Exhibit 12.1

Cumulus Media Inc.

Computation of Ratio of Earnings to Fixed Charges

The following table presents the computation of our ratio of earnings to fixed charges for each of the periods indicated (in thousands, except ratio).

	Year Ended December 31,
	2014		2013			2012			2011			2010
Fixed Charges:
Interest expense	$	134,680	$	166,110		$	189,073		$	81,938		$	26,067
Amortization of debt discount	9,493		9,919			10,131			4,801			1,250
Total fixed charges	$	144,173	$	176,029		$	199,204		$	86,739		$	27,317
Earnings available for fixed charges:
Pre-tax income (loss) from continuing operations before adjustment for income or loss from equity investees	$	22,023	$	(24,851	)	$	(146,602	)	$	(29,602	)	$	6,034
Add: fixed charges	144,173		176,029			199,204			86,739			27,317
Less: preferred stock dividends	—		(10,676		)	(21,432		)	(6,961		)	—
Total earnings available for fixed charges	$	166,196	$	140,502		$	31,170		$	50,176		$	33,351
Ratio of earnings to fixed charges	1.15		*			*			*			1.22

* Earnings for the years ended December 31, 2013, 2012, and 2011 were inadequate to cover fixed charges. The coverage deficiency for these years was $35,527, $168,034 and $36,653, respectively. For purposes of calculating the ratio of earnings to fixed charges, earnings consist of earnings before provision for income taxes, non-controlling interest, plus fixed charges. Fixed charges consist of interest expense and amortized discounts, and preference security dividend requirements.