XML 81 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Non-Covered Loan Losses and Credit Quality (Details) (USD $)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Loans allowance for credit losses [Roll Forward]      
Beginning balance $ 18,032,000 $ 18,812,000  
Provision 7,100,000 10,500,000  
Charge-offs (9,183,000) (12,941,000)  
Recoveries 1,198,000 1,661,000  
Ending balance 17,147,000 18,032,000 18,812,000
Additional allowance for loan losses for covered loans 3,300,000 870,000  
Allowance for non-covered loan losses [Abstract]      
Individually evaluated for impairment 3,555,000 3,748,000  
Collectively evaluated for impairment 13,592,000 14,284,000  
Total allowance for loan losses 17,147,000 18,032,000  
Non-covered loans [Abstract]      
Individually evaluated for impairment 41,854,000 48,593,000  
Collectively evaluated for impairment 809,542,000 762,384,000  
Total non-covered loans 851,396,000 [1] 810,977,000 [2]  
Minimum period within which non covered nonaccrual restructured loans and non covered past due 90 days    
Recorded investment [Abstract]      
With no related allowance recorded 24,114,000 29,952,000  
With an allowance recorded 17,740,000 18,641,000  
Related allowance 3,555,000 3,748,000  
Total 41,854,000 48,593,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 33,796,000 40,790,000  
Loans with related allowance, unpaid principal balance 18,125,000 19,742,000  
Total impaired non-covered loans, unpaid principal balance, Total 51,921,000 60,532,000  
Impaired Loans, Average Recorded Investment [Abstract]      
Average recorded investment in non-covered impaired loans 45,200,000 47,200,000 9,600,000
Impaired Financing Receivable, Interest Income, Accrual Method [Abstract]      
Interest income on non-covered impaired loans 605,000 375,000 160,000
Impaired loans, interest income forgone 599,000 1,700,000 200,000
Troubled debt restructurings [Abstract]      
Accrual status 26,303,000 26,493,000  
Nonaccrual Status 12,356,000 15,540,000  
Total modifications 38,659,000 42,033,000  
Number of Contracts 26 21  
Pre-modification recorded investment 7,404,000 13,571,000  
Post-modification recorded investment 6,853,000 13,388,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 1,667,000 5,660,000  
60 to 89 Days past due 963,000 1,134,000  
Greater than 90 days and accruing 0 0  
Total past due 2,630,000 6,794,000  
Nonaccrual 15,551,000 22,100,000  
Current 833,215,000 782,083,000  
Total non-covered loans 851,396,000 810,977,000  
Deferred loan costs, net 1,738,000 1,853,000  
Total non-covered loans, gross 853,134,000 812,830,000  
Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 740,535,000 664,845,000  
Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 33,552,000 43,061,000  
Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 77,309,000 103,071,000  
Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Commercial [Member]
      
Loans allowance for credit losses [Roll Forward]      
Beginning balance 4,034,000 3,915,000  
Provision 1,763,000 1,557,000  
Charge-offs (1,640,000) (1,707,000)  
Recoveries 248,000 269,000  
Ending balance 4,405,000 4,034,000  
Allowance for non-covered loan losses [Abstract]      
Individually evaluated for impairment 1,468,000 588,000  
Collectively evaluated for impairment 2,937,000 3,446,000  
Total allowance for loan losses 4,405,000 4,034,000  
Non-covered loans [Abstract]      
Individually evaluated for impairment 9,974,000 6,525,000  
Collectively evaluated for impairment 152,507,000 143,861,000  
Total non-covered loans 162,481,000 [1] 150,386,000 [2]  
Recorded investment [Abstract]      
With no related allowance recorded 3,737,000 3,801,000  
With an allowance recorded 6,237,000 2,724,000  
Related allowance 1,468,000 588,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 4,231,000 5,692,000  
Loans with related allowance, unpaid principal balance 6,237,000 3,128,000  
Troubled debt restructurings [Abstract]      
Accrual status 7,008,000 3,341,000  
Nonaccrual Status 1,160,000 0  
Total modifications 8,168,000 3,341,000  
Number of Contracts 18 2  
Pre-modification recorded investment 4,812,000 1,039,000  
Post-modification recorded investment 4,403,000 1,039,000  
Troubled debt restructuring that subsequently defaulted amount 557,000    
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 232,000 1,482,000  
60 to 89 Days past due 373,000 4,000  
Greater than 90 days and accruing 0 0  
Total past due 605,000 1,486,000  
Nonaccrual 2,966,000 3,183,000  
Current 158,910,000 145,717,000  
Total non-covered loans 162,481,000 150,386,000  
Commercial [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 140,809,000 122,189,000  
Commercial [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 4,412,000 7,791,000  
Commercial [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 17,260,000 20,406,000  
Commercial [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Real estate mortgage [Member]
      
Loans allowance for credit losses [Roll Forward]      
Beginning balance 6,500,000 6,507,000  
Provision 2,889,000 7,852,000  
Charge-offs (3,311,000) (8,547,000)  
Recoveries 438,000 688,000  
Ending balance 6,516,000 6,500,000  
Allowance for non-covered loan losses [Abstract]      
Individually evaluated for impairment 1,154,000 1,212,000  
Collectively evaluated for impairment 5,362,000 5,288,000  
Total allowance for loan losses 6,516,000 6,500,000  
Non-covered loans [Abstract]      
Individually evaluated for impairment 11,357,000 14,032,000  
Collectively evaluated for impairment 441,270,000 397,081,000  
Total non-covered loans 452,627,000 [1] 411,113,000 [2]  
Recorded investment [Abstract]      
With no related allowance recorded 4,543,000 8,619,000  
With an allowance recorded 6,814,000 5,412,000  
Related allowance 1,154,000 1,212,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 5,415,000 12,008,000  
Loans with related allowance, unpaid principal balance 7,181,000 5,428,000  
Troubled debt restructurings [Abstract]      
Accrual status 8,566,000 9,420,000  
Nonaccrual Status 2,163,000 1,870,000  
Total modifications 10,729,000 11,290,000  
Number of Contracts 5 10  
Pre-modification recorded investment 1,266,000 6,395,000  
Post-modification recorded investment 1,255,000 6,212,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 1,740,000  
60 to 89 Days past due 0 638,000  
Greater than 90 days and accruing 0 0  
Total past due 0 2,378,000  
Nonaccrual 2,792,000 4,613,000  
Current 449,835,000 404,122,000  
Total non-covered loans 452,627,000 411,113,000  
Real estate mortgage [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 394,919,000 341,011,000  
Real estate mortgage [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 27,426,000 27,682,000  
Real estate mortgage [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 30,282,000 42,420,000  
Real estate mortgage [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Real estate construction [Member]
      
Loans allowance for credit losses [Roll Forward]      
Beginning balance 4,046,000 4,947,000  
Provision 1,699,000 (759,000)  
Charge-offs (2,706,000) (144,000)  
Recoveries 11,000 2,000  
Ending balance 3,050,000 4,046,000  
Allowance for non-covered loan losses [Abstract]      
Individually evaluated for impairment 881,000 1,869,000  
Collectively evaluated for impairment 2,169,000 2,177,000  
Total allowance for loan losses 3,050,000 4,046,000  
Non-covered loans [Abstract]      
Individually evaluated for impairment 19,607,000 27,483,000  
Collectively evaluated for impairment 61,791,000 62,873,000  
Total non-covered loans 81,398,000 [1] 90,356,000 [2]  
Recorded investment [Abstract]      
With no related allowance recorded 15,251,000 17,319,000  
With an allowance recorded 4,356,000 10,164,000  
Related allowance 881,000 1,869,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 23,133,000 22,190,000  
Loans with related allowance, unpaid principal balance 4,374,000 10,845,000  
Troubled debt restructurings [Abstract]      
Accrual status 10,397,000 13,391,000  
Nonaccrual Status 9,013,000 13,670,000  
Total modifications 19,410,000 27,061,000  
Number of Contracts 3 8  
Pre-modification recorded investment 1,326,000 5,796,000  
Post-modification recorded investment 1,195,000 5,796,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 127,000  
60 to 89 Days past due 63,000 0  
Greater than 90 days and accruing 0 0  
Total past due 63,000 127,000  
Nonaccrual 9,210,000 14,092,000  
Current 72,125,000 76,137,000  
Total non-covered loans 81,398,000 90,356,000  
Real estate construction [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 57,555,000 50,512,000  
Real estate construction [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 1,248,000 6,729,000  
Real estate construction [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 22,595,000 33,115,000  
Real estate construction [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Consumer [Member]
      
Loans allowance for credit losses [Roll Forward]      
Beginning balance 3,452,000 3,443,000  
Provision 749,000 1,850,000  
Charge-offs (1,526,000) (2,543,000)  
Recoveries 501,000 702,000  
Ending balance 3,176,000 3,452,000  
Allowance for non-covered loan losses [Abstract]      
Individually evaluated for impairment 52,000 79,000  
Collectively evaluated for impairment 3,124,000 3,373,000  
Total allowance for loan losses 3,176,000 3,452,000  
Non-covered loans [Abstract]      
Individually evaluated for impairment 916,000 553,000  
Collectively evaluated for impairment 153,974,000 158,569,000  
Total non-covered loans 154,890,000 [1] 159,122,000 [2]  
Recorded investment [Abstract]      
With no related allowance recorded 583,000 213,000  
With an allowance recorded 333,000 341,000  
Related allowance 52,000 79,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 1,017,000 900,000  
Loans with related allowance, unpaid principal balance 333,000 341,000  
Troubled debt restructurings [Abstract]      
Accrual status 332,000 341,000  
Nonaccrual Status 20,000 0  
Total modifications 352,000 341,000  
Number of Contracts 0 1  
Pre-modification recorded investment 0 341,000  
Post-modification recorded investment 0 341,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 1,435,000 2,311,000  
60 to 89 Days past due 527,000 492,000  
Greater than 90 days and accruing 0 0  
Total past due 1,962,000 2,803,000  
Nonaccrual 583,000 212,000  
Current 152,345,000 156,107,000  
Total non-covered loans 154,890,000 159,122,000  
Consumer [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 147,252,000 151,133,000  
Consumer [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 466,000 859,000  
Consumer [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 7,172,000 7,130,000  
Consumer [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Nonaccrual loans [Member]
      
Recorded investment [Abstract]      
With no related allowance recorded 15,479,000 18,744,000  
With an allowance recorded 72,000 3,356,000  
Related allowance 5,000 262,000  
Restructured loans Member]
      
Recorded investment [Abstract]      
With no related allowance recorded 8,635,000 11,208,000  
With an allowance recorded 17,668,000 15,285,000  
Related allowance 3,550,000 3,486,000  
One-to-four family residential [Member] | Real estate mortgage [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 36,873,000 40,331,000  
Recorded investment [Abstract]      
With no related allowance recorded 938,000 1,557,000  
With an allowance recorded 524,000 174,000  
Related allowance 53,000 13,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 1,132,000 3,217,000  
Loans with related allowance, unpaid principal balance 524,000 190,000  
Troubled debt restructurings [Abstract]      
Accrual status 573,000 0  
Nonaccrual Status 340,000 933,000  
Total modifications 913,000 933,000  
Number of Contracts 3 0  
Pre-modification recorded investment 565,000 0  
Post-modification recorded investment 561,000 0  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 53,000  
60 to 89 Days past due 0 154,000  
Greater than 90 days and accruing 0 0  
Total past due 0 207,000  
Nonaccrual 889,000 1,732,000  
Current 35,984,000 38,392,000  
Total non-covered loans 36,873,000 40,331,000  
One-to-four family residential [Member] | Real estate mortgage [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 31,511,000 33,609,000  
One-to-four family residential [Member] | Real estate mortgage [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 1,139,000 1,462,000  
One-to-four family residential [Member] | Real estate mortgage [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 4,223,000 5,260,000  
One-to-four family residential [Member] | Real estate mortgage [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
One-to-four family residential [Member] | Real estate construction [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 46,472,000 58,810,000  
Recorded investment [Abstract]      
With no related allowance recorded 15,251,000 16,932,000  
With an allowance recorded 4,094,000 10,164,000  
Related allowance 855,000 1,869,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 23,133,000 21,803,000  
Loans with related allowance, unpaid principal balance 4,112,000 10,845,000  
Troubled debt restructurings [Abstract]      
Accrual status 10,135,000 13,391,000  
Nonaccrual Status 9,013,000 13,283,000  
Total modifications 19,148,000 26,674,000  
Number of Contracts 2 8  
Pre-modification recorded investment 1,064,000 5,796,000  
Post-modification recorded investment 933,000 5,796,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 27,000  
60 to 89 Days past due 63,000 0  
Greater than 90 days and accruing 0 0  
Total past due 63,000 27,000  
Nonaccrual 9,210,000 13,705,000  
Current 37,199,000 45,078,000  
Total non-covered loans 46,472,000 58,810,000  
One-to-four family residential [Member] | Real estate construction [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 25,389,000 26,110,000  
One-to-four family residential [Member] | Real estate construction [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 776,000 2,313,000  
One-to-four family residential [Member] | Real estate construction [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 20,307,000 30,387,000  
One-to-four family residential [Member] | Real estate construction [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Multi-family and commercial [Member] | Real estate mortgage [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 415,754,000 370,782,000  
Recorded investment [Abstract]      
With no related allowance recorded 3,605,000 7,062,000  
With an allowance recorded 6,290,000 5,238,000  
Related allowance 1,101,000 1,199,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 4,283,000 8,791,000  
Loans with related allowance, unpaid principal balance 6,657,000 5,238,000  
Troubled debt restructurings [Abstract]      
Accrual status 7,993,000 9,420,000  
Nonaccrual Status 1,823,000 937,000  
Total modifications 9,816,000 10,357,000  
Number of Contracts 2 10  
Pre-modification recorded investment 701,000 6,395,000  
Post-modification recorded investment 694,000 6,212,000  
Troubled debt restructuring that subsequently defaulted amount 37,000 163,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 1,687,000  
60 to 89 Days past due 0 484,000  
Greater than 90 days and accruing 0 0  
Total past due 0 2,171,000  
Nonaccrual 1,903,000 2,881,000  
Current 413,851,000 365,730,000  
Total non-covered loans 415,754,000 370,782,000  
Multi-family and commercial [Member] | Real estate mortgage [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 363,408,000 307,402,000  
Multi-family and commercial [Member] | Real estate mortgage [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 26,287,000 26,220,000  
Multi-family and commercial [Member] | Real estate mortgage [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 26,059,000 37,160,000  
Multi-family and commercial [Member] | Real estate mortgage [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Multi-family and commercial [Member] | Real estate construction [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 34,926,000 31,546,000  
Recorded investment [Abstract]      
With no related allowance recorded 0 387,000  
With an allowance recorded 262,000 0  
Related allowance 26,000 0  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 0 387,000  
Loans with related allowance, unpaid principal balance 262,000 0  
Troubled debt restructurings [Abstract]      
Accrual status 262,000 0  
Nonaccrual Status 0 387,000  
Total modifications 262,000 387,000  
Number of Contracts 1 0  
Pre-modification recorded investment 262,000 0  
Post-modification recorded investment 262,000 0  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 0 100,000  
60 to 89 Days past due 0 0  
Greater than 90 days and accruing 0 0  
Total past due 0 100,000  
Nonaccrual   387,000  
Current 34,926,000 31,059,000  
Total non-covered loans 34,926,000 31,546,000  
Multi-family and commercial [Member] | Real estate construction [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 32,166,000 24,402,000  
Multi-family and commercial [Member] | Real estate construction [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 472,000 4,416,000  
Multi-family and commercial [Member] | Real estate construction [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 2,288,000 2,728,000  
Multi-family and commercial [Member] | Real estate construction [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Indirect consumer loan [Member] | Consumer [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 77,596,000 80,396,000  
Recorded investment [Abstract]      
With no related allowance recorded 0 0  
With an allowance recorded 0 0  
Related allowance 0 0  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 0 0  
Loans with related allowance, unpaid principal balance 0 0  
Troubled debt restructurings [Abstract]      
Number of Contracts 0 0  
Pre-modification recorded investment 0 0  
Post-modification recorded investment 0 0  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 966,000 1,288,000  
60 to 89 Days past due 112,000 198,000  
Greater than 90 days and accruing 0 0  
Total past due 1,078,000 1,486,000  
Nonaccrual 0 0  
Current 76,518,000 78,910,000  
Total non-covered loans 77,596,000 80,396,000  
Indirect consumer loan [Member] | Consumer [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 76,076,000 78,531,000  
Indirect consumer loan [Member] | Consumer [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 16,000 15,000  
Indirect consumer loan [Member] | Consumer [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 1,504,000 1,850,000  
Indirect consumer loan [Member] | Consumer [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 0 0  
Direct consumer loan [Member] | Consumer [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 77,294,000 78,726,000  
Recorded investment [Abstract]      
With no related allowance recorded 583,000 213,000  
With an allowance recorded 333,000 341,000  
Related allowance 52,000 79,000  
Unpaid principal balance [Abstract]      
Loans with no related allowance, unpaid principal balance 1,017,000 900,000  
Loans with related allowance, unpaid principal balance 333,000 341,000  
Troubled debt restructurings [Abstract]      
Accrual status 332,000 341,000  
Nonaccrual Status 20,000 0  
Total modifications 352,000 341,000  
Number of Contracts 0 1  
Pre-modification recorded investment 0 341,000  
Post-modification recorded investment 0 341,000  
Non-covered nonaccrual loans and past due loans, by class      
30 to 59 Days past due 469,000 1,023,000  
60 to 89 Days past due 415,000 294,000  
Greater than 90 days and accruing 0 0  
Total past due 884,000 1,317,000  
Nonaccrual 583,000 212,000  
Current 75,827,000 77,197,000  
Total non-covered loans 77,294,000 78,726,000  
Direct consumer loan [Member] | Consumer [Member] | Pass/Watch [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 71,176,000 72,602,000  
Direct consumer loan [Member] | Consumer [Member] | Special Mention [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 450,000 844,000  
Direct consumer loan [Member] | Consumer [Member] | Substandard [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans 5,668,000 5,280,000  
Direct consumer loan [Member] | Consumer [Member] | Doubtful/Loss [Member]
      
Non-covered loans [Abstract]      
Total non-covered loans $ 0 $ 0  
[1] Total non-covered loans excludes deferred loan costs of $1.7 million
[2] Total non-covered loans excludes deferred loan costs of $1.9 million.