XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 4 - Acquisition (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the Twelve Months Ended December 31, 2023

  

For the Year Ended December 31, 2022

 
  

(Unaudited)

  

(Unaudited)

 

Revenue

 $60,704  $52,312 
         

Earnings

 $(15,854) $(13,867)
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
     
  

Purchase Price Allocation

 

Total purchase consideration

 $16,679 

Fair value of non-controlling interest

  23,180 

Total consideration

 $39,859 
     

Identifiable net assets acquired:

    

Cash

 $7,352 

Accounts receivable, net

  6,478 

Accounts receivable, other

  506 

Inventory

  1,631 

Prepaid expenses

  220 

Property and equipment, net

  2,883 

Right of use assets, net

  405 

Intangible assets, net:

    

Trade name

  4,700 

Development technology

  2,880 

Pharmacy records

  8,130 

Deposits

  39 

Accounts payable and accrued expenses

  (8,231)

Notes payable and accrued interest - current portion

  (149)

Lease liabilities - current portion

  (208)

Notes payable - long term

  (1,173)

Lease liabilities - long term

  (230)

Deferred tax liability (1)

  - 

Net assets acquired

 $25,233 
     

Goodwill

 $14,626