XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2018     12,995,080 3,560,604 0    
Beginning balance at Dec. 31, 2018 $ 389,829   $ 0 $ 0 $ 0 $ 328,404 $ 61,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 451           451
Shares returned in lieu of tax payments (in shares)         34,704    
Shares returned in lieu of tax payments (633)       $ (633)    
Conversion of Class B Common Stock (in shares)     751,633 (751,633)      
Exercise of warrants (in shares)     177,186        
Issuance of common stock (in shares)     68,246 3,035      
Stock-based compensation expense 1,208         1,208  
Ending balance (in shares) at Mar. 31, 2019     13,992,145 2,812,006 34,704    
Ending balance at Mar. 31, 2019 390,855   $ 0 $ 0 $ (633) 329,612 61,876
Beginning balance (in shares) at Dec. 31, 2018     12,995,080 3,560,604 0    
Beginning balance at Dec. 31, 2018 389,829   $ 0 $ 0 $ 0 328,404 61,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 59,635            
Ending balance (in shares) at Sep. 30, 2019     15,483,235 2,048,108 67,833    
Ending balance at Sep. 30, 2019 452,114   $ 0 $ 0 $ (1,156) 332,210 121,060
Beginning balance (in shares) at Mar. 31, 2019     13,992,145 2,812,006 34,704    
Beginning balance at Mar. 31, 2019 390,855   $ 0 $ 0 $ (633) 329,612 61,876
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 42,861           42,861
Shares returned in lieu of tax payments (in shares)         33,129    
Shares returned in lieu of tax payments (523)       $ (523)    
Conversion of Class B Common Stock (in shares)     115,153 (115,153)      
Exercise of warrants (in shares)     170,659        
Issuance of common stock (in shares)     50,581        
Stock-based compensation expense 1,106         1,106  
Ending balance (in shares) at Jun. 30, 2019     14,328,538 2,696,853 67,833    
Ending balance at Jun. 30, 2019 434,299   $ 0 $ 0 $ (1,156) 330,718 104,737
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 16,323           16,323
Conversion of Class B Common Stock (in shares)     648,745 (648,745)      
Exercise of warrants (in shares)     494,929        
Issuance of common stock (in shares)     11,023        
Stock-based compensation expense 1,492         1,492  
Ending balance (in shares) at Sep. 30, 2019     15,483,235 2,048,108 67,833    
Ending balance at Sep. 30, 2019 452,114   $ 0 $ 0 $ (1,156) 332,210 121,060
Beginning balance (in shares) at Dec. 31, 2019     15,681,439 1,926,848 68,658    
Beginning balance at Dec. 31, 2019 455,216   $ 0 $ 0 $ (1,171) 333,705 122,682
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (7,351)           (7,351)
Shares returned in lieu of tax payments (in shares)         75,493    
Shares returned in lieu of tax payments (1,072)       $ (1,072)    
Conversion of Class B Common Stock (in shares)     38,563 (38,563)      
Exercise of warrants (in shares)     121,114        
Issuance of common stock (in shares)     112,569        
Stock-based compensation expense 719         719  
Ending balance (in shares) at Mar. 31, 2020     15,953,685 1,888,285 144,151    
Ending balance at Mar. 31, 2020 447,512   $ 0 $ 0 $ (2,243) 334,424 115,331
Beginning balance (in shares) at Dec. 31, 2019     15,681,439 1,926,848 68,658    
Beginning balance at Dec. 31, 2019 455,216   $ 0 $ 0 $ (1,171) 333,705 122,682
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (59,470)            
Ending balance (in shares) at Sep. 30, 2020   17,930,745 17,930,745 2,416,253 174,222    
Ending balance at Sep. 30, 2020 397,068   $ 0 $ 0 $ (2,414) 336,270 63,212
Beginning balance (in shares) at Mar. 31, 2020     15,953,685 1,888,285 144,151    
Beginning balance at Mar. 31, 2020 447,512   $ 0 $ 0 $ (2,243) 334,424 115,331
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (36,316)           (36,316)
Shares returned in lieu of tax payments (in shares)         30,071    
Shares returned in lieu of tax payments (171)       $ (171)    
Exercise of warrants (in shares)     1,723,253 686,315      
Issuance of common stock (in shares)     66,476        
Stock-based compensation expense 985         985  
Ending balance (in shares) at Jun. 30, 2020     17,743,414 2,574,600 174,222    
Ending balance at Jun. 30, 2020 412,010   $ 0 $ 0 $ (2,414) 335,409 79,015
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (15,803)           (15,803)
Conversion of Class B Common Stock (in shares)     158,347 (158,347)      
Issuance of common stock (in shares)     28,984        
Stock-based compensation expense 861         861  
Ending balance (in shares) at Sep. 30, 2020   17,930,745 17,930,745 2,416,253 174,222    
Ending balance at Sep. 30, 2020 $ 397,068   $ 0 $ 0 $ (2,414) $ 336,270 $ 63,212