XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.1
LEASE OBLIGATIONS
12 Months Ended
Dec. 31, 2022
Lease Obligations  
LEASE OBLIGATIONS

NOTE 17 - LEASE OBLIGATIONS

 

The Company has entered into a number of lease arrangements under which the Company is the lessee. These leases are classified as operating leases. In addition, the Company has elected the short-term lease practical expedient in ASC Topic 842 related to real estate leases with terms of one year. The following is a summary of the Company’s lease arrangements.

 

Operating Lease Agreements

 

On December 2, 2021, the Company entered into a 62-month lease for 4,141 square feet of office space in Florida, for $186,345 annually. The rent increases 3% annually. The lease commenced upon occupancy on June 13, 2022, and will expire on August 31, 2027.

 

For our facilities in Poole, England, we rent office and warehouse space of approximately 2,660 square feet for £30,000 annually or approximately USD $37,107, based on a yearly average exchange rate of 1.2369 GBP:USD. The Poole lease was renewed on October 6, 2022, and will expire October 31, 2023. This renewal is not representative in the table future minimum lease payments, for the year ended December 31, 2022.

 

The Florida lease does not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. Variable expenses generally represent the Company’s share of the landlord’s operating expenses. The Company does not have any leases classified as financing leases.

 

The rate implicit to the Florida lease is not readily determinable, and we therefore use our incremental borrowing rate to determine the present value of the lease payments. The weighted average incremental borrowing rate used to determine the initial value of right of use (ROU) assets and lease liabilities during the year ended December 31, 2022 was 3.75%. Right of use assets for operating leases are periodically reduced by impairment losses. We use the long-lived assets impairment guidance in ASC Subtopic 360-10, Property, Plant, and Equipment – Overall, to determine whether an ROU asset is impaired, and if so, the amount of the impairment loss to recognize. As of December 31, 2022, we have not recognized any impairment losses for our ROU assets.

 

We monitor for events or changes in circumstances that require a reassessment of one of our leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset balance is recorded in profit or loss.

 

 

NEXTPLAT CORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

NOTE 17 - LEASE OBLIGATIONS (CONTINUED)

 

We recognized lease costs associated with all leases as follows:

   2022   2021 
   For the Year Ended December 31, 
   2022   2021 
Operating lease cost:          
Fixed rent expense  $100,818   $35,112 
Total Lease Costs  $100,818   $35,112 

 

Supplemental cash flow information related to leases was as follows:

   2022   2021 
   For the Year Ended December 31, 
   2022   2021 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from operating leases  $101,471   $32,936 
Total cash paid for lease liabilities  $101,471   $32,936 

 

Supplemental balance sheet information related to leases was as follows:

   December 31, 2022   December 31, 2021 
Operating leases:          
Operating lease right-of-use assets, net  $854,862   $22,643 
           
Operating lease liabilities:          
Current portion   208,660    19,763 
Long-term portion   649,895    - 
   $858,555   $19,763 
           
Weighted average remaining lease term (years)   5.50    0.58 
Weighted average discount rate   3.75%   6.00%

 

Future minimum lease payments are as follows:

 

   Minimum 
   Lease 
Years Ending December 31,  Payment 
2023  $211,059 
2024   194,814 
2025   200,659 
2026   206,679 
2027   122,870 
Total undiscounted future non-cancelable minimum lease payments   936,081 
Less: Imputed interest   (77,526)
Present value of lease liabilities  $858,555 
Weighted average remaining term   5.50