities 25,795       25,798       25,795 25,798      
Shareholders' Equity [Abstract]                          
Preferred stock 0       0       0 0      
Common stock 85,707       84,564       85,707 84,564      
Retained earnings 92,234       83,107       92,234 83,107      
Accumulated other comprehensive income, net 4,683       3,149       4,683 3,149      
Total shareholders' equity 182,624       170,820       182,624 170,820      
Total liabilities and shareholders' equity 208,419       196,618       208,419 196,618      
Interest income [Abstract]                          
Interest on taxable investment securities                 16 15 15    
Total interest income                 16 15 15    
Interest expense [Abstract]                          
Junior subordinated debentures                 532 489 496    
Total interest expense                 532 489 496    
Noninterest expense                 1,057 905 832    
Loss before income tax benefit and undistributed earnings of subsidiaries                 (1,573) (1,379) (1,313)    
Income tax benefit                 550 482 459    
Loss before undistributed earnings of subsidiaries                 (1,023) (897) (854)    
Undistributed earnings of subsidiaries                 8,967 11,949 25,924    
Dividend income from Bank                 8,900 4,900 500    
Net income before preferred dividends                 16,844 15,952 25,570    
Preferred dividends                 0 1,084 1,659    
Net income available to common shareholders                 16,844 14,868 23,911    
Operating activities [Abstract]                          
Net income                 16,844 15,952 25,570    
Adjustments to reconcile net income to net cash used in operating activities [Abstract]                          
Equity in undistributed earnings of subsidiaries                 (8,967) (11,949) (25,924)    
Net (increase) decrease in other assets                 (524) (490) 128    
Net decrease in other liabilities                 (3) (168) (50)    
Net cash provided by operating activities                 7,350 3,345 (276)    
Investing activities [Abstract]                          
Investment in subsidiaries                 0 31,382 0    
Net cash (used in) provided by investing activities                 0 31,382 0    
Financing activities [Abstract]                          
Redemption of preferred stock                 0 (26,380) 0    
Repurchase of common stock warrant                 0 (1,625) 0    
Dividends paid on preferred stock                 0 (38) (1,320)    
Dividends paid on common stock                 (7,717) (3,068) (2,067)    
Proceeds from issuance of common stock under stock plans                 301 301 104    
Net cash used in financing activities                 (7,416) (30,810) (3,283)    
Net change in cash and cash equivalents                 (66) 3,917 (3,559)    
Cash and cash equivalents at beginning of period       5,393       1,476 5,393 1,476 5,035    
Cash and cash equivalents at end of period $ 5,327       $ 5,393       $ 5,327 $ 5,393 $ 1,476