XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Acquisition (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
  

For the Three Months Ended September 30, 2023

  

For the Three Months Ended September 30, 2022

 
  

(Unaudited)

  

(Unaudited)

 

Revenue

 $15,290,000  $12,775,000 
         

Earnings

 $4,076,000  $(13,777,000)
  

For the Nine Months Ended September 30, 2023

  

For the Nine Months Ended September 30, 2022

 
  

(Unaudited)

  

(Unaudited)

 

Revenue

 $44,071,000  $39,248,000 
         

Earnings

 $(6,219,000) $(16,511,000)
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

Purchase Price Allocation

 

Total purchase consideration

 $11,465,000 

Fair value of non-controlling interest

  15,957,000 

Total consideration

 $27,422,000 
     

Identifiable net assets acquired - Provisional:

    

Cash

 $7,352,000 

Accounts receivable, net

  6,478,000 

Accounts receivable, other

  506,000 

Inventory

  1,631,000 

Prepaid expenses

  220,000 

Property and equipment, net

  2,883,000 

Right of use assets, net

  405,000 

Intangible assets, net:

    

Trade name

  4,060,000 

Development technology

  2,560,000 

Pharmacy records

  8,100,000 

Other

  - 

Deposits

  39,000 

Accounts payable and accrued expenses

  (8,196,000)

Notes payable and accrued interest - current portion

  (149,000)

Lease liabilities - current portion

  (208,000)

Notes payable - long term

  (1,173,000)

Lease liabilities - long term

  (230,000)

Net assets acquired

 $24,278,000 
     

Goodwill

 $3,144,000