EXHIBIT 12
COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
For the Six Months Ended June 30, 2001
(Dollar Amounts in Thousands)
				West
				Penn
				Power
	Earnings:
		Net income		$             59,102
		Plus:  Fixed charges (see below)		27,304
			Income taxes	44,029
		Total Earnings		$             30,435
	Fixed Charges:
		Interest on long-term debt		$              25,099
		Other interest		1,374
		Estimated interest
		component of rentals		831
		Total Fixed Charges		$              27,304
		Ratio of Earnings to Fixed Charges		4.78