XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Class A common stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2018   12,995,080,000 3,560,604,000 0    
Beginning balance at Dec. 31, 2018 $ 389,829 $ 0 $ 0 $ 0 $ 328,404 $ 61,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 451         451
Shares returned in lieu of tax payments (in shares)       34,704    
Shares returned in lieu of tax payments (633)     $ (633)    
Conversion of Class B Common Stock (in shares)   751,633,000 (751,633,000)      
Exercise of warrants (in shares)   177,186,000        
Issuance of common stock (in shares)   68,246,000 3,035,000      
Stock-based compensation expense 1,208       1,208  
Ending balance (in shares) at Mar. 31, 2019   13,992,145,000 2,812,006,000 34,704    
Ending balance at Mar. 31, 2019 390,855 $ 0 $ 0 $ (633) 329,612 61,876
Beginning balance (in shares) at Dec. 31, 2018   12,995,080,000 3,560,604,000 0    
Beginning balance at Dec. 31, 2018 389,829 $ 0 $ 0 $ 0 328,404 61,425
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 43,312          
Ending balance (in shares) at Jun. 30, 2019   14,328,538,000 2,696,853,000 67,833    
Ending balance at Jun. 30, 2019 434,299 $ 0 $ 0 $ (1,156) 330,718 104,737
Beginning balance (in shares) at Mar. 31, 2019   13,992,145,000 2,812,006,000 34,704    
Beginning balance at Mar. 31, 2019 390,855 $ 0 $ 0 $ (633) 329,612 61,876
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 42,861         42,861
Shares returned in lieu of tax payments (in shares)       33,129    
Shares returned in lieu of tax payments (523)     $ (523)    
Conversion of Class B Common Stock (in shares)   115,153,000 (115,153,000)      
Exercise of warrants (in shares)   170,659,000        
Issuance of common stock (in shares)   50,581,000        
Stock-based compensation expense 1,106       1,106  
Ending balance (in shares) at Jun. 30, 2019   14,328,538,000 2,696,853,000 67,833    
Ending balance at Jun. 30, 2019 434,299 $ 0 $ 0 $ (1,156) 330,718 104,737
Beginning balance (in shares) at Dec. 31, 2019   15,681,439,000 1,926,848,000 68,658    
Beginning balance at Dec. 31, 2019 455,216 $ 0 $ 0 $ (1,171) 333,705 122,682
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (7,351)         (7,351)
Shares returned in lieu of tax payments (in shares)       75,493    
Shares returned in lieu of tax payments (1,072)     $ (1,072)    
Conversion of Class B Common Stock (in shares)   38,563,000 (38,563,000)      
Exercise of warrants (in shares)   121,114,000        
Issuance of common stock (in shares)   112,569,000        
Stock-based compensation expense 719       719  
Ending balance (in shares) at Mar. 31, 2020   15,953,685,000 1,888,285,000 144,151    
Ending balance at Mar. 31, 2020 447,512 $ 0 $ 0 $ (2,243) 334,424 115,331
Beginning balance (in shares) at Dec. 31, 2019   15,681,439,000 1,926,848,000 68,658    
Beginning balance at Dec. 31, 2019 455,216 $ 0 $ 0 $ (1,171) 333,705 122,682
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (43,667)          
Ending balance (in shares) at Jun. 30, 2020   17,743,414,000 2,574,600,000 174,222    
Ending balance at Jun. 30, 2020 412,010 $ 0 $ 0 $ (2,414) 335,409 79,015
Beginning balance (in shares) at Mar. 31, 2020   15,953,685,000 1,888,285,000 144,151    
Beginning balance at Mar. 31, 2020 447,512 $ 0 $ 0 $ (2,243) 334,424 115,331
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (36,316)         (36,316)
Shares returned in lieu of tax payments (in shares)       30,071    
Shares returned in lieu of tax payments (171)     $ (171)    
Exercise of warrants (in shares)   1,723,253,000 686,315,000      
Issuance of common stock (in shares)   66,476,000        
Stock-based compensation expense 985       985  
Ending balance (in shares) at Jun. 30, 2020   17,743,414,000 2,574,600,000 174,222    
Ending balance at Jun. 30, 2020 $ 412,010 $ 0 $ 0 $ (2,414) $ 335,409 $ 79,015