XML 34 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Measurements [Abstract]  
Summary of assets measured at fair value on a recurring basis
The following table presents the Company's assets measured at fair value on a recurring basis for the years ending Decmber 31, 2012 and 2011:
 
(dollars in thousands)
 
Fair Value at December 31, 2012
 
   
Level 1
  
Level 2
  
Level 3
  
Total
 
U.S. government agencies
 $-  $88,586  $-  $88,586 
Residential pass-through securities
  -   168,423   -   168,423 
Taxable state and political subdivisions
  -   5,312   -   5,312 
Tax exempt state and political subdivisions
  -   58,985   -   58,985 
Corporate obligations
  -   10,435   -   10,435 
Agency-issued collateralized mortgage obligations
  -   14,046   -   14,046 
Asset-backed securities
  -   25,188   -   25,188 
Investments in mutual funds and other equities
  -   1,993   -   1,993 
Total
 $-  $372,968  $-  $372,968 
 
(dollars in thousands)
 
Fair Value at December 31, 2011
 
   
Level 1
  
Level 2
  
Level 3
  
Total
 
U.S. government agencies
 $-  $76,574  $-  $76,574 
U.S. Treasuries
  -   42,597   -   42,597 
Residential pass-through securities
  -   117,398   -   117,398 
Taxable state and political subdivisions
  -   9,758   -   9,758 
Tax exempt state and political subdivisions
  -   37,335   -   37,335 
Corporate obligations
  -   10,287   -   10,287 
Investments in mutual funds and other equities
  -   2,006   -   2,006 
Total
 $-  $295,955  $-  $295,955 
Summary of assets measured at fair value on a nonrecurring basis
The following table presents the Company's assets measured at fair value on a nonrecurring basis for the years ended December 31, 2012 and 2011:
 
(dollars in thousands)
 
December 31, 2012
 
   
Level 1
  
Level 2
  
Level 3
  
Total
  
Total losses for the period
 
Non-covered impaired loans (1)
 $-  $-  $38,299  $38,299  $(8,485)
Non-covered other real estate owned (2)
  -   -   3,023   3,023   (844)
Covered other real estate owned (2)
  -   -   13,460   13,460   (3,704)
Total
 $-  $-  $54,782  $54,782  $(13,033)
 
(dollars in thousands)
 
December 31, 2011
 
   
Level 1
  
Level 2
  
Level 3
  
Total
  
Total losses for the period
 
Non-covered impaired loans (1)
 $-  $-  $44,845  $44,845  $(8,182)
Non-covered other real estate owned (2)
  -   -   1,976   1,976   (272)
Covered other real estate owned (2)
  -   -   26,622   26,622   (6,672)
Total
 $-  $-  $73,443  $73,443  $(15,126)

(1)
 
Represents carrying value and related specific valuation allowances, which are included in the allowance for loan losses.
(2)
 
Represents the fair value and related losses of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as non-covered other real estate owned and covered other real estate owned.
Summary of carrying value and estimated fair value of financial instruments
(b) Disclosures about Fair Value of Financial Instruments: The table below is a summary of fair value estimates for financial instruments at December 31, 2012 and 2011, excluding financial instruments recorded at fair value on a recurring basis (summarized in a separate table). The carrying amounts in the following table are recorded in the statement of condition under the indicated captions. The Company has excluded non-financial assets and non-financial liabilities such as Bank premises and equipment, deferred taxes and other liabilities.
 
(dollars in thousands)
 
December 31, 2012
 
      
Fair value measurements using:
 
   
Carrying value
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
               
Cash and cash equivalents
 $32,145  $32,145  $32,145  $-  $- 
Interest-bearing deposits
  75,428   75,428   75,428   -   - 
Investment securities available for sale
  372,968   372,968   -   372,968   - 
FHLB stock
  7,441   7,441   7,441   -   - 
Loans held for sale
  18,043   18,043   -   18,043   - 
Non-covered loans
  853,134   858,660   -   -   858,660 
Covered loans
  217,339   234,396   -   -   234,396 
Bank owned life insurance
  17,704   17,704   17,704   -   - 
FDIC indemnification asset
  34,571   22,630   -   -   22,630 
                      
Financial liabilities:
                    
Deposits
  1,462,973   1,468,189   -   -   1,468,189 
Junior subordinated debentures
  25,774   12,155   -   -   12,155 
 
(dollars in thousands)
 
December 31, 2011
 
      
Fair value measurements using:
 
   
Carrying value
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
               
Cash and cash equivalents
 $25,399  $25,399  $25,399  $-  $- 
Interest-bearing deposits
  80,514   80,514   80,514   -   - 
Investment securities available for sale
  295,955   295,955   -   295,955   - 
FHLB stock
  7,576   7,576   7,576   -   - 
Loans held for sale
  22,421   22,421   -   22,421   - 
Non-covered loans
  812,830   821,964   -   -   821,964 
Covered loans
  269,081   304,145   -   -   304,145 
Bank owned life insurance
  17,513   17,513   17,513   -   - 
FDIC indemnification asset
  65,586   41,041   -   -   41,041 
                      
Financial liabilities:
                    
Deposits
  1,466,344   1,471,615   -   -   1,471,615 
Junior subordinated debentures
  25,774   9,802   -   -   9,802