XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
OPERATING ACTIVITIES:    
Net Income $ 490 $ 472
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,050 903
Depreciation and amortization 396 380
Net discount accretion on investment securities available-for-sale (303) (83)
Net premium amortization on investment securities held-to-maturity 33 40
Net gain on sale of:    
Loans held for sale (167) (32)
Investment securities (418) (519)
Other real estate owned 47 5
Properties and equipment (8) 0
Write downs on other real estate owned 485 21
Write downs on transfer of future branch sites to other real estate owned 0 396
Write down on construction in process 0 106
Deferred income tax expense 2 515
Proceeds from sale of loans held for sale 9,445 1,231
Origination of loans held for sale (9,285) (899)
Increase in cash surrender value of bank-owned life insurance (540) (206)
Decrease in other assets 84 (4,477)
Increase in other liabilities (3,532) (125)
Net cash flows provided by operating activities (2,221) (2,272)
Proceeds from sale of:    
Investment securities, available-for-sale 13,458 6,405
Other real estate owned 674 402
Properties and equipment 26 0
Proceeds from maturities and paydowns of:    
Investment securities, available-for-sale 11,053 21,086
Investment securities, held-to-maturity 427 397
Purchases of:    
Investment securities, available-for-sale (29,394) (68,070)
Properties and equipment (300) (43)
Redemption of Federal Home Loan Bank stock 0 10,000
Net change in loans receivable 1,909 6,537
Proceeds from bank-owned life insurance 542 0
Net cash flows provided by (used in) investing activities (1,605) (23,286)
Net increase (decrease) in:    
Deposit accounts 27,000 34,606
Advance payments by borrowers for taxes and insurance 275 167
Short-term borrowed funds (2,211) 2,158
Repayments of Federal Home Loan Bank advances (54) (15,050)
Dividends paid on common stock (109) (109)
Net cash flows provided by financing activities 24,901 21,772
Increase (decrease) in cash and cash equivalents 21,075 (3,786)
Cash and cash equivalents at beginning of period 92,072 61,754
Cash and cash equivalents at end of period 113,147 57,968
Supplemental disclosures:    
Loans and land transferred to other real estate owned 1,544 1,672
Cash paid for interest on deposits 1,395 1,890
Cash paid for interest on borrowed funds 297 289
Cash paid for income taxes $ 0 $ 0