XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Shareholders Equity - USD ($)
Preferred Stock Series A
Preferred Stock Series D
Preferred Stock Series E
Common Stock
Additional Paid-In Capital
Retained Earnings
Total
Beginning Balance, Shares at Dec. 31, 2019 10,000,000 1 12 86,381,861      
Beginning Balance, Value at Dec. 31, 2019 $ 100     $ 86,383 $ 8,894,472 $ (14,103,906) $ (5,122,952)
Net income (loss)           (17,501) (17,501)
Ending Balance, Shares at Mar. 31, 2020 10,000,000 1 12 86,381,861      
Ending Balance, Value at Mar. 31, 2020 $ 100     $ 86,383 8,894,472 (14,121,407) (5,140,453)
Beginning Balance, Shares at Dec. 31, 2020 10,000,000   24 101,925,194      
Beginning Balance, Value at Dec. 31, 2020 $ 100     $ 101,925 8,984,757 (14,670,127) (5,583,345)
Net income (loss)           (530,248) (530,248)
Conversion of Series E preferred stock for common stock, Shares     (3) 1,200,000      
Conversion of Series E preferred stock for common stock, Value       $ 1,200 (1,200)    
Issuance of Series E preferred stock in connection with sales made under private or public offerings, Shares     2        
Issuance of Series E preferred stock in connection with sales made under private or public offerings, Value         $ 40,000   40,000
Issuance of Series E preferred and common stock in lieu of cash for accrued compensation to employees, officers and/or directors, Shares     6   100,000    
Issuance of Series E preferred and common stock in lieu of cash for accrued compensation to employees, officers and/or directors, Value         $ 100 89,900 90,000
Issuance of Series E preferred and common stock as compensation to employees, officers and/or directors, Shares     15 250,000      
Issuance of Series E preferred and common stock as compensation to employees, officers and/or directors, Value       $ 250 224,750   225,000
Issuance of Series E preferred stock in exchange for fees and services rendered, Shares     4        
Issuance of Series E preferred stock in exchange for fees and services rendered, Value         125,000   125,000
Issuance of common stock in connection with sales made under private or public offerings, Shares       1,666,667      
Issuance of common stock in connection with sales made under private or public offerings, Value       $ 1,667 98,333   100,000
Return of common stock issued in connection with the acquisition of a business, Shares       (2,000,000)      
Return of common stock issued in connection with the acquisition of a business       $ (2,000) 2,000    
Conversion of convertible notes payable and accrued interest into common stock, Shares       999,999      
Conversion of convertible notes payable and accrued interest into common stock, Value       $ 1,000 10,001   11,001
Ending Balance, Shares at Mar. 31, 2021 10,000,000   48 104,141,859      
Ending Balance, Value at Mar. 31, 2021 $ 100     $ 104,142 $ 9,573,541 $ (15,200,375) $ (5,522,592)