[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
65-0783722
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
18851 NE 29th Avenue, Suite 700
Aventura, FL
|
33180
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
Class
|
Outstanding at March 28, 2016
|
|
Common Stock, $0.0001 par value
|
21,587,014
|
Page
|
|
1
|
|
6
|
|
14
|
|
14
|
|
14
|
|
14
|
|
15
|
|
16
|
|
16
|
|
26
|
|
26
|
|
26
|
|
26
|
|
28
|
|
28
|
|
30
|
|
32
|
|
38
|
|
41 | |
42
|
|
46
|
●
|
failure to obtain the required regulatory approvals for their use;
|
●
|
prohibitive production costs;
|
●
|
competing products;
|
●
|
lack of innovation of the product;
|
●
|
ineffective distribution and marketing;
|
●
|
lack of sufficient cooperation from our partners; and
|
●
|
demonstrations of the products not aligning with or meeting customer needs.
|
●
|
designing and developing products using advanced and unproven technologies in intelligence and homeland security applications that are intended to operate in high demand, high risk situations; and
|
●
|
designing and developing products to collect, distribute and analyze various types of information.
|
Class of Preferred Stock
|
Authorized Shares of Preferred Stock
|
Issued and Outstanding March 28, 2016
|
Underlying Shares of Common Stock Issuable
March, 28, 2016 (1)
|
Beneficial Ownership Limitation
|
||||||||||||
Series A Preferred Stock
|
20,000
|
-
|
-
|
9.99
|
%
|
|||||||||||
Series B Preferred Stock
|
30,000
|
6,666
|
33,330
|
9.99
|
%
|
|||||||||||
Series C Preferred Stock
|
4,000,000
|
3,337,442
|
33,374,420
|
4.99
|
%
|
|||||||||||
Series D Preferred Stock
|
5,000,000
|
4,581,844
|
91,636,880
|
4.99
|
%
|
|||||||||||
Series E Preferred Stock
|
8,746,000
|
8,584,089
|
85,840,890
|
4.99
|
%
|
|||||||||||
Series F Preferred Stock
|
1,100,000
|
1,099,998
|
1,099,998
|
4.99
|
%
|
|
(1)
|
Not accounting for any applicable limitations on beneficial ownership.
|
● | maintain and evaluate a system of internal controls over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board; |
● | prepare and distribute periodic reports in compliance with our obligations under federal securities laws; |
● | institute a more comprehensive compliance function, including with respect to corporate governance; and |
● | involve, to a greater degree, our outside legal counsel and accountants in the above activities. |
|
●
|
changes in our industry;
|
|
●
|
competitive pricing pressures;
|
|
●
|
our ability to obtain working capital financing;
|
|
●
|
additions or departures of key personnel;
|
|
●
|
sales of our common stock;
|
|
●
|
our ability to execute our business plan;
|
|
●
|
operating results that fall below expectations;
|
|
●
|
loss of any strategic relationship;
|
|
●
|
regulatory developments; and
|
|
●
|
economic and other external factors.
|
Year ended December 31, 2014
|
High | Low | ||||||
First Quarter
|
$
|
9.00
|
$
|
3.00
|
||||
Second Quarter
|
9.95
|
4.95
|
||||||
Third Quarter
|
4.95
|
0.91
|
||||||
Fourth Quarter
|
1.35
|
0.51
|
||||||
Year ended December 31, 2015
|
||||||||
First Quarter
|
$
|
2.37
|
$
|
0.90
|
||||
Second Quarter
|
1.65
|
0.79
|
||||||
Third Quarter
|
1.10
|
0.79
|
||||||
Fourth Quarter
|
1.75
|
0.81
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
Equity compensation plans approved by security holders
|
0
|
-
|
226,667
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
Total
|
0
|
-
|
226,667
|
Name and Address
|
Age
|
Date First Elected or Appointed
|
Position(s)
|
|||
David Phipps
|
50
|
February 19, 2015
|
Chief Executive Officer, President and Chairman
|
|||
Hector Delgado
|
47
|
May 27, 2015
|
Director
|
Theresa Carlise | 57 | June 9, 2015 | Chief Financial Officer, Treasurer and Secretary |
Name and Principal Position
|
Year
|
Salary ($)
|
Stock
Awards ($) (1)
|
All Other
Compensation ($)
|
Total ($) | |||||||||
David Phipps Chief Executive Officer,
|
2015
|
$ | 165,000 | $ | 58,000 | $ | 223,000 | |||||||
President and Chairman (2)
|
2014
|
- |
-
|
- | ||||||||||
Theresa Carlise Chief Financial Officer,
|
2015
|
$ | 47,507 | $ | 650,000 | - | $ | 697,507 | ||||||
Secretary and Treasurer (3)
|
2014
|
- | - | $ | 5,000 | $ | 5,000 | |||||||
David Rector (4)
(Chief Financial Officer and Secretary; Former Chief Executive Officer ) |
2015
|
- | $ | 150,000 | $ | 24,000 | $ | 174,000 | ||||||
2014
|
- | - | $ | 15,000 | $ | 15,000 |
(1)
|
Reflects the grant date fair values of stock awards calculated in accordance with FASB Accounting Standards Codification Topic 718. All stock awards have been adjusted for our 1:150 reverse stock split effective March 28, 2014.
|
(2)
|
Mr. Phipps was appointed as our Chief Executive Officer, President, Chief Financial Officer and Treasurer on February 19, 2015. He resigned on June 9, 2015, from his positions as Chief Financial Officer and Treasurer.
|
(3)
|
Ms. Carlise was appointed as our Chief Financial Officer, Secretary and Treasurer on June 9, 2015. On December 28, 2015, Ms. Carlise was granted ten year option to purchase shares of common stock. The option is immediately exercisable into 500,000 shares of common stock at a purchase price of $0.05 per share.
|
(4)
|
Mr. Rector was appointed as our Chief Executive Officer, Chief Financial Officer and Secretary on October 15, 2014. He resigned as Chief Executive Officer on February 25, 2015. On February 19, 2015, Mr. Rector was issued 850,000 shares of common stock and a seven-year option to purchase shares of common stock. The option is immediately exercisable into 2,150,000 shares of common stock at a purchase price of $0.05 per share. The Company has paid an affiliated company of which Mr. Rector is the President $24,000 and $15,000, for the years ended December 31, 2015 and 2014, respectively.
|
Total
Voting Power (1)
|
Common Stock (1)
|
Series B
Preferred Stock (2)
|
Series C
Preferred Stock (3)
|
Series D
Preferred Stock (4)
|
Series E
Preferred Stock (5)
|
Series F
Preferred Stock (6)
|
||||||||||||||||||||||
Number of Shares
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
|||||||||||||||||
Name and Address of Beneficial Owner (7)
|
||||||||||||||||||||||||||||
Directors and Executive Officers
|
||||||||||||||||||||||||||||
David Phipps
|
1,077,192
|
3.63%
|
1,077,192
|
(8)
|
3.25%
|
-
|
-
|
-
|
-
|
-
|
-
|
6,387,589
|
74.41%
|
-
|
-
|
|||||||||||||
Hector Delgado
|
-
|
-
|
200,000
|
(9)
|
0.60%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Theresa Carlise
|
-
|
-
|
500,000
|
(10)
|
1.51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Directors and Executive Officers as a Group (3 persons)
|
1,077,192
|
3.63%
|
1,777,192
|
(8)(9)(10)
|
5.37%
|
-
|
-
|
-
|
-
|
-
|
6,387,589
|
74.41%
|
-
|
-
|
||||||||||||||
Certain Persons
|
||||||||||||||||||||||||||||
Global Telesat Corp. (11)
|
2,222,222
|
7.48%
|
2,222,222
|
(12)
|
6.71%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Frost Gamma Investments Trust (13)
|
1,077,192
|
(14)
|
3.63%
|
1,077,192
|
(14)
|
3.25%
|
-
|
-
|
1,740,000
|
52.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Barry Honig (15)
|
1,077,192
|
(16)
|
3.63%
|
1,077,192
|
(17)
|
3.25%
|
3,333
|
50.00%
|
-
|
-
|
1,544,444
|
(18)
|
31.74%
|
-
|
-
|
116,666
|
(18)
|
10.61%
|
||||||||||
Michael Brauser (19)
|
1,077,192
|
(20)
|
3.63%
|
1,077,192
|
(21)
|
3.25%
|
3,333
|
50.00%
|
-
|
-
|
1,931,066
|
39.52%
|
-
|
-
|
116,666
|
10.61%
|
||||||||||||
Intracoastal Coastal Capital LLC (22)
|
666,666
|
(23)
|
2.25%
|
666,666
|
(24)
|
2.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
666,666
|
60.61%
|
||||||||||||
ADH Capital Ventures LLC (25)
|
1,077,192
|
(26)
|
3.63%
|
1,077,192
|
(26)
|
3.25%
|
-
|
-
|
300,000
|
8.99%
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Sandor Capital Master Fund LP (27)
|
1,077,192
|
(28)
|
3.63%
|
1,077,192
|
(28)
|
3.25%
|
-
|
-
|
800,000
|
(29)
|
26.97%
|
735,000
|
15.00%
|
-
|
-
|
200,000
|
18.18%
|
|||||||||||
Point Capital (30)
|
1,077,192
|
(31)
|
3.63%
|
1,077,192
|
(31)
|
3.25%
|
-
|
-
|
200,000
|
5.99%
|
100,000
|
2.00%
|
-
|
-
|
-
|
-
|
Total
Voting Power (1)
|
Common Stock (1)
|
Series B
Preferred Stock (2)
|
Series C
Preferred Stock (3)
|
Series D
Preferred Stock (4)
|
Series E
Preferred Stock (5)
|
Series F
Preferred Stock (6)
|
||||||||||||||||||||||
Number of Shares
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
Shares Beneficially Held
|
Percent
|
|||||||||||||||||
Name and Address of Beneficial Owner (7)
|
||||||||||||||||||||||||||||
Directors and Executive Officers
|
||||||||||||||||||||||||||||
John Stetson (32)
|
1,077,192
|
(33)
|
3.63%
|
1,077,192
|
(33)
|
3.25%
|
-
|
-
|
-
|
-
|
171,334
|
(34)
|
3.50%
|
-
|
-
|
-
|
-
|
|||||||||||
Friendship Circle of North Broward and South Palm Beach Inc. (35)
|
1,578,680
|
(36)
|
5.32%
|
1,578,680
|
(36)
|
4.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
The Joe & Helen Darion Foundation Inc. (37)
|
1,458,620
|
(38)
|
4.91%
|
1,458,620
|
(38)
|
4.40%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
The Erica & Mark Groussman Foundation Inc. (39)
|
1,440,000
|
(40)
|
4.85%
|
1,440,000
|
(40)
|
4.35%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Concentric Engineering LLC (41)
|
1,000,000
|
(42)
|
3.37%
|
1,000,000
|
(42)
|
3.02%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
DL2 Capital (43)
|
1,077,192
|
(44)
|
3.63%
|
1,077,192
|
(44)
|
3.25%
|
-
|
-
|
-
|
-
|
-
|
-
|
1,935,500
|
(44)
|
22.55%
|
-
|
-
|
|||||||||||
The David Stephen Group LLC (45)
|
850,000
|
2.86%
|
3,000,000
|
(46)
|
9.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total Voting Capital and Shares Outstanding
|
29,690,942
|
33,122,607
|
6,666
|
3,337,442
|
4,581,844
|
8,584,089
|
1,099,998
|
(1) In determining the voting power held by a person or entity on March 28, 2016, the percentage of total voting power represents voting power with respect to all shares of our common stock and preferred stock, as a single class. The holders of our common stock are entitled to one vote per share, holders of our Series B Preferred Stock are entitled to one vote per share, holders of our Series C Preferred Stock are entitled to ten votes per share, holders of our Series D Preferred Stock are entitled to 20 votes per share, holders of our Series E Preferred Stock are entitled to ten votes per share and holders of our Series F Preferred Stock are entitled to one vote per share. Shares of common stock which may be acquired within 60 days upon exercise of warrants or options or conversion of promissory notes were not included in calculating the voting power.
In determining the percent of common stock beneficially owned by a person or entity on March 28, 2016, (a) the numerator is the number of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days on exercise of warrants or options and conversion of preferred stock and promissory notes, and (b) the denominator is the sum of (i) the total shares of common stock outstanding on March 28, 2016 (21,587,014) and (ii) the total number of shares that the beneficial owner may acquire upon exercise of warrants or options and conversion of preferred stock and promissory notes, subject to limitations on conversion and exercise as more fully described in the notes below, which is an aggregate of 10,808,929 shares (includes the 8,653,929 preferred shares plus 5,000 shares issuable upon exercise of warrants and 2,850,000 shares issuable upon exercise of options).
|
(2) The holders of our Series B Preferred Stock are entitled to one vote for each share of Series B Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited. Each share of Series B Preferred Stock is convertible into five shares of common stock. Pursuant to the terms of the Series B Preferred Stock, a holder cannot convert any of the Series B Preferred Stock if such holder would beneficially own, after any such conversion, more than 9.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series B Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits.
|
(3) Each share of Series C Preferred Stock is convertible into ten shares of common stock. Pursuant to the terms of the Series C Preferred Stock, a holder cannot convert any of the Series C Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series C Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to ten votes for each share of Series C Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
|
(4) Each share of Series D Preferred Stock is convertible into 20 shares of common stock. Pursuant to the terms of the Series D Preferred Stock, a holder cannot convert any of the Series D Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series D Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to 20 votes for each share of Series D Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
|
(5) Each share of Series E Preferred Stock is convertible into ten shares of common stock. Pursuant to the terms of the Series E Preferred Stock, a holder cannot convert any of the Series E Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series E Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to ten votes for each share of Series E Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited.
(6) Each share of Series F Preferred Stock is convertible into one share of common stock. Pursuant to the terms of the Series F Preferred Stock, a holder cannot convert any of the Series F Preferred Stock if such holder would beneficially own, after any such conversion, more than 4.99% of the outstanding shares of common stock. However, this beneficial ownership limitation does not prevent the holders from selling some of their holdings and then converting additional shares of Series F Preferred Stock into common stock. In this way, the holders could sell more than these limits while never holding more than those limits. Subject to the beneficial ownership limitation, each holder is entitled to one vote for each share of Series F Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record, date is established, at the date, such vote is taken or any written consent of shareholders is solicited.
|
(7) Unless otherwise indicated in the footnotes, the address of the beneficial owners is c/o Orbital Tracking Corp., 18851 N.E. 29th Ave., Suite 700, Aventura, Florida 33180.
|
(8) Includes (i) 944,110 shares of common stock and (ii) 133,082 shares of common stock issuable upon conversion of Series E Preferred Stock. Does not include 63,742,808 votes and 63,742,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series E Preferred Stock.
|
(9) The address of this beneficial owner is State Rd 405, Building M6-306A, Rm 1400, Kennedy Space Center, Florida 32815.
|
(10) Glenn Estrella is the President and Chief Executive Officer of Global Telesat Corp. and holds voting and dispositive power over the securities of the Company held by Global Telesat Corp. Does not include 500,000 shares issuable upon the conversion of 50,000 Series E Preferred Stock held by Mr. Estrella.
|
(11) The address of this beneficial owner is 4400 Biscayne Blvd. Miami Florida 33137.
|
(12) Includes 706,667 shares of common stock held by Frost Gamma Investments Trust and 20,000 shares of common stock held by Dr. Philip Frost and 350,525 shares of common stock issuable upon the conversion of 35,052 shares of Series C Preferred Stock held by Frost Gamma Investments Trust. Dr. Frost is the trustee of Frost Gamma Investments Trust and holds voting and dispositive power over the securities of the Company held by Frost Gamma Investments Trust Does not include 17,049,475 votes and 17,049,475 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by Frost Gamma Investments Trust.
|
(13) The address of this beneficial owner is 555 South Federal Highway #450, Boca Raton, Florida 33432.
|
(14) Includes (i) one vote per share for 31,098 shares of common stock held by Barry Honig, (ii) one vote per share for 3,333 shares of Series B Preferred Stock held by Barry Honig, (iii) one vote per share for 916,667 shares of common stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, (iv) one vote per share for 2,000 shares of common stock held by GRQ Consultants, Inc. and (v) 124,094 votes, or 20 votes per share, for 6,205 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig. Mr. Honig is the trustee of GRQ Consultants, Inc. 401K FBO Barry Honig and holds voting and dispositive power over the securities of the Company held by GRQ Consultants, Inc. 401K FBO Barry Honig. Mr. Honig is the president of GRQ Consultants, Inc. and holds voting and dispositive power over the securities of the company held by GRQ Consultants, Inc. Does not include (i) 30,764,786 votes underlying 1,538,239 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, and (ii) 116,666 votes or shares of common stock due to the beneficial ownership limitations on the conversion of the Series F Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
(15) Includes (i) 31,098 shares of common stock held by Barry Honig, (ii) 16,665 shares of common stock issuable upon conversion of Series B Preferred Stock held by Barry Honig, (iii) 916,667 shares of common stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, (iv) 2,000 shares of common stock held by GRQ Consultants, Inc. and (v) 110,760 shares of common stock issuable upon conversion of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig. Does not include (i) 30,778,120 shares of common stock due to the beneficial ownership limitations on the conversion of 1,538,906 shares of Series D Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig, 116,666 shares of common stock due to the beneficial ownership limitations on the conversion of the Series F Preferred Stock held by GRQ Consultants, Inc. 401K FBO Barry Honig or 108,334 shares of common stock due to the 4.99% beneficial ownership limitations of a $108,334 convertible note held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
(16) These shares are held by GRQ Consultants, Inc. 401K FBO Barry Honig.
|
(17) The address of this beneficial owner is 4400 Biscayne Blvd., #850, Miami Florida 33137.
|
(18) Includes (i) one vote per share for 995,667 shares of common stock, (ii) one vote per share for 3,333 shares of Series B Preferred Stock and (iii) 78,192 votes, or 20 votes per share of 3,910 shares of Series D Preferred Stock. Does not include (i) 38,543,128 votes, or 20 votes per share of 1,927,156 shares of Series D Preferred stock due to the beneficial ownership limitations on the voting rights of the Series D Preferred Stock and (ii) one vote per share for 116,666 shares of common stock issuable upon conversion of Series F Preferred Stock due to the beneficial ownership limitations on the voting rights of the Series F Preferred Stock.
(19) Includes (i) 995,667 shares of common stock, (ii) 16,665 shares of common stock issuable upon conversion of 3,333 shares of Series B Preferred Stock and (iii) 91,524 shares of common stock issuable upon conversion of 4,576 shares of Series D Preferred Stock. Does not include (i) 38,529,796 shares of common stock issuable upon conversion of 1,926,490 shares Series D Preferred stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock, (ii) 116,666 shares of common stock issuable upon conversion of Series F Preferred Stock due to the beneficial ownership limitations on the voting rights and conversion of the Series F Preferred Stock, (iii) 108,334 shares of common stock due to the 4.99% beneficial ownership limitations of a $108,334 convertible note and (iv) 5,000 shares of common stock due to the 4.99% beneficial ownership limit on exercise of a warrant.
(20) The address of this beneficial owner is 245 Palm Trail, Delray Beach, FL 33483.
(21) Includes 666,666 shares of common stock issuable upon conversion of Series F Preferred Stock. Mitchell P. Kopin and Daniel B. Asher, each of whom are managers of Intracoastal Capital LLC have shared voting control and investment discretion over the securities reported herein that are held by Intracoastal Capital LLC. Does not include 333,333 shares of common stock issuable upon conversion of a promissory note, as the note holder cannot vote the conversion shares until they are issued.
(22) Includes (i) 666,666 shares of common stock issuable upon conversion of Series F Preferred Stock and (ii) 297,755 shares of common stock issuable upon conversion of a $333,333 convertible note. Does not include 35,578 shares of common stock issuable upon conversion of the note due to the beneficial ownership limitations on conversion of the note.
|
(23) The address of this beneficial owner is 916 Fiddler’s Creek Road, Ponte Vedra Beach, Florida 32082.
|
(24) Includes 1,077,192 shares of common stock issuable upon conversion of Series C Preferred Stock. Felicia Hess is the president of ADH Ventures LLC and holds voting and dispositive power over the securities of the company held by ADH Ventures LLC. Does not include 1,922,808 votes and 1,922,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock.
|
(25) The address of this beneficial owner is 2828 Routh Street, Suite 500, Dallas, Texas 75201.
|
(26) Includes (i) 403,268 shares of common stock and (ii) 673,924 shares of common stock issuable upon conversion of Series C Preferred Stock. John Lemak is the manager of Sandor Capital Master Fund LP and holds voting and dispositive power over the securities of the Company held by Sandor Capital Master Fund LP. Does not include (i) 7,326,076 votes and 7,326,076 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by Sandor Capital Master Fund LP, (ii) 1,000,000 votes and 1,000,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock held by JSL Kids Partners LLC and (iii) 14,700,000 votes and 14,700,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock held by Sandor Capital Master Fund LP and (iv) 200,000 votes and shares due to the beneficial ownership limitations on the voting rights and conversion of the Series F Preferred Stock held by Sandor Capital Master Fund LP. Mr. Lemak is the trustee of JSL Kids Partners LLC and holds voting and dispositive power over the securities of the Company held by JSL Kids Partners LLC.
|
(27) Includes 100,000 shares of Series C Preferred Stock held by JSL Kids Partners LLC.
|
(28) The address of this beneficial owner is 25 Grand Avenue Bldg. 2, Englewood, New Jersey 07631-4369.
|
(29) Includes 1,077,192 shares of common stock issuable upon conversion of Series C Preferred Stock. Does not include (i) 922,808 votes and 92,281 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series C Preferred Stock and (ii) 2,000,000 votes and 2,000,000 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock.
|
(30) The address of this beneficial owner is 68 Fiesta Way, Fort Lauderdale, FL 33301
|
(31) Includes (i) 99 shares of common stock held by John Stetson and (ii) 1,000,000 shares of common stock held by the John & Tarra Stetson Charitable Foundation, Inc. and (iii) 77,093 votes and 77,093 shares due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock Does not include 3,349,587 votes and 3,349,587 shares of common stock issuable upon conversion of Series D Preferred Stock held by Oban Investments LLC due to the beneficial ownership limitations on the voting rights and conversion of the Series D Preferred Stock. John Stetson is the trustee of the John & Tarra Stetson Charitable Foundation, Inc. and holds voting and dispositive power over the securities of the Company held by the John & Tarra Stetson Charitable Foundation, Inc. John Stetson is the manager of Oban Investments LLC and holds voting and dispositive power over the securities of the Company held by Oban Investments LLC.
(32) Includes 175,000 shares held by Oban Investments LLC.
|
(43) The address of this beneficial owner is 520 NW 165th Street Road # 102, Miami, FL 33169.
|
(44) Includes 400,000 shares of common stock and 677,192 shares of common stock issuable upon conversion of Series E Preferred Stock. Does not include 18,677,808 votes and 18,677,808 shares of common stock due to the beneficial ownership limitations on the voting rights and conversion of the Series E Preferred Stock.
|
(45) The address of this beneficial owner is 1640 Terrace Way, Walnut Creek, CA 94597-3902.
|
(46) Includes 2,150,000 shares of common stock issuable upon exercise of options. David Rector is the president of The David Stephen Group LLC and holds voting and dispositive power over the securities of the Company held by The David Stephen Group LLC.
|
Investor
|
Shares of Series F Preferred Stock
|
Purchase Price Paid for Series F Preferred Stock
|
Purchase Price Paid for the Notes
|
Principal Amount of Notes
|
||||||||||||
GRQ Consultants, Inc. 401K
|
116,666 | $ | 58,333 | $ | 108,334 | $ | 119,167 | |||||||||
Intracoastal
|
666,666 | $ | 333,333 | $ | 333,333 | $ | 366,666 | |||||||||
Michael Brauser
|
116,666 | $ | 58,333 | $ | 108,334 | $ | 119,167 | |||||||||
Sandor
|
200,000 | $ | 100,000 | $ | - | $ | - | |||||||||
Total
|
1,099,998 | $ | 549,999 | $ | 550,001 | $ | 605,001 |
RBSM LLP
|
2015
|
2014
|
||||||
Audit Fees (1)
|
$
|
98,500
|
$
|
20,000
|
||||
Audit Related Fees (2)
|
25,000
|
|||||||
Tax Fees
|
-
|
-
|
||||||
All Other Fees
|
-
|
-
|
||||||
Total Fees
|
$
|
98,500
|
$
|
45,000
|
||||
D. Brooks and Associates CPA's, P.A.
|
2015
|
2014
|
||||||
Audit Fees (1)
|
$
|
-
|
$
|
-
|
||||
Audit Related Fees (3)
|
-
|
9,925
|
||||||
Tax Fees
|
-
|
-
|
||||||
All Other Fees
|
-
|
-
|
||||||
Total Fees
|
$
|
-
|
$
|
9,925
|
(1)
|
Audit fees consisted primarily of fees for the audit of our annual financial statements and reviews of the financial statements included in our quarterly reports and current reports.
|
(2) | Audit related fees consisting primarily of fees we paid RBSM in connection with its audit of the statements of revenue and cost of sales of certain contracts purchased by Orbital Satcom Corp. in December 2014. |
(3)
|
Audit related fees consisted primarily of fees we paid D. Brooks and Associates in connection with certain costs in 2014 related to prior years.
|
(a)
|
Documents filed as part of this report.
|
(1)
|
Financial Statements. See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|
(2)
|
Financial Statements Schedules. None.
|
(3)
|
Exhibits
|
Exhibit No.
|
Description
|
|
2.1
|
Agreement and Plan of Merger dated March 28, 2014 (Incorporated by reference to Exhibit 2.1to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
2.2
|
Asset Purchase Agreement dated December 10, 2014 (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014) (1)
|
|
2.3
|
Articles of Merger (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 28, 2015)
|
|
2.4
|
Share Exchange Agreement by and among Orbital Tracking Corp., Global Telesat Communications Ltd. and the Shareholders of Global Telesat Communications Ltd. dated February 19, 2015 (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015) (2)
|
3.1
|
Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
3.3
|
Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2016)
|
|
3.4
|
Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock (Incorporated by reference to Exhibit 3.5 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
|
3.5
|
Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2014)
|
3.6
|
Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
|
3.7
|
Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock (Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
3.8
|
Certificate of Designation of Preferences, Rights and Limitations of Series E Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015)
|
3.9
|
Certificate of Designation of Preferences, Rights and Limitations of Series F Convertible Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 28, 2015)
|
10.1
|
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 30, 2014)
|
10.2
|
2014 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
10.3
|
Employment Agreement by and between the Company and Patrick Avery dated January 21, 2014 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
10.4
|
Consulting Agreement by and between the Company and Glenn Kesner dated January 21, 2014 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)+
|
10.5
|
Securities Purchase Agreement by and between the Company and Auracana LLC dated January 21, 2014 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 21, 2014)
|
10.6
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
10.7
|
Form of Registration Rights Agreement (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
10.8
|
Form of Exchange Agreement (Note) (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
10.9
|
Form of Exchange Agreement (Unconverted Interest) (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)
|
10.10
|
Bhansali Separation Agreement (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
10.11
|
Uribe Separation Agreement (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
10.12
|
Kesner Separation Agreement (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2014)+
|
10.13
|
License Agreement dated December 10, 2014 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
10.14
|
Consulting Agreement dated December 16, 2014 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
10.15
|
Price & Delivery Quote for the acceleration of Remote Telemetry capability and Simplex Data Services dated June 30, 2003 and Globalstar Response to GTC’s Letter of Acceptance dated August 07, 2003 (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
10.16
|
Agreement by and between Globalstar LLC and Globalnet Corporation dated May 04, 2005 (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)**
|
10.17
|
Assignment and Assumption Agreement by and between Globalstar LLC, Globalnet Corporation and Global Telesat Corp. dated July 28, 2005 (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
10.18
|
Amendment to the Agreement by and between Globalstar LLC and Globalnet Corporation dated May 04, 2005, dated August 16, 2006 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014) **
|
10.19
|
Contract No. GINC-C-11-0520 by and between Global Telesat Corp. and Globalstar, Inc., dated February 10, 2011 (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)**
|
10.20
|
Form of Strategic Consulting Agreement (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
10.21
|
Share Exchange Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.22
|
$122,536 Note issued February 19, 2015 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 25, 2015) (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.23
|
Executive Employment Agreement by and between David Phipps and Orbital Satcom, dated February 19, 2015 (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)+
|
10.24
|
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.25
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.26
|
Form of Registration Rights Agreement (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.27
|
Consulting Agreement by and between SpaceTao LLC and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.28
|
Purchase and Transfer Agreement by and between Concentric Engineering LLC and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
10.29
|
Mutual Release Agreement by and between MJI Resources Corp. and the Company, dated February 19, 2015 (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015)
|
|
10.30
|
Form of Strategic Consulting Agreement (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 16, 2014)
|
|
10.31
|
Employment Agreement by and between Theresa Carlise and the Company, dated June 9, 2015 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 15, 2015) +
|
|
10.32
|
Form of Subscription Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
10.33
|
Form of Note Purchase Agreement (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
10.34
|
Form of Note (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
10.35
|
Placement Agent Agreement by and between the Company and Chardan Capital Markets LLC (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
10.36
|
Form of Lockup Agreement (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015)
|
|
10.37
|
Amendment No. 1 to Employment Agreement by and between the Company and Theresa Carlise dated December 28, 2015 (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2015) +
|
|
10.38
|
Form of Option Agreement (Incorporated by reference to Exhibit 10.8 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 30, 2015) +
|
|
10.39
|
Executive Employment Agreement by and between Orbital Tracking Corp. and David Phipps (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 4, 2016) +
|
|
16.1
|
Letter from D. Brooks and Associates CPA’s, P.A. (Incorporated by reference to Exhibit 16.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 9, 2015)
|
|
21.1
|
List of Subsidiaries (Incorporated by reference to Exhibit 21.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2015)
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
(1)
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Securities and Exchange Commission upon request; provided, however that the Company may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act for any schedule or exhibit so furnished.
|
Dated: March 30, 2016
|
ORBITAL TRACKING CORP.
|
||
By:
|
/s/ David Phipps
|
||
David Phipps
|
|||
Title: Chief Executive Officer and Chairman
(Principal Executive Officer)
|
|||
By: | /s/ Theresa Carise | ||
Theresa Carlise | |||
Title: Chief Financial Officer, Secretary and Treasurer (Principal Financial and Accounting Officer) |
Signature
|
Title
|
Date
|
||
/s/ David Phipps
|
Chief Executive Officer and Chairman (Principal Executive Officer)
|
March 30, 2016
|
||
David Phipps
|
||||
/s/ Theresa Carlise
|
Chief Financial Officer, Secretary and Director (Principal Financial and Accounting Officer)
|
March 30, 2016
|
||
Theresa Carlise
|
||||
/s/ Hector Delgado | Director | March 30, 2016 | ||
Hector Delgado | ||||
Reports of Independent Registered Public Accounting Firms
|
F-1
|
Consolidated Financial Statements
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
F-2
|
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2015 and 2014
|
F-3
|
Consolidated Statements of Changes in Stockholders’ Equity for the two years ended December 31, 2015
|
F-4
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015 and 2014
|
F-6
|
Notes to Consolidated Financial Statements
|
F-7
|
Orbital Tracking Corp. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
(Audited)
|
||||||||
December 31,
|
||||||||
2015
|
2014
|
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash
|
$
|
963,329
|
$
|
65,892
|
||||
Accounts receivable
|
116,718
|
82,986
|
||||||
Inventory
|
251,518
|
183,780
|
||||||
Unbilled revenue
|
65,762
|
25,612
|
||||||
Prepaid expenses - current portion
|
191,677
|
-
|
||||||
Other current assets
|
43,345
|
25,764
|
||||||
Total Current Assets
|
1,632,349
|
384,034
|
||||||
Property and equipment, net
|
2,218,693
|
58,413
|
||||||
Intangible assets, net
|
275,000
|
-
|
||||||
Prepaid expenses - long term portion
|
189,968
|
-
|
||||||
Total Assets
|
$
|
4,316,010
|
$
|
442,447
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued expenses
|
$
|
610,232
|
$
|
299,877
|
||||
Deferred revenue
|
16,661
|
28,891
|
||||||
Due to related party
|
74,051
|
59,308
|
||||||
Derivative liability - current portion
|
311,373
|
-
|
||||||
Convertible note payable – current portion, net of unamortized discount of $602,515
|
2,486
|
-
|
||||||
Liabilities of discontinued operations
|
112,397
|
-
|
||||||
Total Current Liabilities
|
1,127,200
|
388,076
|
||||||
Derivative liability - long term portion
|
307,018
|
-
|
||||||
Total Liabilities
|
1,434,218
|
388,076
|
||||||
Stockholders' Equity
|
||||||||
Preferred stock, $0.0001 par value; 50,000,000 shares authorized
|
||||||||
Series A ($0.0001 par value; 20,000 shares authorized, no shares issued and none outstanding as of December 31, 2015 and 2014)
|
-
|
-
|
||||||
Series B ($0.0001 par value; 30,000 shares authorized, 6,666 shares issued and outstanding as of December 31, 2015 and 2014)
|
1
|
-
|
||||||
Series C ($0.0001 par value; 4,000,000 shares authorized, 3,337,442 and none issued and outstanding as of December 31, 2015 and 2014, respectively)
|
334
|
-
|
||||||
Series D ($0.0001 par value; 5,000,000 shares authorized, 4,673,010 and none shares issued and outstanding as of December 31, 2015 and 2014, respectively)
|
467
|
-
|
||||||
Series E ($0.0001 par value; 8,746,000 shares authorized, 8,621,589 and 8,746,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively)
|
862
|
875
|
||||||
Series F ($0.0001 par value; 1,100,000 shares authorized, 1,099,998 and none shares issued
|
||||||||
and outstanding as of December 31, 2015 and 2014, respectively)
|
110
|
|||||||
Common stock, $0.0001 par value; 750,000,000 shares authorized, 19,252,082 and 2,540,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively
|
1,925
|
254
|
||||||
Additional paid-in capital
|
4,901,839
|
1,363
|
||||||
Accumulated (deficit) earning
|
(2,011,483
|
)
|
52,728
|
|||||
Accumulated other comprehensive loss
|
(12,263
|
)
|
(849
|
)
|
||||
Total Stockholders' Equity
|
2,881,792
|
54,371
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,316,010
|
$
|
442,447
|
Orbital Tracking Corp. and Subsidiaries
|
||||||||
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Audited)
|
||||||||
For the Years Ended
December 31,
|
||||||||
2015
|
2014
|
|||||||
Net sales
|
$
|
3,950,601
|
$
|
2,420,645
|
||||
Cost of sales
|
2,838,521
|
1,739,388
|
||||||
Gross profit
|
1,112,080
|
681,257
|
||||||
Operating Expenses
|
||||||||
Selling, general and administrative
|
644,870
|
401,114
|
||||||
Salaries, wages and payroll taxes
|
582,226
|
241,510
|
||||||
Stock-based compensation
|
1,072,500
|
-
|
||||||
Professional fees
|
505,762
|
4,215
|
||||||
Depreciation and amortization
|
298,047
|
20,602
|
||||||
Total Operating Expenses
|
3,103,405
|
667,441
|
||||||
(Loss) Income from Operations
|
(1,991,325
|
)
|
13,816
|
|||||
Other Expense
|
||||||||
Interest expense
|
6,069
|
-
|
||||||
Foreign currency exchange rate variance
|
3,363
|
7,325
|
||||||
Change in fair value of derivative instruments, net
|
63,454
|
-
|
||||||
Total Other Expense
|
72,886
|
7,325
|
||||||
(Loss) income before provision for income taxes
|
(2,064,211
|
)
|
6,490
|
|||||
Provision for income taxes
|
-
|
-
|
||||||
Net (loss) income
|
(2,064,211
|
)
|
624,118
|
|||||
Comprehensive Income:
|
||||||||
Net (loss) income
|
(2,064,211
|
)
|
6,490
|
|||||
Foreign currency translation adjustments
|
(11,414
|
)
|
(849
|
)
|
||||
Net (loss) income available to common stockholders
|
$
|
(2,075,625
|
)
|
$
|
5,641
|
|||
Net (loss) income Per Share - Basic
|
$
|
(0.26
|
)
|
$
|
0.00
|
|||
Net (loss) income Per Share - Diluted
|
$
|
(0.26
|
) |
$
|
0.00
|
|||
Weighted average common shares outstanding
|
||||||||
Basic
|
7,994,119
|
2,540,000
|
||||||
Diluted
|
7,994,119
|
90,000,000
|
Preferred Series A
|
Preferred Series B
|
Preferred Series C
|
Preferred Series D
|
Preferred Series E
|
||||||||||||||||||||||||||||||||||||
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
Par value $0.0001
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance, January 1, 2014
|
- | $ | - | - | $ | - | - | $ | - | - | $ | - | 8,746,000 | $ | 875 | |||||||||||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2014
|
- | - | - | - | - | - | - | - | 8,746,000 | 875 | ||||||||||||||||||||||||||||||
Recapitalization of the Company
|
20,000 | 2 | 6,666 | 1 | 1,197,442 | 120 | 5,000,000 | 500 | - | - | ||||||||||||||||||||||||||||||
Sale of common stock and preferred stock
|
- | - | - | - | 2,140,000 | 214 | - | - | - | - | ||||||||||||||||||||||||||||||
Common stock issued for prepaid services
|
||||||||||||||||||||||||||||||||||||||||
Common stock issued for intellectual property
|
||||||||||||||||||||||||||||||||||||||||
Common stock issued for settlement of debt
|
||||||||||||||||||||||||||||||||||||||||
Stock-based compensation in connection with options granted and issuance of common stock
|
||||||||||||||||||||||||||||||||||||||||
Imputed interest expense for related party note payable issued for recapitalization
|
||||||||||||||||||||||||||||||||||||||||
Preferred stock conversions to common
|
(20,000 | ) | (2 | ) | (326,990 | ) | (33 | ) | (124,411 | ) | (12 | ) | ||||||||||||||||||||||||||||
Comprehensive loss
|
||||||||||||||||||||||||||||||||||||||||
Net loss
|
||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2015
|
- | $ | - | 6,666 | $ | 1 | 3,337,442 | $ | 334 | 4,673,010 | $ | 467 | 8,621,589 | $ | 862 |
Preferred Series F
Par value $0.0001
|
Common Stock
Par value $0.0001
|
Additional
Paid-In
|
Accumulated
|
Accumulated Comprehensive
Income (Loss)
|
Total Stockholders’
Equity (Deficit)
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
|||||||||||||||||||||||||||
Balance, January 1, 2014
|
$ | - | 2,540,000 | $ | 254 | $ | 1,363 | $ | 46,238 | $ | 1,868 | $ | 50,597 | |||||||||||||||||||
Comprehensive income
|
(2,717 | ) | (2,717 | ) | ||||||||||||||||||||||||||||
Net income
|
6,490 | 6,490 | ||||||||||||||||||||||||||||||
Balance, December 31, 2014
|
- | - | 2,540,000 | 254 | 1,363 | 52,728 | (849 | ) | 54,370 | |||||||||||||||||||||||
Recapitalization of the Company
|
- | - | 5,383,172 | 538 | 1,495,304 | - | - | 1,496,465 | ||||||||||||||||||||||||
Sale of common stock and preferred stock
|
1,099,998 | 110 | 600,000 | 60 | 1,647,117 | - | - | 1,647,501 | ||||||||||||||||||||||||
Common stock issued for prepaid services
|
650,000 | 65 | 455,935 |
118,500
|
||||||||||||||||||||||||||||
Common stock issued for intellectual property
|
- | - | 1,000,000 | 100 | 49,900 | - | - | 50,000 | ||||||||||||||||||||||||
Common stock issued for settlement of debt
|
175,000 | 18 | 174,982 | 175,000 | ||||||||||||||||||||||||||||
Stock-based compensation in connection with options granted and issuances of common stock
|
- | - | 1,100,000 | 110 | 1,072,390 | - | - | 1,072,500 | ||||||||||||||||||||||||
Imputed interest expense for related party note payable issued for recapitalization
|
- | - | - | - | 5,581 | - | - | 5,581 | ||||||||||||||||||||||||
Preferred stock conversions to common
|
- | - | 7,803,910 | 780 | (733 | ) | - | - | - | |||||||||||||||||||||||
Comprehensive loss
|
(11,414 | ) | (11,414 | ) | ||||||||||||||||||||||||||||
Net loss
|
(2,064,211 | ) | (2,064,211 | ) | ||||||||||||||||||||||||||||
Balance, December 31, 2015
|
1,099,998 | $ | 110 | 19,252,082 | $ | 1,925 | $ | 4,901,838 | $ | (2,011,483 | ) | $ | (12,263 | ) | $ | 2,881,792 |
Orbital Tracking Corp. and Subsidiaries
|
||||||||
Consolidated Statements of Cash Flows
|
||||||||
(Audited)
|
||||||||
For the Years Ended
December 31,
|
||||||||
2015
|
2014
|
|||||||
Cash Flows From Operating Activities:
|
||||||||
Net (loss) income
|
$
|
(2,064,211
|
)
|
$
|
6,492
|
|||
Adjustments to reconcile net loss to net cash used in operations
|
||||||||
Imputed interest
|
5,581
|
-
|
||||||
Amortization of prepaid license fee
|
174,582
|
-
|
||||||
Amortization of intangible asset
|
25,000
|
-
|
||||||
Amortization of transaction fees
|
2,718
|
-
|
||||||
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services
|
130,656
|
-
|
||||||
Change in fair value of derivative liabilities
|
63,454
|
-
|
||||||
Depreciation expense
|
94,412
|
20,602
|
||||||
Stock-based compensation
|
1,072,500
|
-
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
853
|
(52,947
|
)
|
|||||
Inventory
|
(27,577
|
)
|
(51,085
|
)
|
||||
Prepaid expenses
|
(56,534
|
)
|
-
|
|||||
Unbilled revenue
|
(40,150
|
)
|
(10,732
|
)
|
||||
Other current assets
|
(6,358
|
)
|
(16,305
|
)
|
||||
Accounts payable and accrued expenses
|
16,359
|
115,785
|
||||||
Deferred revenue
|
(12,230
|
)
|
10,053
|
|||||
Net Cash (Used In) Provided by Operating Activities
|
(620,944
|
)
|
21,863
|
|||||
Cash Flows From Investing Activities:
|
||||||||
Cash acquired from acquisition
|
30,934
|
-
|
||||||
Purchase of property and equipment
|
(90,847
|
)
|
(31,635
|
)
|
||||
Purchase of Appliques
|
(125,000
|
)
|
-
|
|||||
Cash paid per Share Exchange Agreement
|
(375,000
|
)
|
-
|
|||||
Net Cash Used In Investing Activities
|
(559,913
|
)
|
(31,635
|
)
|
||||
Cash Flows From Financing Activities:
|
||||||||
Proceeds from issuance of common and preferred stock
|
1,647,501
|
-
|
||||||
Repayments of note payable
|
-
|
(4,298
|
)
|
|||||
Repayments (to) from related party, net
|
(107,793
|
)
|
4,267
|
|||||
Net proceeds from convertible notes payable
|
550,000
|
-
|
||||||
Net Cash Provided by (Used in) Financing Activities
|
2,089,708
|
(31
|
)
|
|||||
Effect of exchange rate on cash
|
(11,414
|
)
|
(2,717
|
)
|
||||
Net increase (decrease) in Cash
|
897,437
|
(34,383
|
)
|
|||||
Cash at Beginning of Year
|
65,892
|
78,412
|
||||||
Cash at End of Year
|
$
|
963,329
|
$
|
65,892
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
Cash paid for taxes
|
$
|
-
|
$
|
6,425
|
||||
Non Cash Finance and Investing Activity
|
||||||||
Notes payable issued per Share Exchange Agreement
|
$
|
122,536
|
-
|
|||||
Issuance of common stock for intellectual property
|
$
|
50,000
|
-
|
|||||
Issuance of common stock for prepaid services
|
$
|
456,000
|
-
|
|||||
Issuance of common stock for settlement of debt
|
$
|
175,000
|
-
|
December 31, 2015
|
December 31, 2014
|
||||||
Assets of discontinued operations
|
$
|
$
|
-
|
||||
Liabilities
|
|||||||
Accounts payables and accrued expenses
|
$
|
(112,397
|
)
|
$
|
-
|
||
Liabilities of discontinued operations
|
$
|
(112,397
|
)
|
$
|
-
|
|
●
|
Persuasive evidence of an arrangement exists. Contracts and customer purchase orders are generally used to determine the existence of an arrangement.
|
|
●
|
Delivery has occurred. Shipping documents and customer acceptance, when applicable, are used to verify delivery
|
|
●
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment
|
|
●
|
Collectability is reasonably assured. We assess collectability based primarily on the creditworthiness of the customer as determined by credit checks and analysis, as well as the customer’s payment history.
|
●
|
Significant underperformance relative to expected historical or projected future operating results;
|
●
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business; and
|
●
|
Significant negative industry or economic trends.
|
Years
|
||||
Office furniture and fixtures
|
4 | |||
Computer equipment
|
4 | |||
Appliques
|
10 | |||
Website development
|
4 |
Conversion feature
derivative liability
|
Warrant liability
|
Total
|
||||||||||
Balance at January 1, 2015
|
- | |||||||||||
Recapitalization on February 19, 2015
|
- | 4,936 | 4,936 | |||||||||
Convertible notes payable - December 28, 2015
|
550,001 | - | 550,001 | |||||||||
Change in fair value included in earnings
|
64,035 | (581 | ) | 63,454 | ||||||||
Balance at December 31, 2015
|
$ | 614,036 | $ | 4,355 | $ | 618,391 |
December 31, 2015
|
December 31, 2014
|
|||||||
Convertible preferred stock
|
214,157,174
|
90,000,000
|
||||||
Stock Options
|
2,850,000
|
-
|
||||||
Stock Warrants
|
5,000
|
-
|
||||||
Total
|
217,012,174
|
90,000,000
|
Property and equipment
|
$
|
4,973
|
||
Accounts receivable
|
34,585
|
|||
Cash in bank
|
30,934
|
|||
Prepaid expenses
|
2,219,677
|
|||
Inventory
|
40,161
|
|||
Intangible asset
|
250,000
|
|||
Current liabilities
|
(469,643
|
)
|
||
Due to related party
|
(2,174
|
)
|
||
Derivative liability
|
(4,936
|
)
|
||
Liabilities of discontinued operations
|
(112,397
|
)
|
||
Total purchase price/assets acquired
|
$
|
1,991,180
|
NOTE 4 - INVENTORIES
|
||||||||
At December 31, 2015 and 2014, inventories consisted of the following:
|
||||||||
December 31,
2015
|
December 31,
2014
|
|||||||
Finished goods
|
$ | 251,518 | $ | 183,780 | ||||
251,518 | 183,780 | |||||||
Less reserve for obsolete inventory
|
- | - | ||||||
Total
|
$ | 251,518 | $ | 183,780 |
December 31,
|
December 31,
|
|||||||
Prepaid Expense
|
2015
|
2014
|
||||||
Compensation for services
|
$ | 25,000 | $ | - | ||||
Placement fees and transaction costs
|
381,500 | - | ||||||
Less accumulated amortization
|
(24,855 | ) | - | |||||
Total
|
$ | 381,645 | $ | - |
December 31,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Office furniture and fixtures
|
$
|
95,434
|
$
|
69,412
|
||||
Computer equipment
|
24,766
|
11,155
|
||||||
Appliques
|
2,160,096
|
-
|
||||||
Website development
|
92,399
|
42,283
|
||||||
-
|
||||||||
Less accumulated depreciation
|
(154,002
|
)
|
(64,437
|
)
|
||||
Total
|
$
|
2,218,693
|
$
|
58,413
|
2016
|
$
|
25,000
|
||
2017
|
25,000
|
|||
2018
|
25,000
|
|||
2019
|
25,000
|
|||
2020 and thereafter
|
125,000
|
|||
Total
|
$
|
225,000
|
December 31, 2015
|
December 31, 2014
|
|||||||
Accounts payable
|
$ | 409,995 | $ | 230,443 | ||||
Rental deposits
|
18,937 | 19,726 | ||||||
Accrued wages
|
9,887 | - | ||||||
Payroll liabilities
|
5,439 | - | ||||||
Sales tax payable
|
1,861 | - | ||||||
VAT liability
|
28,063 | 48,453 | ||||||
Pre-merger accrued other liabilities
|
77,948 | - | ||||||
Accrued other liabilities
|
58,102 | 1,255 | ||||||
Total
|
$ | 610,232 | $ | 299,877 |
Number of
Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
|||||||
Balance at January 1, 2015
|
60,000
|
$
|
0.015
|
3.06
|
|||||
Recapitalization at February 19, 2015
|
2,150,000
|
0.05
|
6.14
|
||||||
Granted
|
700,000
|
0.05
|
9.98
|
||||||
Exercised
|
-
|
-
|
-
|
||||||
Forfeited
|
(60,000)
|
0.015
|
-
|
||||||
Cancelled
|
-
|
-
|
-
|
||||||
Balance outstanding at December 31, 2015
|
2,850,000
|
$
|
0.05
|
7.08
|
|||||
Options exercisable at December 31, 2015
|
2,850,000
|
$
|
0.05
|
||||||
Weighted average fair value of options granted during the period
|
$
|
0.05
|
Number of
Warrants
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
||||||
Balance at January 1, 2015
|
—
|
$
|
—
|
—
|
||||
Recapitalization at February 19, 2015
|
171,666
|
3.77
|
1.36
|
|||||
Granted
|
—
|
—
|
—
|
|||||
Exercised
|
—
|
—
|
—
|
|||||
Forfeited
|
(166,666)
|
3.75
|
—
|
|||||
Cancelled
|
—
|
—
|
—
|
|||||
Balance outstanding at December 31, 2015
|
5,000
|
$
|
4.50
|
1.36
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||
Exercise
Price
|
Number Outstanding at
December 31, 2015
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number Exercisable at
December 31, 2015
|
Weighted Average Exercise Price
|
||||||||||||||
4.50
|
5,000
|
1.36 Years
|
4.50
|
5,000
|
4.50
|
||||||||||||||
$
|
4.50
|
5,000
|
1.36 Years
|
$
|
4.50
|
5,000
|
$
|
4.50
|
December 31, 2015
|
December 31, 2014
|
|||||||
Tax expense (benefit) computed at "expected" statutory rate
|
$
|
(701,382 | ) |
$
|
(139,800
|
) | ||
State income taxes, net of benefit
|
- |
(13,100
|
) | |||||
Permanent differences :
|
||||||||
Stock based compensation and consulting
|
364,067 |
61,100
|
||||||
Loss (gain) from change in fair value of derivative liability
|
21,575 |
(2,300
|
) | |||||
Other
|
48,276
|
-
|
||||||
Increase (decrease) in valuation allowance
|
267,464 |
(94,100
|
)
|
|||||
Net income tax benefit
|
$
|
-
|
$
|
-
|
December 31, 2015
|
December 31, 2014
|
|||||||
Deferred tax assets:
|
||||||||
Net operating loss carryforward
|
$
|
195,645 |
$
|
9,824,400
|
||||
Total deferred tax assets
|
$
|
195,645 |
$
|
9,824,400
|
||||
Deferred tax liabilities:
|
||||||||
Book basis of property and equipment in excess of tax basis
|
$
|
-
|
$
|
-
|
||||
Total deferred tax liabilities
|
$
|
-
|
$
|
-
|
||||
Net deferred tax asset before valuation allowance
|
$
|
195,645 |
$
|
9,824,400
|
||||
Less: valuation allowance
|
(9,824,400
|
)
|
||||||
Net deferred tax asset
|
$
|
(195,645
|
) |
$
|
-
|
Conversion feature
derivative liability
|
Warrant liability
|
Total
|
||||||||||
Balance at January 1, 2015
|
- | |||||||||||
Recapitalization on February 19, 2015
|
- | 4,936 | 4,936 | |||||||||
Convertible notes payable - December 28, 2015
|
550,001 | - | 550,001 | |||||||||
Change in fair value included in earnings
|
64,035 | (581 | ) | 63,454 | ||||||||
Balance at December 31, 2015
|
$ | 614,036 | $ | 4,355 | $ | 618,391 |
December 31, 2015
|
December 31, 2014
|
|||||||
Expected volatility
|
318 | % | - | % | ||||
Expected term - years
|
1.99 | - | ||||||
Risk-free interest rate
|
1.06 | % | - | % | ||||
Expected dividend yield
|
0 | % | - | % |
December 31, 2015
|
December 31, 2014
|
|||||||||
Network Innovations
|
$ | 553,345 | 25.7 | % | $ | 15,608 | 1.3 | % | ||
Delorme | 442,022 | 21.1 | % | 178,361 | 14.3 | % | ||||
IEC Telecome Europe | 270,698 | 12.9 | % | - | - | % | ||||
Globalstar Europe | 232,014 | 11.0 | % | 247,967 | 19.9 | % | ||||
Global Telestat Corp | 26,235 | 0.8 | % | 338,180 | 27.1 | % | ||||
AST Distribution | 16,590 | 0.8 | % | 218,183 | 17.5 | % |
/s/David Phipps
|
|
David Phipps
|
|
Chief Executive Officer
|
|
(principal executive officer)
|
/s/ Theresa Carlise
|
|
Theresa Carlise
|
|
Chief Financial Officer
|
|
(principal financial and accounting officer)
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 30, 2016
|
By:
|
/s/ David Phipps
|
David Phipps
Chief Executive Officer
(principal executive officer)
|
||
Date: March 30, 2016
|
By:
|
/s/ Theresa Carlise
|
Theresa Carlise
Chief Financial Officer
(principal financial and accounting officer)
|
||
Document and Entity Information - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2015 |
Mar. 08, 2016 |
Jun. 30, 2015 |
|
Document And Entity Information | |||
Entity Registrant Name | ORBITAL TRACKING CORP. | ||
Entity Central Index Key | 0001058307 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2015 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Is Entity a Well-known Seasoned Issuer? | No | ||
Is Entity a Voluntary Filer? | No | ||
Is Entity's Reporting Status Current? | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Public Float | $ 295,816 | ||
Entity Common Stock, Shares Outstanding | 21,587,014 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2015 |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Organization and Description of Business
Orbital Tracking Corp. (the Company) was formerly Great West Resources, Inc., a Nevada corporation. The Company is a provider of satellite based hardware, airtime and related services both in the United States and internationally. The Companys principal focus is on growing the Companys existing satellite based hardware, airtime and related services business line and developing the Companys own tracking devices for use by retail customers worldwide.
A wholly-owned subsidiary, Orbital Satcom Corp. (Orbital Satcom), a Nevada corporation was formed on November 14, 2014.
On March 28, 2014, the Company merged with and into a wholly-owned subsidiary of the Company (Great West) solely for the purpose of changing its state of incorporation to Nevada from Delaware (the Reincorporation), effecting a 1:150 reverse split of its common stock, and changing its name to Great West Resources, Inc. in connection with the plans to enter into the business of potash mining and exploration. During late 2014 the Company abandoned its efforts to enter the potash mining and exploration business. All references in the audited consolidated financial statement and notes thereto have been retroactively restated to reflect the reverse stock split of 1:150.
On the effective date of the Merger:
(a) Each share of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of Great West Common Stock;
(b) Each share of the Companys Series A Preferred Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of the Great West Series A Preferred Stock;
(c) Each share of the Companys Series D Preferred Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of the Great West Series B Preferred Stock;
(d) All options to purchase shares of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into equivalent options to purchase 1/150th of a share of Great West Common Stock at an exercise price of $0.0001 per share;
(e) All warrants to purchase shares of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into equivalent warrants to purchase 1/150th of a share of Great West Common Stock at 150 times the exercise price of such converted warrants; and
(f) Each share of Great West Common Stock issued and outstanding immediately prior to the Effective Date were canceled and returned to the status of authorized but unissued Great West Common Stock.
The Company was originally incorporated in 1997 in Florida. On April 21, 2010, the Company merged with and into a wholly-owned subsidiary for the purpose of changing its state of incorporation to Delaware and changing its state of incorporation to Delaware, effecting a 2:1 forward split of its common stock, and changing its name to EClips Media Technologies, Inc. On April 25, 2011, the Company changed its name to Silver Horn Mining Ltd. pursuant to a merger with a wholly-owned subsidiary.
Discontinued Operations
The Companys former operations were developing and manufacturing products and services, which reduce fuel costs, save power and energy and protect the environment. The products and services were made available for sale into markets in the public and private sectors. In December 2009, the Company discontinued these operations and disposed of certain of its subsidiaries, and prior periods have been restated in the Companys condensed consolidated financial statements and related footnotes to conform to this presentation.
The remaining liabilities for discontinued operations are presented in the consolidated balance sheets under the caption Liabilities of discontinued operation and relates to the discontinued operations of developing and manufacturing of energy saving and fuel efficient products and services. The carrying amounts of the major classes of these liabilities as of December 31, 2015 and 2014 are summarized as follows:
Basis of Presentation and Principles of Consolidation
The consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (US GAAP). The consolidated financial statements of the Company include the Company and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition, and revenues and expenses for the years then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, the assumptions used to calculate stock-based compensation, derivative liabilities, preferred deemed dividend and common stock issued for services.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when acquired to be cash equivalents. The Company places its cash with a high credit quality financial institutions. The Companys account at this institution is insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. To reduce its risk associated with the failure of such financial institution, the Company evaluates at least annually the rating of the financial institution in which it holds deposits.
Accounts receivable and allowance for doubtful accounts
The Company has a policy of reserving for questionable accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Account balances deemed to be uncollectible are charged to the bad debt expense after all means of collection have been exhausted and the potential for recovery is considered remote. As of December 31, 2015 and 2014, there is no allowance for doubtful accounts.
Foreign Currency Translation
The Companys reporting currency is US Dollars. The accounts of one of the Companys subsidiaries is maintained using the appropriate local currency, (Great British Pound) GTCL as the functional currency. All assets and liabilities are translated into U.S. Dollars at balance sheet date, shareholders' equity is translated at historical rates and revenue and expense accounts are translated at the average exchange rate for the year or the reporting period. The translation adjustments are reported as a separate component of stockholders equity, captioned as accumulated other comprehensive (loss) gain. Transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of operations.
The relevant translation rates are as follows: for the year ended December 31, 2015 closing rate at 1.47373 US$: GBP, average rate at 1.52855 US$: GBP and for the year ended 2014 closing rate at 1.55763 US$: GBP, average rate at 1.64809 US$.
Revenue Recognition
The Company recognizes revenue from satellite services when earned, as services are rendered or delivered to customers. Equipment sales revenue is recognized when the equipment is delivered to and accepted by the customer. Only equipment sales are subject to warranty. Historically, the Company has not incurred significant expenses for warranties.
The Companys customers generally purchase a combination of our products and services as part of a multiple element arrangement. The Companys assessment of which revenue recognition guidance is appropriate to account for each element in an arrangement can involve significant judgment. This assessment has a significant impact on the amount and timing of revenue recognition.
Revenue is recognized when all of the following criteria have been met:
In accordance with ASC 605-25, Revenue Recognition Multiple-Element Arrangements, based on the terms and conditions of the product arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value to the Companys customers on a stand-alone basis. When a transaction involves more than one product or service, revenue is allocated to each deliverable based on its relative fair value; otherwise, revenue is recognized as products are delivered or as services are provided over the term of the customer contract.
Cost of Product Sales and Services
Cost of sales consists primarily of materials, labor and overhead costs incurred internally and amounts incurred to contract manufacturers to produce our products, personnel and other implementation costs incurred to install our products and train customer personnel, and customer service and third party original equipment manufacturer costs to provide continuing support to our customers.
Shipping and handling costs are included as a component of costs of product sales in the Companys consolidated statements of operations because the Company includes in revenue the related costs that the Company bills its customers.
Inventories
Inventories are valued at the lower of cost or market, using the first-in first-out cost method. The Company assesses the valuation of its inventories and reduces the carrying value of those inventories that are obsolete or in excess of the Companys forecasted usage to their estimated net realizable value. The Company estimates the net realizable value of such inventories based on analysis and assumptions including, but not limited to, historical usage, expected future demand and market requirements. A change to the carrying value of inventories is recorded to cost of goods sold.
Prepaid expenses
Prepaid expenses amounted to $381,645 and $0 at December 31, 2015 and 2014, respectively. Prepaid expenses include prepayments in cash for accounting fees, prepayments in equity instruments and license fees which are being amortized over the terms of their respective agreements. The current portion consists primarily of costs paid for future services which will occur within a year. Prepaid expense current portion and long-term portion were $191,677 and $189,968, as of December 31, 2015.
Intangible assets
Intangible assets include customer contracts purchased and recorded based on the cost to acquire them. These assets are amortized over 10 years. Useful lives of intangible assets are periodically evaluated for reasonableness and the assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may no longer be recoverable.
Goodwill and other intangible assets
In accordance with ASC 350-30-65, Intangibles - Goodwill and Others, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Factors the Company considers to be important which could trigger an impairment review include the following:
When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows. The Company did not consider it necessary to record any impairment charges during the years ended December 31, 2015 and 2014 respectively.
Property and Equipment
Property and equipment are carried at historical cost less accumulated depreciation. Depreciation is based on the estimated service lives of the depreciable assets and is calculated using the straight-line method. Expenditures that increase the value or productive capacity of assets are capitalized. Fully depreciated assets are retained in the property and equipment, and accumulated depreciation accounts until they are removed from service. When property and equipment are retired, sold or otherwise disposed of, the assets carrying amount and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. Repairs and maintenance are expensed as incurred.
The estimated useful lives of property and equipment are generally as follows:
Fair value of financial instruments
The Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing US GAAP that require the use of fair value measurements which establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entitys own assumptions.
The following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant unobservable input (Level 3) from January 1, 2015 to December 31, 2015:
The Company did not identify any other assets or liabilities that are required to be presented on the consolidated balance sheets at fair value in accordance with the accounting guidance. The carrying amounts reported in the balance sheet for cash, accounts payable, and accrued expenses approximate their estimated fair market value based on the short-term maturity of the instruments.
Stock Based Compensation
Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date.
Income Taxes
The Company accounts for income taxes pursuant to the provision of ASC 740-10, Accounting for Income Taxes (ASC 740-10) which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.
The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.
Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed.
Research and Development
The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (ASC 730-10). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. On February 19, 2015, the Company issued 1,000,000 of its common stock, par value $0.0001, at $0.05 per share, or $50,000, to a consultant as compensation for the design and delivery of dual mode gsm/Globalstar Simplex tracking devices and related hardware and intellectual property. We spent $50,000 and $0, respectively, in the fiscal years ending December 31, 2015 and December 31, 2014 on research and development.
Accumulated Other Comprehensive Income (Loss)
Comprehensive income is comprised of net income (loss) and all changes to the statements of stockholders equity. For the Company, comprehensive income for the years ended December 31, 2015 and 2014 included net income and unrealized gains from foreign currency translation adjustments.
Earnings per Common Share
Net income (loss) per common share is calculated in accordance with ASC Topic 260: Earnings per Share (ASC 260). Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. The computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares outstanding as they would be anti-dilutive. In periods where the Company has a net loss, all dilutive securities are excluded.
The following are dilutive common stock equivalents during the year ended:
Recent Accounting Pronouncements
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial StatementsGoing Concern. The provisions of ASU No. 2014-15 require management to assess an entitys ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of managements plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of managements plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this ASU are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is currently assessing the impact of ASU No. 2014-15 on the Companys consolidated financial statements once adopted.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
GOING CONCERN CONSIDERATIONS |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GOING CONCERN CONSIDERATIONS | The accompanying consolidated financial statements are prepared assuming the Company will continue as a going concern. At December 31, 2015, the Company had an accumulated deficit of approximately $2,011,483, working capital of approximately $505,149 and net loss of approximately $2,064,211 during the year ended December 31, 2015. These factors raise substantial doubt about the Companys ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon obtaining additional capital and financing. Management intends to attempt to raise additional funds by way of a public or private offering. While the Company believes in the viability of its strategy to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include any adjustments relating to classification of liabilities that might be necessary should the Company be unable to continue as a going concern. |
ORBITAL TRACKING CORP AND GLOBAL TELESAT COMMUNICATIONS LIMITED SHARE EXCHANGE, REVERSE ACQUISITION AND RECAPITALIZATION |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orbital Tracking Corp And Global Telesat Communications Limited Share Exchange Reverse Acquisition And Recapitalization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORBITAL TRACKING CORP AND GLOBAL TELESAT COMMUNICATIONS LIMITED SHARE EXCHANGE, REVERSE ACQUISITION AND RECAPITALIZATION | On February 19, 2015, the Company entered into a Share Exchange Agreement with Global Telesat Communications Limited, a Private Limited Company formed under the laws of England and Wales (GTCL) and all of the holders of the outstanding equity of GTCL (the GTCL Shareholders). Upon closing of the transactions contemplated under the Exchange Agreement the GTCL Shareholders (7 members) transferred all of the issued and outstanding equity of GTCL to OTC in exchange for (i) an aggregate of 2,540,000 shares of the common stock of the OTC and 8,746,000 shares of the newly issued Series E Convertible Preferred Stock of OTC with each share of Series E Convertible Preferred Stock convertible into ten shares of common stock, (ii) a cash payment of $375,000 and (iii) a one-year promissory note in the amount of $122,536. Such exchange caused GTCL to become a wholly owned subsidiary of the Company.
For accounting purposes, this transaction is being accounted for as a reverse acquisition and has been treated as a recapitalization of Orbital Tracking Corp. with Global Telesat Communications Limited considered the accounting acquirer, and the financial statements of the accounting acquirer became the financial statements of the registrant. The completion of the Share Exchange resulted in a change of control. The Share Exchange was accounted for as a reverse acquisition and re-capitalization. The GTCL Shareholders obtained approximately 39% of voting control on the date of Share Exchange. GTCL was the acquirer for financial reporting purposes and the Orbital Tracking Corp. was the acquired company. The consolidated financial statements after the acquisition include the balance sheets of both companies at historical cost, the historical results of GTCL and the results of the Company from the acquisition date. All share and per share, information in the accompanying consolidated financial statements and footnotes has been retroactively restated to reflect the recapitalization. As part of agreement, OTC shareholders retained 5,383,172 shares of Common Stock, 20,000 shares of series A Convertible Preferred Stock, 6,666 shares of series B Convertible Preferred Stock, 1,197,442 shares of series C Convertible Preferred Stock and 5,000,000 shares of series D Convertible Preferred Stock.
|
INVENTORIES |
12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||
Inventories | |||||||||||||||||||||
INVENTORIES | At December 31, 2015 and 2014, inventories consisted of the following:
For the years ended December 31, 2015 and 2014, the Company did not make any change for reserve for obsolete inventory. |
PREPAID EXPENSES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PREPAID EXPENSES | Prepaid License Fees
On December 10, 2014, the Company, through its wholly owned subsidiary, Orbital Satcom Corp, entered into a License Agreement with World Surveillance Group, Inc., and its wholly owned subsidiary, Global Telestat Corp, by which the Company had an irrevocable non-exclusive license to use certain equipment, consisting of Appliques for a term of ten years. Appliques are demodulator and RF interfaces located at various ground stations for gateways. The Company issued 2,222,222 common shares, valued at $1 per share based on the quoted trading price on date of issuance, or $2,222,222. The company reflected the license as an asset on its balance sheet with a ten-year amortization, the term of the license.
On October 13, 2015, the Company purchased the license and equipment for an additional $125,000 in cash. The Company values the equipment at the unamortized balance at the time of acquisition, $2,043,010, plus the consideration of $125,000 or $2,160,096. The Company will amortize the life of the asset for ten years from date of acquisition, (see Note 6).
For the years ended December 31, 2015 and 2014, the Company recorded amortization relating to the licenses of $174,582 and $0, respectively. The amortization is included in depreciation and amortization expenses as reflected in the accompanying consolidated statements of operations. As of December 31, 2015, the amount of prepaid expense relating to the license fees is $0.
Prepaid Stock Based Compensation
On February 19, 2015, the Company issued and aggregate of 500,000 shares of its common stock, $0.001 par value, at $0.05 per share, as compensation for consulting services in the amount of $12,500, amortized over the length of service, six months; and 250,000 shares as compensation to an employee, which is amortized over twelve months. The amortization is included in professional fees and stock based compensation, as reflected in the accompanying consolidated statements of operations.
On June 18, 2015, the Company issued an aggregate of 150,000 shares of common stock valued at $0.79 per share, or $118,500 to an Investor Relation firm as compensation for services, which is amortized over the period of service, six months. The amortization is included in professional fees: investor relations, as reflected in the accompanying consolidated statements of operations.
On December 28, 2015, the Company issued an aggregate of 250,000 shares of common stock valued at $1.30 per share, or $325,000 to a consultant as a placement fee as compensation for services and paid a placement fee and associated transaction costs of $52,500, relating to the proceeds from convertible debt and private placement, which is amortized over the term of the convertible notes, two years. The amortization is included in depreciation and amortization, as reflected in the accompanying consolidated statements of operations.
The following table represents the amounts included in the accompanying consolidated financial statements, as summarized:
|
PROPERTY AND EQUIPMENT |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property And Equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | On October 13, 2015, the Company through its wholly owned subsidiary, Orbital Satcom Corp, purchased from World Surveillance Group, Inc., and its wholly owned subsidiary, Global Telestat Corp the Globalstar license and equipment, which it had previously leased. On December 10, 2014, the Company, entered into a License Agreement with World Surveillance Group, Inc., and its wholly owned subsidiary, Global Telestat Corp, by which the Company had an irrevocable non-exclusive license to use certain equipment, consisting of Appliques for a term of ten years. Appliques are demodulator and RF interfaces located at various ground stations for gateways. The Company issued 2,222,222 common shares, valued at $1 per share based on the quoted trading price on date of issuance, or $2,222,222. The company reflected the license as an asset on its balance sheet with a ten-year amortization, the term of the license. On October 13, 2015, the Company acquired the license for additional consideration of $125,000 in cash. The Company valued the asset at $2,160,016, which is the unamortized balance of the Appliques License, $2,043,010 plus the consideration of $125,000.
Property and equipment consisted of the following:
Depreciation expense was $154,002 and $20,602 for the years ended December 31, 2015 and 2014, respectively. |
INTANGIBLE ASSETS |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||
INTANGIBLE ASSETS | On December 10, 2014, the Company entered the satellite voice and data equipment sales and service business through the purchase of certain contracts from GTC. These contracts permit the Company to utilize the Globalstar, Inc. and Globalstar LLC (collectively, Globalstar) mobile satellite voice and data network. The purchase price for the contracts of $250,000 was paid by the Company under an asset purchase agreement by and among the Company, its wholly-owned subsidiary Orbital Satcom, GTC and World Surveillance Group, Inc.
Included in the purchased assets are: (i) the rights and benefits granted to GTC under each of the Globalstar Contracts, subject to certain exclusions, (ii) account and online access to the Globalstar Cody Simplex activation system, (iii) GTCs existing customers who are serviced pursuant to the Globalstar Contracts (only as to their business directly and exclusively related to the Globalstar Contracts), and (iv) all of GTCs rights and benefits directly and exclusively related to the Globalstar Contracts.
Amortization of customer contracts are included in depreciation and amortization. For the year ended December 31, 2015, the Company amortized 25,000. Future amortization of intangible assets is as follows:
On February 19, 2015, the Company issued 1,000,000 of its common stock, par value $0.0001, at $0.05 per share, or $50,000, to a consultant as compensation for the design and delivery of dual mode gsm/Globalstar Simplex tracking devices and related hardware and intellectual property. |
ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable And Accrued Other Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES | Accounts payable and accrued other liabilities consisted of the following:
|
CONVERTIBLE NOTES PAYABLE |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE NOTES PAYABLE | On October 15, 2014, the Company entered into a series of exchange agreements with certain former holders of convertible debentures who had previously converted the debentures but who were still owed unpaid interest on the debentures in the aggregate amount of $98,275. Pursuant to the exchange agreements, the holders exchanged the right to receive unpaid interest and relinquished any and all other rights that they may have pursuant to the debentures in exchange for 4,250,000 shares of newly designated Series D Convertible Preferred Stock.
On December 28, 2015, the Company entered into separate note purchase agreements with accredited investors relating to the issuance and sale of an aggregate of $605,000 in principal amount of original issue discount convertible notes for an aggregate purchase price of $550,001.
The Notes mature on December 28, 2017. The Company must repay 1/24th or $25,208 of the principal of the Notes each month commencing January 18, 2016. The Notes do not bear interest except that all overdue and unpaid principal bears interest at a rate equal to the lesser of 18% per year or the maximum rate permitted by applicable law. The Notes are convertible into 550,000 shares of common stock subject to adjustment for stock splits, stock dividends, recapitalizations, combinations, subdivisions or other similar events; provided however, that the principal and interest, if any, on the Notes may not be converted to the extent that, as a result of such conversion, the holder would beneficially own more than 4.99% of the number of shares of common stock. Subject to certain specified exceptions, in the event the Company issues securities at a per share price less than the conversion price for a period of one year from the closing, each holder will be entitled to receive from the Company additional shares of common stock such that the holder shall hold that number of conversion shares, in total, had such holder purchased the Notes with a conversion price equal to the lower price issuance.
Total amortization of debt discounts for the convertible debentures amounted to $2,486 and $0 for the years ended December 31, 2015 and 2014, respectively, and was included as amortization.
At December 31, 2015 and 2014, outstanding balance of convertible debentures was $605,000 and $0, respectively. |
STOCKHOLDERS' EQUITY |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | Capital Structure
On March 28, 2014, in connection with the Reincorporation (see Note 1), all share and per share values for all periods presented in the accompanying consolidated financial statements are retroactively restated for the effect of the Reincorporation.
The authorized capital of the Company consists of 200,000,000 shares of common stock, par value $0.0001 per share and 20,000,000 shares of preferred stock, par value $0.0001 per share, as of December 31, 2015. On March 5, 2016, the Company shareholders voted in favor of an amendment to its Articles of Incorporation to increase the total number of shares of authorized capital stock to 800,000,000 shares consisting of (i) 750,000,000 shares of common stock and (ii) 50,000,000 shares of preferred stock from 220,000,000 shares consisting of (i) 200,000,000 shares of common stock and (ii) 20,000,000 shares of preferred stock.
Preferred Stock
As of December 31, 2015, there were 20,000,000 shares of Preferred Stock authorized. On March 6, 2016, the Companys shareholders increased the authorized shares of its preferred stock to 50,000,000 from 20,000,000.
Series A Convertible Preferred Stock
On March 28, 2014, in connection with the merger with and into the Companys former subsidiary Great West Resources, Inc., each issued and outstanding share of the Companys Series A Convertible Preferred Stock, par value $0.0001 per share, was converted into 1/150th shares of Series A Convertible Preferred Stock, par value $0.0001 per share, for a total of 20,000 issued and outstanding shares of Series A Convertible Preferred Stock. Pursuant to the Series A Certificate of Designation, the Company designated 20,000 shares of its blank check preferred stock as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into one share each of our common stock, subject to equitable adjustments after such events as stock dividends, stock splits or fundamental corporate transactions. The holders of our Series A Convertible Preferred Stock are entitled to 250 votes for each share of Series A Convertible Preferred Stock owned at the record date for the determination of shareholders entitled to vote, or, if no record date is established, at the date such vote is taken or any written consent of shareholders is solicited. In the event of a liquidation, dissolution or winding up of our business, the holder of the Series A Convertible Preferred Stock would have preferential payment and distribution rights over any other class or series of capital stock that provide for Series A Convertible Preferred Stocks preferential payment and over our common stock.
As of December 31, 2015 and 2014, 20,000 shares of Series A Convertible Preferred Stock, $0.0001 par value were authorized with none issued and outstanding due to the conversion of 20,000 shares of Series A into 20,000 shares of common stock on July 24, 2015.
Series B Convertible Preferred Stock
On March 28, 2014, in connection with the merger with and into the Companys former subsidiary Great West Resources, Inc., each issued and outstanding share of the Companys Series D Convertible Preferred Stock, par value $0.0001 per share, was converted into 1/150th shares of Series B Convertible Preferred Stock, par value $0.0001 per share, for a total of 6,666 issued and outstanding shares of Series B Convertible Preferred Stock. Pursuant to the Series B Certificate of Designation, the Company designated 30,000 shares of its blank check preferred stock as Series B Convertible Preferred. Each share of Series B Convertible Preferred has a stated value of $0.0001 per share.
In the event of a liquidation, dissolution or winding up of the Company, the holder of the Series B Convertible Preferred Stock would have preferential payment and distribution rights over any other class or series of capital stock that provide for Series B Convertible Preferred Stocks preferential payment and over our common stock. The Series B Convertible Preferred is convertible into five (5) shares of the Companys common stock. The Company is prohibited from effecting the conversion of the Series B Convertible Preferred to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99%, in the aggregate, of the issued and outstanding shares of common stock calculated immediately after giving effect to the issuance of shares of common stock upon the conversion of the Series B Convertible Preferred. Each share of Series B Convertible Preferred entitles the holder to vote on all matters voted on by holders of common stock as a single class. With respect to any such vote, each share of Series B Convertible Preferred entitles the holder to cast one (1) votes per share of Series B Convertible Preferred owned at the time of such vote, subject to the 4.99% beneficial ownership limitation.
As of December 31, 2015 and 2014, 30,000 shares of Series B Convertible Preferred Stock, $0.0001 par value were authorized with 6,666 and none, issued and outstanding, respectively.
Series C Convertible Preferred Stock
On October 10, 2014, the Company filed with the Secretary of State of the State of Nevada a Certificate of Designation for the Series C Convertible Preferred Stock, setting forth the rights, powers, and preferences of the Series C Convertible Preferred Stock. Pursuant to the Series C Certificate of Designation, as amended on February 19, 2015, the Company designated 4,000,000 shares of its blank check preferred stock as Series C Convertible Preferred Stock. Each share of Series C Convertible Preferred Stock has a stated value equal to its par value of $0.0001 per share. In the event of a liquidation, dissolution or winding up of the Company, the holder of the Series C Convertible Preferred Stock would have preferential payment and distribution rights over any other class or series of capital stock that provide for Series C Convertible Preferred Stocks preferential payment and over our common stock. The Series C Convertible Preferred is convertible into ten (10) shares of the Companys common stock. The Company is prohibited from effecting the conversion of the Series C Convertible Preferred Stock to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99%, in the aggregate, of the issued and outstanding shares of common stock calculated immediately after giving effect to the issuance of shares of common stock upon the conversion of the Series C Convertible Preferred. Each share of Series C Convertible Preferred Stock entitles the holder to vote on all matters voted on by holders of common stock as a single class. With respect to any such vote, each share of Series C Convertible Preferred entitles the holder to cast ten (10) votes per share of Series C Convertible Preferred Stock owned at the time of such vote, subject to the 4.99% beneficial ownership limitation.
As of December 31, 2015, 4,000,000 shares of Series C Convertible Preferred Stock, $0.0001 par value were authorized with 3,337,442 and none, issued and outstanding, respectively.
On February 19, 2015, the Company filed an amendment to the Certificate of Designation of Rights and Preferences of its Series C Convertible Preferred Stock, increasing the authorized shares of Series C Convertible Preferred Stock to 4,000,000 from 3,000,000.
Series D Convertible Preferred Stock
On October 15, 2014, the Company filed with the Secretary of State of the State of Nevada a Certificate of Designation for the Series D Convertible Preferred Stock, setting forth the rights, powers, and preferences of the Series D Convertible Preferred Stock. Pursuant to the Series D Certificate of Designation, the Company designated 5,000,000 shares of its blank check preferred stock as Series D Convertible Preferred Stock. Each share of Series D Convertible Preferred Stock has a stated value equal to its par value of $0.0001 per share. In the event of a liquidation, dissolution or winding up of the Company, the holder of the Series D Convertible Preferred Stock would have preferential payment and distribution rights over any other class or series of capital stock that provide for Series D Convertible Preferred Stocks preferential payment and over our common stock. The Series D Convertible Preferred is convertible into twenty (20) shares of the Companys common stock. The Company is prohibited from effecting the conversion of the Series D Convertible Preferred Stock to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99%, in the aggregate, of the issued and outstanding shares of common stock calculated immediately after giving effect to the issuance of shares of common stock upon the conversion of the Series D Convertible Preferred Stock.
Each share of Series D Convertible Preferred Stock entitles the holder to vote on all matters voted on by holders of common stock as a single class. With respect to any such vote, each share of Series D Convertible Preferred Stock entitles the holder to cast twenty (20) votes per share of Series D Convertible Preferred Stock owned at the time of such vote, subject to the 4.99% beneficial ownership limitation.
On October 15, 2014, the Company entered into an exchange agreement with a holder of promissory notes who is considered a related party in the aggregate principal face amount of $35,000 previously issued by the Company. Pursuant to the exchange agreement, the note holder exchanged the notes and relinquished any and all other rights it may have pursuant to the notes in exchange for 750,000 shares of newly designated Series D Convertible Preferred Stock.
Also on October 15, 2014, the Company entered into a series of exchange agreement with certain former holders of convertible debentures who had previously converted the debentures but who were still owed unpaid interest on the debentures in the aggregate amount of $98,275. Pursuant to the exchange agreements, the holders exchanged the right to receive unpaid interest and relinquished any and all other rights that they may have pursuant to the debentures in exchange for 4,250,000 shares of newly designated Series D Convertible Preferred.
As a result of the conversion of debt and accrued interest on October 15, 2014 into Series D Convertible Preferred, the Company recorded a deemed dividend of $133,274 for the additional value of the beneficial conversion feature.
As of December 31, 2015 and 2014, there were 5,000,000 shares of Series D Convertible Preferred Stock authorized and 4,673,010 shares issued and outstanding, respectively, due to the conversion of 326,690 shares of Series D into 6,533,800 shares of common stock. As of December 31, 2014, no shares of Series D Convertible Preferred Stock were authorized or issued.
Series E Convertible Preferred Stock
On February 19, 2015, the Company filed with the Secretary of State of the State of Nevada a Certificate of Designation for the Series E Preferred Stock, setting forth the rights, powers, and preferences of the Series E Preferred Stock. Pursuant to the Series E Certificate of Designation, the Company designated 8,746,000 shares of its blank check preferred stock as Series E Preferred Stock. Each share of Series E Preferred Stock has a stated value equal to its par value of $0.0001 per share. In the event of a liquidation, dissolution or winding up of the Company, the holder of the Series E Preferred Stock would have preferential payment and distribution rights over any other class or series of capital stock that provide for Series E Preferred Stocks preferential payment and over our common stock. The Series E Preferred Stock is convertible into ten (10) shares of the Companys common stock. The Company is prohibited from effecting the conversion of the Series E Preferred Stock to the extent that, as a result of such conversion, the holder beneficially owns more than 4.99%, in the aggregate, of the issued and outstanding shares of common stock calculated immediately after giving effect to the issuance of shares of common stock upon the conversion of the Series E Preferred Stock. Each share of Series E Preferred Stock entitles the holder to vote on all matters voted on by holders of common stock as a single class. With respect to any such vote, each share of Series E Preferred Stock entitles the holder to cast ten (10) votes per share of Series E Preferred Stock owned at the time of such vote, subject to the 4.99% beneficial ownership limitation.
On February 19, 2015, the Company entered into a share exchange agreement with Global Telesat Communications Limited, a Private Limited Company formed under the laws of England and Wales (GTCL) and all of the holders of the outstanding equity of GTCL (the GTCL Shareholders). Upon closing of the transactions contemplated under the share exchange agreement, the GTCL Shareholders transferred all of the issued and outstanding equity of GTCL to the Company in exchange for (i) an aggregate of 2,540,000 shares of the common stock of the Company and 8,746,000 shares of the newly issued Series E Preferred Stock of the Company (the Series E Preferred Stock) with each share of Series E Preferred Stock convertible into ten shares of common stock, (ii) a cash payment of $375,000 and (iii) a one-year promissory note in the amount of $122,536. Such exchange caused GTCL to become a wholly owned subsidiary of the Company.
As of December 31, 2015, there were 8,746,000 shares of Series E Convertible Preferred Stock authorized and 8,621,589 shares issued and outstanding, respectively, due to the conversion of 124,411 shares of Series E into 1,244,110 shares of common stock. As of December 31, 2014, no shares of Series E Convertible Preferred Stock were authorized or issued.
Series F Convertible Preferred Stock
On December 28, 2015, the Company filed with the Secretary of State of the State of Nevada a Certificate of Designation for the Series F Preferred Stock, setting forth the rights, powers, and preferences of the Series F Preferred Stock. Pursuant to the Series F Certificate of Designation, the Preferred F Shares are convertible into shares of common stock based on a conversion calculation equal to the stated value of such Preferred F Share divided by the conversion price. The stated value of each Preferred F Share is $0.50 and the initial conversion price is $0.50 per share, each subject to adjustment for stock splits, stock dividends, recapitalizations, combinations, subdivisions or other similar events. The Company is prohibited from effecting a conversion of the Preferred F Shares to the extent that, as a result of such conversion, such investor would beneficially own more than 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock upon conversion of the Preferred F Shares. Each Preferred F Share entitles the holder to vote on all matters voted on by holders of common stock as a single class. With respect to any such vote, each Preferred F Share entitles the holder to cast one (1) vote per share of Series F Preferred Stock owned at the time of such vote subject to the 4.99% beneficial ownership limitation. Subject to certain specified exceptions, in the event the Company issues securities at a per share price less than the conversion price for a period of two years from the closing, each holder will be entitled to receive from the Company additional shares of common stock such that the holder shall hold that number of conversion shares, in total, had such holder purchased the Preferred F Shares with a conversion price equal to the lower price issuance.
On December 28, 2015, the Company entered into separate subscription agreements with accredited investors relating to the issuance and sale of $550,000 of 1,099,998 shares of Series F convertible preferred stock at a purchase price of $0.50 per share.
As of December 31, 2015, there were 1,100,000 shares of Series E Convertible Preferred Stock authorized and 1,099,998 shares issued and outstanding, respectively. As of December 31, 2014, no shares of Series F Convertible Preferred Stock were authorized or issued.
Common Stock
As of December 31, 2015, there were 200,000,000 shares of Common Stock authorized and 19,252,082 shares issued and outstanding. On March 8, 2016, the Companys shareholders increased the authorized shares of its common stock to 750,000,000 from 200,000,000.
Between September 29, 2014 and October 15, 2014, the Company sold an aggregate of 10 million shares of common stock for gross proceeds of $500,000.
On December 10, 2014, the Company entered into a license agreement pursuant to which the Company was granted through its wholly-owned subsidiary, Orbital Satcom, a fully paid and irrevocable non-exclusive license to use certain equipment owned by GTC or its affiliates consisting of appliques in connection with the Globalstar Contracts. In consideration of the License Agreement, the Company issued GTC 2,222,222 shares of the Companys common stock. The Company valued these common shares at the fair value of approximately $1.00 per common share or $2,222,222 based on the quoted trading price on the execution date of the license agreement. On October 13, 2015, the company purchased the Appliques for an additional consideration of $125,000, see Note 6.
On February 19, 2015, the Company entered into a Share Exchange Agreement (the Exchange Agreement) with Global Telesat Communications Limited, a Private Limited Company formed under the laws of England and Wales (GTCL) and all of the holders of the outstanding equity of GTCL (the GTCL Shareholders). Upon closing of the transactions contemplated under the Exchange Agreement (the Share Exchange), the GTCL Shareholders (7 members) transferred all of the issued and outstanding equity of GTCL to the Company in exchange for (i) an aggregate of 2,540,000 shares of the common stock of the Company and 8,746,000 shares of the newly issued Series E Convertible Preferred Stock of the Company with each share of Series E Convertible Preferred Stock convertible into ten shares of common stock, (ii) a cash payment of $375,000 (the Cash Payment) and (iii) a one-year promissory note in the amount of $122,536 (the Note). Such exchange caused GTCL to become a wholly owned subsidiary of the Company. This transaction was accounted for as a reverse recapitalization of GTCL since the shareholders of GTCL obtained approximately 39% voting control and management control of the Company, whereby GTCL is considered the acquirer for accounting purposes. The Company is deemed to have issued 5,383,172 shares of common stock, 20,000 shares of Series A convertible preferred stock, 6,666 shares of Series B convertible preferred stock, 1,197,442 shares of Series C convertible preferred stock, and 5,000,000 shares of Series D convertible preferred stock which represent the outstanding common shares and preferred shares of the Company just prior to the closing of the transaction.
On February 19, 2015, David Phipps, the founder, principal owner and sole director of GTCL, was appointed President of Orbital Satcom Corp., the Companys wholly owned subsidiary. Following the transaction, Mr. Phipps was appointed Chief Executive Officer and Chairman of the Board of Directors of the Company. Mr. Phipps, who was one of the GTCL Shareholders, received 400,000 shares of the Companys common stock and 6,692,000 shares of Series E Convertible Preferred Stock in connection with the Share Exchange of GTCL shares, and was paid the Cash Payment and the Note. The Company also paid Mr. Phipps an additional $25,000 at closing as compensation for transition services previously provided by him to the Company in anticipation of the Share Exchange.
On February 19, 2015, the Company issued an aggregate of 1,675,000 shares of common stock to certain current consultants, former consultants and employees. These shares consist of (i) 250,000 shares of common stock issued to a consultant as compensation for services relating to the provision of satellite tracking hardware and related services, sales and lead generation, valued at $12,500 (ii) 1 million shares of common stock issued to a consultant as compensation for the design and delivery of dual mode gsm/Globalstar Simplex tracking devices and related hardware and intellectual property, valued at $50,000 (iii) 250,000 shares of common stock, subject to a one year lock up, issued to the Companys controller, valued at $12,500 and (iv) 175,000 shares of common stock issued to MJI in full satisfaction of outstanding debts of $175,000. MJI agreed to sell only up to 5,000 shares per day and the Company has a nine-month option to repurchase these shares at a purchase price of $0.75 per share.
On February 19, 2015, the Company issued to Mr. Rector, the former Chief Executive Officer, Chief Financial Officer and director of the Company, 850,000 shares of the Companys common stock and a seven-year option to purchase 2,150,000 shares of common stock as compensation for services provided to the Company. The options have an exercise price of $0.05 per share, were fully vested on the date of grant and shall expire in February 2022. The Company valued these common shares at the fair value of $0.05 per common share based on the sale of common stock in a private placement at $0.05 per common share. In connection with issuance of these common shares, the Company recorded stock-based compensation of $42,500. The 2,150,000 options were valued on the grant date at approximately $0.05 per option or a total of $107,500 using a Black-Scholes option pricing model with the following assumptions: stock price of $0.05 per share (based on the sale of common stock in a private placement), volatility of 380%, expected term of 7 years, and a risk free interest rate of 1.58%. In connection with the stock option grant, the Company recorded stock based compensation for year ended December 31, 2015 of $107,500.
On February 19, 2015, the Company sold an aggregate of 550,000 units at a per unit purchase price of $2.00, in a private placement to certain accredited investors for gross proceeds of $1,100,000. Each unit consists of: forty (40) shares of the Companys common stock or, at the election of any purchaser who would, as a result of purchase of units become a beneficial owner of five (5%) percent or greater of the outstanding common stock of the Company, four (4) shares of the Companys Series C Convertible Preferred Stock, par value $0.0001 per share, with each share convertible into ten (10) shares of common stock. The 550,000 units sale included 15,000 units consisting of an aggregate of 600,000 shares of common stock and 535,000 units consisting of an aggregate of 2,140,000 shares of Series C Convertible Preferred Stock. Included in this 550,000 units private placement was a sale to Frost Gamma Investments Trust, a holder of 5% or more of its securities, of an aggregate of 450,000 units of its securities, with 15,000 units consisting of 40 shares of common stock per unit and 435,000 units consisting of 4 shares of its Series C Convertible Preferred Stock per unit at a purchase price of $2.00 per unit for gross proceeds to the Company of $900,000.
On June 18, 2015, the Company issued an aggregate of 150,000 shares of common stock valued at $0.79 per share, or $118,500 to an Investor Relation firm as compensation for services, which is amortized over the period of service.
On July 15, 2015, the Company issued an aggregate of 200,000 shares of common stock upon conversion of 20,000 shares of Series E Preferred Stock held by the Chief Executive Officer.
On July 24, 2015, the Company issued an aggregate of 20,000 shares of common stock upon conversion of 20,000 shares of Series A Preferred Stock held by a former majority shareholder of the company.
On August 3, 2015, the Company issued an aggregate of 63,825 shares of common stock upon the conversion of 6,382.50 shares of Series E Preferred Stock.
On August 4, 2015, the Company issued an aggregate of 5,325 shares of common stock upon the conversion of 532.50 shares of Series E Preferred Stock.
On August 5, 2015, the Company issued an aggregate of 5,850 shares of common stock upon the conversion of 585 shares of Series E Preferred Stock.
On September 1, 2015, the Company issued an aggregate of 73,800 shares of common stock upon the conversion of 7,380 shares of Series E Preferred Stock.
On September 8, 2015, the Company issued an aggregate of 1,200 shares of common stock upon the conversion of 120 shares of Series E Preferred Stock.
On October 1, 2015, the Company issued an aggregate of 73,800 shares of common stock upon the conversion of 7,380 shares of Series E Preferred Stock.
On October 2, 2015, the Company issued an aggregate of 1,200 shares of common stock, upon the conversion of 120 shares of Series E preferred Stock.
On October 5, 2015, the Company issued an aggregate of 400,000 shares of common stock upon the conversion of 20,000 shares of Series D Preferred Stock.
On October 8, 2015, the Company issued an aggregate of 400,000 shares of common stock upon conversion of 20,000 shares of Series D Preferred Stock held by beneficial shareholder of the company.
On October 20, 2015, the Company issued an aggregate of 300,000 shares of common stock upon conversion of 15,000 shares of Series D Preferred Stock held by beneficial shareholder of the company.
On November 2, 2015, the Company issued an aggregate of 73,800 shares of common stock upon the conversion of 7,380 shares of Series E Preferred Stock.
On November 5, 2015, the Company issued an aggregate of 1,200 shares of common stock upon the conversion of 120 shares of Series E Preferred Stock.
On December 2, 2015, the Company issued an aggregate of 75,000 shares of common stock upon the conversion of 7,500 shares of Series E Preferred Stock.
On December 17, 2015, the Company issued an aggregate of 180,000 shares of common stock upon the conversion of 9,000 shares of Series D Preferred Stock.
On December 18, 2015, the Company issued an aggregate of 200,000 shares of common stock upon the conversion of 10,000 shares of Series D Preferred Stock.
On December 22, 2015, the Company issued an aggregate of 450,000 shares of common stock upon the conversion of 22,500 shares of Series D Preferred Stock.
On December 23, 2015, the Company issued an aggregate of 1,875,000 shares of common stock upon the conversion of 87,500 shares of Series D Preferred Stock and 12,500 shares of Series E.
On December 24, 2015, the Company issued an aggregate of 1,681,120 shares of common stock upon the conversion of 84,056 shares of Series D Preferred Stock.
On December 28, 2015, the Company issued an aggregate of 250,000 shares of common stock valued at $1.30 per share, or $325,000 to a consultant as a placement fee as compensation for services, which is amortized over the period of service. The Company issued in a private placement to certain accredited investors an aggregate of 1,099,998 shares of Series F shares, par value $0.0001, at $0.50 per share for gross proceeds to the Company of $550,001.
On December 29, 2015, the Company issued 678,860 shares of common stock upon the conversion of 33,934 shares of Series D Preferred Stock and issued 462,230 shares of its common stock upon the conversion of 46,223 shares of Series E, by David Phipps, its Chief Executive Officer.
On December 30, 2015, the Company issued an aggregate of 500,000 shares of common stock upon the conversion of 25,000 shares of Series D Preferred Stock.
On December 31, 2015, the Company issued an aggregate of 81,880 shares of common stock upon the conversion of 8,188 shares of Series E Preferred Stock, by David Phipps, its Chief Executive Officer.
Stock Options
2014 Equity Incentive Plan
On January 21, 2014, the Board approved the adoption of a 2014 Equity Incentive Plan (the 2014 Plan). The purpose of the 2014 Plan is to promote the success of the Company and to increase stockholder value by providing an additional means through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons. The 2014 Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock, restricted stock units, stock appreciation rights and other types of stock-based awards to the Companys employees, officers, directors and consultants. Pursuant to the terms of the 2014 Plan, either the Board or a board committee is authorized to administer the plan, including by determining which eligible participants will receive awards, the number of shares of common stock subject to the awards and the terms and conditions of such awards. Unless earlier terminated by the Board, the Plan shall terminate at the close of business on January 21, 2024.
Unless earlier terminated by the Board, the Plan shall terminate at the close of business on January 21, 2024. Up to 226,667 shares of the Companys common stock are reserved for issuance under the 2014 Equity Incentive Plan as awards to employees, directors, consultants, advisors and other service providers.
On February 19, 2015, the Company issued to Mr. Rector, the former Chief Executive Officer, Chief Financial Officer and director of the Company, a seven year option to purchase 2,150,000 shares of common stock as compensation for services provided to the Company. The options have an exercise price of $0.05 per share, were fully vested on the date of grant and shall expire in February 2022. The 2,150,000 options were valued on the grant date at approximately $0.05 per option or a total of $107,500 using a Black-Scholes option pricing model with the following assumptions: stock price of $0.05 per share (based on the sale of common stock in a private placement), volatility of 380%, expected term of 7 years, and a risk free interest rate of 1.58%. In connection with the stock option grant, the Company recorded stock based compensation for the year ended December 31, 2015 of $107,500, respectively.
On December 28, 2015, the Company issued Ms. Carlise, Chief Financial Officer, a ten-year option to purchase 500,000 shares of common stock as compensation for services provided to the Company. The options have an exercise price of $0.05 per share, were fully vested on the date of grant and shall expire in December 2025. The 500,000 options were valued on the grant date at approximately $1.30 per option or a total of $650,000 using a Black-Scholes option pricing model with the following assumptions: stock price of $1.30 per share (based on the closing price of the Companys common stock of the date of issuance), volatility of 992%, expected term of 10 years, and a risk free interest rate of 1.0500%. In connection with the stock option grant, the Company recorded stock based compensation for the year ended December 31, 2015 of $650,000, respectively.
Also on December 28, 2015, the Company issued Mr. Delgado, its Director, a ten-year option to purchase 200,000 shares of common stock as compensation for services provided to the Company. The options have an exercise price of $0.05 per share, were fully vested on the date of grant and shall expire in December 2025. The 200,000 options were valued on the grant date at approximately $1.30 per option or a total of $260,000 using a Black-Scholes option pricing model with the following assumptions: stock price of $1.30 per share (based on the closing price of the Companys common stock of the date of issuance), volatility of 992%, expected term of 10 years, and a risk free interest rate of 1.0500%. In connection with the stock option grant, the Company recorded stock based compensation for the year ended December 31, 2015 of $260,000, respectively.
Stock options outstanding at December 31, 2015 as disclosed in the above table have approximately $1.1 million of intrinsic value at the end of the period.
A summary of the status of the Companys outstanding stock options and changes during the year ended December 31, 2015 is as follows
Stock Warrants
A summary of the status of the Companys outstanding stock warrants and changes during the year ended December 31, 2015 is as follows:
The following table summarizes the Companys stock warrants outstanding at December 31, 2015:
|
INCOME TAXES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES | The Company accounts for income taxes under ASC Topic 740: Income Taxes which requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and the tax basis of assets and liabilities, and for the expected future tax benefit to be derived from tax losses and tax credit carry forwards. ASC Topic 740 additionally requires the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets. The Company has a net operating loss carry forward for tax purposes totaling approximately $0.2 million at December 31, 2015, expiring through the year 2035. Internal Revenue Code Section 382 places a limitation on the amount of taxable income that can be offset by carry forwards after certain ownership shifts.
The table below summarizes the differences between the Companys effective tax rate and the statutory federal rate as follows for the year ended December 31, 2015 and 2014:
Deferred tax assets and liabilities are provided for significant income and expense items recognized in different years for tax and financial reporting purposes. Temporary differences, which give rise to a net deferred tax asset is as follows:
The net operating losses were reduced from $9,824,400 at December 31, 2014 to $195645 at December 31, 2015, due to a reverse merger and the Company changing business lines. Prior Company NOLs were lossed based on the above. After consideration of all the evidence, both positive and negative, management has recorded a full valuation allowance at December 31, 2015 and 2014, due to the uncertainty of realizing the deferred income tax assets. The valuation allowance was decreased by approximately $9,628,755. |
COMMITMENTS AND CONTINGENCIES |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | Lease Commitments
On October 1, 2015, the Company entered into a three year property lease for its headquarters, located in Poole, UK for £22,000, or $2,802 a month at the yearly average conversion rate of 1.52855.
Rent expense for year ended December 31, 2015 and 2014 is $31,357 and $29,250, respectively.
Employment Agreements
On February 19, 2015, Orbital Satcom entered into an employment agreement with Mr. Phipps, whereby Mr. Phipps agreed to serve as the President of Orbital Satcom for a period of two years, subject to renewal, in consideration for an annual salary of $180,000. Additionally, under the terms of the employment agreement, Mr. Phipps shall be eligible for an annual bonus if the Company meets certain criteria, as established by the Board of Directors. Mr. Phipps remains the sole director of GTCL following the closing of the Share Exchange. Mr. Phipps and the Company entered into an Indemnification Agreement at the closing.
The Company entered into an employment agreement with Ms. Carlise on June 9, 2015. The agreement has a term of one year, and shall automatically be extended for additional terms of one year each. The agreement provides for an annual base salary of $72,000. In addition to the base salary Ms. Carlise shall be eligible to receive an annual cash bonus if the Company meets or exceeds criteria adopted by the Compensation Committee of the Board of Directors and shall be eligible for grants of awards under stock option or other equity incentive plans of the Company.
On December 28, 2015, the Company amended her employment agreement. Effective December 1, 2015, the term of Ms. Carlises employment was extended to December 1, 2016 from June 9, 2016, her annual salary was increased to $140,000 from $72,000 and she agreed to devote her full business time to the Company. The term of the Original Agreement, as amended by the Amendment, shall automatically extend for additional terms of one year each, unless either party gives prior written notice of non-renewal to the other party no later than 60 days prior to the expiration of the initial term or the then current renewal term, as applicable.
Consulting Agreement
On December 10, 2014, the Company entered into a two year agreement with a consultant to assist the Company with business development, corporate structure, strategic and business planning, selecting management and other functions reasonably necessary for advancing the business of the Company. The Company agreed to pay the consultant an aggregate of $240,000 payable in 24 equal monthly payments, at the sole discretion of the Company, of either (i) $10,000 cash or (ii) 200,000 shares of common stock. On January 28, 2015, the Company entered into a termination and cancellation agreement with the consultant whereby both parties agreed to terminate the contractual relationship and cancel 400,000 shares of common stock issued under this consulting agreement. The parties agreed that the consulting agreement has no further force and effect and neither party have any further obligations there under.
Litigation
From time to time, the Company may become involved in litigation relating to claims arising out of our operations in the normal course of business. The Company is not currently involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which the Company is a party or to which any of the Companys properties is subject, which would reasonably be likely to have a material adverse effect on the Companys business, financial condition and operating results. |
RELATED PARTY TRANSACTIONS |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | Between March 2014 and May 2014, an affiliated company loaned a total of $35,000 to the Company. This loan was non-interest bearing and was due on demand. The proceeds were used for working capital purposes. The affiliated company is owned by a shareholder who at the time was the beneficial owner of 5% or more of the Companys common stock. In October 2015, the lender assigned the loan to another affiliated entity. On October 15, 2014, pursuant to the exchange agreement, the affiliated entity exchanged the notes and relinquished any and all other rights it may have pursuant to the notes in exchange for 750,000 shares of newly designated Series D Convertible Preferred Stock. As of December 31, 2015 and 2014, the loan payable amounted to $0.
The Company has received financing from the Companys Chief Executive Officer. No formal repayment terms or arrangements existed prior to February 19, 2015, when as part of the Share Exchange Agreement, the Company entered into a note with David Phipps where the stockholder loans bear no interest and are due February 19, 2016. On February 19, 2016, the note was extended an additional year to February 19, 2017. The balance of the related party note payable was $26,864 as of December 31, 2015. The accounts payable due to related party includes advances for inventory due to David Phipps of $47,187. Total payments due to David Phipps as of December 31, 2015 and December 31, 2014 are $74,051 and $59,308, respectively.
Also, as part of the Share Exchange Agreement entered into on February 19, 2015, Mr. Phipps received a payment of $25,000 as compensation for transition services that he provided.
The Company employs three individuals who are related to Mr. Phipps, of which earned gross wages totaling $96,751 and $136,960, for the years ended December 31, 2015 and 2014, respectively.
On January 21, 2014, the Company entered into a consulting agreement with Mr. Glenn Kesner pursuant to which Mr. Kesner agreed to provide administrative and management services to the Company for compensation of $7,500 per month and reimbursement for the cost of group family health insurance. Mr. Kesner is the President of Auracana LLC, at the time a majority shareholder of the Company. Mr. Kesner was also appointed as Secretary of the Company on January 21, 2014. On October 15, 2014, Mr. Kesner resigned as the Secretary of the Company. The Company entered into a separation agreement with Mr. Kesner pursuant to which, in exchange for a release of all claims against the Company, Mr. Kesner received a one-time severance payment of $5,000.
On January 21, 2014, the Company entered into a securities purchase agreement with Auracana LLC, which was a majority stockholder of the Company at that time and an entity owned by Glenn Kesner, pursuant to which it sold to Auracana LLC its inactive wholly owned subsidiaries H-Hybrid Technologies, Inc., a Florida corporation and RZ Acquisition Corp., a New York corporation. The Company sold the subsidiaries to Auracana LLC for a purchase price of $1.00. At the time of the sale, the inactive subsidiaries had no assets and liabilities.
Between March 2014 and May 2014, Marlin Capital Investments, LLC, an entity affiliated with Barry Honig, a holder of 5% or greater of the Companys securities at the time, loaned a total of $35,000 to the Company without interest.
On August 18, 2014, the Company entered into a Mutual Release Agreement (the Agreement) whereby Patrick Avery resigned from all of his positions with the Company, including Chief Executive Officer, President, Chief Financial Officer, Treasurer, director and Chairman of the board of directors. Mr. Avery's resignation was not a result of any disagreement with the Company, its policies or management. Pursuant to the Agreement, Mr. Avery released and discharged the Company and its affiliates from any charges, liabilities and obligations.
On September 30, 2014, Sandor Capital Master Fund LP purchased 8 million shares of the Companys common stock at a purchase price of $0.05 per share.
On October 8, 2014, the Company entered into an exchange agreement with Sandor Capital Master Fund LP, who had purchased the $35,000 note from Marlin Capital Investments, LLC. Pursuant to the exchange agreement, Sandor Capital Master Fund LP exchanged the note and relinquished any and all other rights it may have pursuant to the note in exchange for 750,000 shares of the Companys newly designated Series D Convertible Preferred Stock.
Also on October 15, 2014, the Company entered into a series of exchange agreements with Mr. Brauser, Mr. Honig and affiliates of Mr. Honig who had previously converted outstanding debentures but who were still owed unpaid interest on the debentures in the aggregate amount of $98,275. Pursuant to the exchange agreements, the holders exchanged the right to receive unpaid interest and relinquished any and all other rights they may have pursuant to the debentures in exchange for 4,250,000 shares of newly designated Series D Convertible Preferred Stock.
On December 10, 2014, the Company purchased certain contracts from GTC for $250,000 pursuant to an asset purchase agreement by and among the Company, its wholly owned subsidiary Orbital Satcom, GTC and World (see Note 7). Also on December 10, 2014, the Company, Orbital Satcom, GTC and World entered into a license agreement pursuant to which GTC granted to Orbital Satcom a fully-paid and irrevocable non-exclusive license to use certain equipment owned by GTC or its affiliates consisting of appliques in connection with the purchased contracts. On October 13, 2015, the Company acquired the license for additional consideration of $125,000 in cash. The Company valued the asset at $2,160,016, which is the unamortized balance of the Appliques License, $2,043,010 plus the consideration of $125,000 (see Note 6).
On February 19, 2015, the Company issued 175,000 shares of common stock to MJI in full satisfaction of all outstanding debts pursuant to a new settlement agreement that supersedes the November 8, 2013 agreement. Up to 5,000 of the shares may be sold per day and the Company has a six month option to repurchase these shares at a purchase price of $0.75 per share.
During the year ended December 31, 2015 and 2014, the Company paid consulting fees of $24,000 and $15,000, respectively, to an affiliated company. The President of the affiliated company is the former CFO of the Company. |
DERIVATIVE LIABILITIES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVE LIABILITIES | In June 2008, a FASB approved guidance related to the determination of whether a freestanding equity-linked instrument should be classified as equity or debt under the provisions of FASB ASC Topic No. 815-40, Derivatives and Hedging Contracts in an Entitys Own Stock. The adoption of this requirement will affect accounting for convertible instruments and warrants with provisions that protect holders from declines in the stock price (down-round provisions). Warrants with such provisions are no longer recorded in equity and are reclassified as a liability.
Instruments with down-round protection are not considered indexed to a companys own stock under ASC Topic 815, because neither the occurrence of a sale of common stock by the company at market nor the issuance of another equity-linked instrument with a lower strike price is an input to the fair value of a fixed-for-fixed option on equity shares.
In connection with the issuance of its 6% convertible debentures and related warrants, the Company has determined that the terms of the convertible warrants include down-round provisions under which the exercise price could be affected by future equity offerings. Accordingly, the warrants are accounted for as liabilities at the date of issuance and adjusted to fair value through earnings at each reporting date. The Company has recognized derivative liabilities of $4,355 and $0 at December 31, 2015 and 2014, respectively. The gain resulting from the decrease in fair value of this convertible instrument was $580 and $0 for the years ended December 31, 2015 and 2014, respectively. Weighted average term is 1.36 years.
The convertible notes are accounted for as liabilities at the date of issuance and adjusted to fair value through earnings at each reporting date. The Company has recognized derivative liabilities of $614,036 and $0 at December 31, 2015 and 2014, respectively. The loss resulting from the increase in fair value of this convertible instrument was $64,035 and $0 for the years ended December 31, 2015 and 2014, respectively. Weighted average term is 1.99 years.
The Company used the following assumptions for determining the fair value of the convertible instruments granted under the Black-Scholes option pricing model:
|
CONCENTRATIONS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONCENTRATIONS |
Customers:
No customer accounted for 10% or more of the Companys revenues during the year ended December 31, 2015 and 2014.
Suppliers:
The following table sets forth information as to each supplier that accounted for 10% or more of the Companys purchases for the nine months ended December 31, 2015 and 2014.
|
SUBSEQUENT EVENTS |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | On January 4, 2016, the Company issued an aggregate of 75,000 shares of common stock upon the conversion of 7,500 shares of Series E Preferred Stock.
On January 15, 2016, the Company engaged IRTH Communications LLC., for a term of 12 months to provide investor relations, public relations, internet development, communication and consulting services. as consideration for its services, IRTH will receive from the Corporation a monthly fee of $7,500 and as a single one-time retainer payment, $100,000 worth of shares of the Companys common stock; calculated by the average closing price of the Companys common stock on its principal exchange for the 10 (ten) trading days immediately prior to the execution of this Agreement; which shares shall be Restricted Securities, pursuant to the provisions of Rule 144. As additional compensation, in the event the Company, during or within two (2) years after the term of this Agreement, receives investment monies (debt, equity or a combination thereof) from investor(s) introduced to the Company by IRTH as described herein, Company agrees to pay IRTH a finder's fee equal to three percent (3%) of all gross monies invested by investor(s) and received by Company. On February 11, 2016, the Company issued an aggregate of 136,612 shares of common stock to IRTH in accordance with the agreement to settle the $100,000 worth of shares of the Companys common stock, which is amortized over the period of service.
On January 29, 2016, the Company issued an aggregate of 850,000 shares of common stock upon the conversion of 42,500 shares of Series D Preferred Stock.
On February 1, 2016, the Company issued an aggregate of 98,400 shares of common stock upon the conversion of 9,840 shares of Series E Preferred Stock.
On February 5, 2016, the Company issued an aggregate of 1,600 shares of common stock upon the conversion of 160 shares of Series E Preferred Stock.
On February 16, 2016, the Company issued an aggregate of 100,000 shares of common stock upon the conversion of 10,000 shares of Series E Preferred Stock.
On February 19, 2016, the related party note payable due to David Phipps of $26,864, was extended an additional year, thru February 19, 2017.
On March 1, 2016, the Company issued an aggregate of 98,400 shares of common stock upon the conversion of 9,840 shares of Series E Preferred Stock.
On March 3, 2016, the Company entered into an Executive Employment Agreement with David Phipps, its Chairman, President and Chief Executive Officer, effective January 1, 2016. Under the Employment Agreement, Mr. Phipps will serve as the Companys Chief Executive Officer and President, and receive an annual base salary equal to the sum of $144,000 and £48,000. Mr. Phipps is also eligible for bonus compensation in an amount equal to up to fifty (50%) percent of his then-current base salary if the Company meets or exceeds criteria adopted by the Compensation Committee, if any, or Board and equity awards as may be approved in the discretion of the Compensation Committee or Board. Also on March 3, 2016 and effective January 1, 2016, the Corporations wholly owned subsidiary Orbital Satcom Corp. and Mr. Phipps, terminated an employment agreement between them dated February 19, 2015 pursuant to which Mr. Phipps was employed as President of Orbital Satcom for an annual base salary of $180,000. The other terms of the Original Agreement are identical to the terms of the Employment Agreement.
On March 8, 2016, the Company issued an aggregate of 73,320 shares of common stock upon the conversion of 3,666 shares of Series D Preferred Stock.
On March 11, 2016, the Company issued an aggregate of 1,600 shares of common stock upon the conversion of 160 shares of Series E Preferred Stock. |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Description of Business | Orbital Tracking Corp. (the Company) was formerly Great West Resources, Inc., a Nevada corporation. The Company is a provider of satellite based hardware, airtime and related services both in the United States and internationally. The Companys principal focus is on growing the Companys existing satellite based hardware, airtime and related services business line and developing the Companys own tracking devices for use by retail customers worldwide.
A wholly-owned subsidiary, Orbital Satcom Corp. (Orbital Satcom), a Nevada corporation was formed on November 14, 2014.
On March 28, 2014, the Company merged with and into a wholly-owned subsidiary of the Company (Great West) solely for the purpose of changing its state of incorporation to Nevada from Delaware (the Reincorporation), effecting a 1:150 reverse split of its common stock, and changing its name to Great West Resources, Inc. in connection with the plans to enter into the business of potash mining and exploration. During late 2014 the Company abandoned its efforts to enter the potash mining and exploration business. All references in the audited consolidated financial statement and notes thereto have been retroactively restated to reflect the reverse stock split of 1:150.
On the effective date of the Merger:
(a) Each share of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of Great West Common Stock;
(b) Each share of the Companys Series A Preferred Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of the Great West Series A Preferred Stock;
(c) Each share of the Companys Series D Preferred Stock issued and outstanding immediately prior to the effective date changed and converted into 1/150th fully paid and non-assessable shares of the Great West Series B Preferred Stock;
(d) All options to purchase shares of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into equivalent options to purchase 1/150th of a share of Great West Common Stock at an exercise price of $0.0001 per share;
(e) All warrants to purchase shares of the Companys Common Stock issued and outstanding immediately prior to the effective date changed and converted into equivalent warrants to purchase 1/150th of a share of Great West Common Stock at 150 times the exercise price of such converted warrants; and
(f) Each share of Great West Common Stock issued and outstanding immediately prior to the Effective Date were canceled and returned to the status of authorized but unissued Great West Common Stock.
The Company was originally incorporated in 1997 in Florida. On April 21, 2010, the Company merged with and into a wholly-owned subsidiary for the purpose of changing its state of incorporation to Delaware and changing its state of incorporation to Delaware, effecting a 2:1 forward split of its common stock, and changing its name to EClips Media Technologies, Inc. On April 25, 2011, the Company changed its name to Silver Horn Mining Ltd. pursuant to a merger with a wholly-owned subsidiary. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | The Companys former operations were developing and manufacturing products and services, which reduce fuel costs, save power and energy and protect the environment. The products and services were made available for sale into markets in the public and private sectors. In December 2009, the Company discontinued these operations and disposed of certain of its subsidiaries, and prior periods have been restated in the Companys condensed consolidated financial statements and related footnotes to conform to this presentation.
The remaining liabilities for discontinued operations are presented in the consolidated balance sheets under the caption Liabilities of discontinued operation and relates to the discontinued operations of developing and manufacturing of energy saving and fuel efficient products and services. The carrying amounts of the major classes of these liabilities as of December 31, 2015 and 2014 are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Principles of Consolidation | The consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (US GAAP). The consolidated financial statements of the Company include the Company and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition, and revenues and expenses for the years then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, the assumptions used to calculate stock-based compensation, derivative liabilities, preferred deemed dividend and common stock issued for services. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | The Company considers all highly liquid investments with a maturity of three months or less when acquired to be cash equivalents. The Company places its cash with a high credit quality financial institutions. The Companys account at this institution is insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. To reduce its risk associated with the failure of such financial institution, the Company evaluates at least annually the rating of the financial institution in which it holds deposits. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable and allowance for doubtful accounts | The Company has a policy of reserving for questionable accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Account balances deemed to be uncollectible are charged to the bad debt expense after all means of collection have been exhausted and the potential for recovery is considered remote. As of December 31, 2015 and 2014, there is no allowance for doubtful accounts. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Currency Translation | The Companys reporting currency is US Dollars. The accounts of one of the Companys subsidiaries is maintained using the appropriate local currency, (Great British Pound) GTCL as the functional currency. All assets and liabilities are translated into U.S. Dollars at balance sheet date, shareholders' equity is translated at historical rates and revenue and expense accounts are translated at the average exchange rate for the year or the reporting period. The translation adjustments are reported as a separate component of stockholders equity, captioned as accumulated other comprehensive (loss) gain. Transaction gains and losses arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of operations.
The relevant translation rates are as follows: for the year ended December 31, 2015 closing rate at 1.47373 US$: GBP, average rate at 1.52855 US$: GBP and for the year ended 2014 closing rate at 1.55763 US$: GBP, average rate at 1.64809 US$. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | The Company recognizes revenue from satellite services when earned, as services are rendered or delivered to customers. Equipment sales revenue is recognized when the equipment is delivered to and accepted by the customer. Only equipment sales are subject to warranty. Historically, the Company has not incurred significant expenses for warranties.
The Companys customers generally purchase a combination of our products and services as part of a multiple element arrangement. The Companys assessment of which revenue recognition guidance is appropriate to account for each element in an arrangement can involve significant judgment. This assessment has a significant impact on the amount and timing of revenue recognition.
Revenue is recognized when all of the following criteria have been met:
In accordance with ASC 605-25, Revenue Recognition Multiple-Element Arrangements, based on the terms and conditions of the product arrangements, the Company believes that its products and services can be accounted for separately as its products and services have value to the Companys customers on a stand-alone basis. When a transaction involves more than one product or service, revenue is allocated to each deliverable based on its relative fair value; otherwise, revenue is recognized as products are delivered or as services are provided over the term of the customer contract. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Product Sales and Services | Cost of sales consists primarily of materials, labor and overhead costs incurred internally and amounts incurred to contract manufacturers to produce our products, personnel and other implementation costs incurred to install our products and train customer personnel, and customer service and third party original equipment manufacturer costs to provide continuing support to our customers.
Shipping and handling costs are included as a component of costs of product sales in the Companys consolidated statements of operations because the Company includes in revenue the related costs that the Company bills its customers. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories are valued at the lower of cost or market, using the first-in first-out cost method. The Company assesses the valuation of its inventories and reduces the carrying value of those inventories that are obsolete or in excess of the Companys forecasted usage to their estimated net realizable value. The Company estimates the net realizable value of such inventories based on analysis and assumptions including, but not limited to, historical usage, expected future demand and market requirements. A change to the carrying value of inventories is recorded to cost of goods sold. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses | Prepaid expenses amounted to $381,645 and $0 at December 31, 2015 and 2014, respectively. Prepaid expenses include prepayments in cash for accounting fees, prepayments in equity instruments and license fees which are being amortized over the terms of their respective agreements. The current portion consists primarily of costs paid for future services which will occur within a year. Prepaid expense current portion and long-term portion were $191,677 and $189,968, as of December 31, 2015. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | Intangible assets include customer contracts purchased and recorded based on the cost to acquire them. These assets are amortized over 10 years. Useful lives of intangible assets are periodically evaluated for reasonableness and the assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may no longer be recoverable. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and other intangible assets | In accordance with ASC 350-30-65, Intangibles - Goodwill and Others, the Company assesses the impairment of identifiable intangibles whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
Factors the Company considers to be important which could trigger an impairment review include the following:
When the Company determines that the carrying value of intangibles may not be recoverable based upon the existence of one or more of the above indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows. The Company did not consider it necessary to record any impairment charges during the years ended December 31, 2015 and 2014 respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and equipment are carried at historical cost less accumulated depreciation. Depreciation is based on the estimated service lives of the depreciable assets and is calculated using the straight-line method. Expenditures that increase the value or productive capacity of assets are capitalized. Fully depreciated assets are retained in the property and equipment, and accumulated depreciation accounts until they are removed from service. When property and equipment are retired, sold or otherwise disposed of, the assets carrying amount and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. Repairs and maintenance are expensed as incurred.
The estimated useful lives of property and equipment are generally as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments | The Company adopted Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing US GAAP that require the use of fair value measurements which establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entitys own assumptions.
The following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant unobservable input (Level 3) from January 1, 2015 to December 31, 2015:
The Company did not identify any other assets or liabilities that are required to be presented on the consolidated balance sheets at fair value in accordance with the accounting guidance. The carrying amounts reported in the balance sheet for cash, accounts payable, and accrued expenses approximate their estimated fair market value based on the short-term maturity of the instruments. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.
Pursuant to ASC Topic 505-50, for share-based payments to consultants and other third-parties, compensation expense is determined at the measurement date. The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company initially records compensation expense based on the fair value of the award at the reporting date. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | The Company accounts for income taxes pursuant to the provision of ASC 740-10, Accounting for Income Taxes (ASC 740-10) which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.
The Company follows the provision of ASC 740-10 related to Accounting for Uncertain Income Tax Positions. When tax returns are filed, there may be uncertainty about the merits of positions taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.
Tax positions that meet the more likely than not recognition threshold are measured at the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefit associated with tax positions taken that exceed the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
The Company believes its tax positions are all more likely than not to be upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion and examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The federal and state income tax returns of the Company are subject to examination by the IRS and state taxing authorities, generally for three years after they are filed. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development | The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (ASC 730-10). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. On February 19, 2015, the Company issued 1,000,000 of its common stock, par value $0.0001, at $0.05 per share, or $50,000, to a consultant as compensation for the design and delivery of dual mode gsm/Globalstar Simplex tracking devices and related hardware and intellectual property. We spent $50,000 and $0, respectively, in the fiscal years ending December 31, 2015 and December 31, 2014 on research and development. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | Comprehensive income is comprised of net income (loss) and all changes to the statements of stockholders equity. For the Company, comprehensive income for the years ended December 31, 2015 and 2014 included net income and unrealized gains from foreign currency translation adjustments. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Common Share | Net income (loss) per common share is calculated in accordance with ASC Topic 260: Earnings per Share (ASC 260). Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. The computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares outstanding as they would be anti-dilutive. In periods where the Company has a net loss, all dilutive securities are excluded.
The following are dilutive common stock equivalents during the year ended:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial StatementsGoing Concern. The provisions of ASU No. 2014-15 require management to assess an entitys ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of managements plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of managements plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this ASU are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company is currently assessing the impact of ASU No. 2014-15 on the Companys consolidated financial statements once adopted.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures. |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amount of the major classes of liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated useful life of property and equipment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of the derivative liability measured at fair value |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dilutive securities | Net income (loss) per common share is calculated in accordance with ASC Topic 260: Earnings per Share (ASC 260). Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. The computation of diluted net loss per share does not include dilutive common stock equivalents in the weighted average shares outstanding as they would be anti-dilutive. In periods where the Company has a net loss, all dilutive securities are excluded.
The following are dilutive common stock equivalents during the year ended:
|
ORBITAL TRACKING CORP AND GLOBAL TELESAT COMMUNICATIONS LIMITED SHARE EXCHANGE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orbital Tracking Corp And Global Telesat Communications Limited Share Exchange Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition |
|
INVENTORIES (Tables) |
12 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||
Inventories | |||||||||||||||||||||
Inventories |
|
PREPAID EXPENSES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schdule of prepaid expenses |
|
PROPERTY AND EQUIPMENT (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property And Equipment Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment |
|
INTANGIBLE ASSETS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||
Future amortization of intangible assets |
|
ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable And Accrued Other Liabilities Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued other liabilities |
|
STOCKHOLDERS' EQUITY (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding stock options |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock warrants outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants outstanding by exercise price |
|
INCOME TAXES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Differences between effective tax rate and the statutory federal rate |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred tax assets and liabilities |
|
DERIVATIVE LIABILITIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Conversion feature derivative liability |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions for fair value of convertible instruments granted under Black-Scholes option pricing model |
|
CONCENTRATIONS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration risk |
The following table sets forth information as to each supplier that accounted for 10% or more of the Companys purchases for the nine months ended December 31, 2015 and 2014.
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Basis Of Presentation And Summary Of Significant Accounting Policies Details | ||
Assets of discontinued operations | ||
Liabilities | ||
Accounts payables and accrued expenses | $ (112,397) | |
Liabilities of discontinued operations | $ (112,397) |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) |
12 Months Ended |
---|---|
Dec. 31, 2015 | |
Office Furniture and Fixtures [Member] | |
Estimated useful life | 4 years |
Computer Equipment [Member] | |
Estimated useful life | 4 years |
Appliques [Member] | |
Estimated useful life | 10 years |
Website Development [Member] | |
Estimated useful life | 4 years |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Balance at Beginning of Period | ||
Recapitalization | $ 4,936 | |
Convertible notes payable | 550,001 | |
Change in fair value included in earnings | 63,454 | |
Balance at End of Period | $ 311,373 | |
Conversion Feature Derivative Liability | ||
Balance at Beginning of Period | ||
Recapitalization | ||
Convertible notes payable | $ 550,001 | |
Change in fair value included in earnings | 64,035 | |
Balance at End of Period | $ 614,036 | |
Warrant Liability | ||
Balance at Beginning of Period | ||
Recapitalization | $ 4,936 | |
Convertible notes payable | ||
Change in fair value included in earnings | $ (581) | |
Balance at End of Period | $ 4,355 |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) - shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Dilutive common stock equivalents | 217,012,174 | 90,000,000 |
Convertible Preferred Stock [Member] | ||
Dilutive common stock equivalents | 214,157,174 | 90,000,000 |
Stock Options [Member] | ||
Dilutive common stock equivalents | 2,850,000 | |
Stock Warrant [Member] | ||
Dilutive common stock equivalents | 5,000 |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
|
Insurance by the FDIC, maximum | $ 250,000 | |
Prepaid expenses | $ 381,645 | $ 0 |
Intangible asset, amortization period | 10 years | |
Foreign current translation rates | 1.47373 | 1.55763 |
Research and development | $ 50,000 | $ 0 |
Prepaid expense, current | 191,677 | |
Prepaid expense, long term | $ 189,968 | |
Weighted Average | ||
Foreign current translation rates | 1.52855 | 1.64809 |
GOING CONCERN CONSIDERATIONS (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Going Concern Considerations Details Narrative | ||
Accumulated (deficit) | $ 2,011,483 | $ (52,728) |
Working capital (deficit) | 505,149 | |
Net (Loss) | $ 2,064,211 | $ (6,490) |
ORBITAL TRACKING CORP AND GLOBAL TELESAT COMMUNICATIONS LIMITED SHARE EXCHANGE, REVERSE ACQ AND RECAP (Details) |
Dec. 31, 2015
USD ($)
|
---|---|
Business Combinations [Abstract] | |
Property and equipment | $ 4,973 |
Accounts receivable | 34,585 |
Cash in bank | 30,934 |
Prepaid expenses | 2,219,677 |
Inventory | 40,161 |
Intangible asset | 250,000 |
Current liabilities | (469,643) |
Due to related party | (2,174) |
Derivative liability | (4,936) |
Liabilities of discontinued operations | (112,397) |
Total purchase price/assets acquired | $ 1,991,180 |
INVENTORIES (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished goods | $ 251,518 | $ 183,780 |
Inventory gross | $ 251,518 | $ 183,780 |
Less reserve for obsolete inventory | ||
Total | $ 251,518 | $ 183,780 |
PREPAID EXPENSES (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Prepaid Expense | ||
Compensation for services | $ 25,000 | $ 0 |
Placement fees and transaction costs | 381,500 | 0 |
Less accumulated amortization | (24,855) | 0 |
Total | $ 381,645 | $ 0 |
PREPAID EXPENSES (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Amortization expense | $ 174,582 | $ 0 |
Prepaid expenses, license fee | $ 0 |
PROPERTY AND EQUIPMENT (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Property, Plant and Equipment [Abstract] | ||
Office furniture and fixtures | $ 95,434 | $ 69,412 |
Computer equipment | 24,766 | 11,155 |
Appliques | 2,160,096 | 0 |
Website development | 92,399 | 42,283 |
Less accumulated depreciation | (154,002) | (64,437) |
Total | $ 2,218,693 | $ 58,413 |
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $ 154,002 | $ 20,602 |
INTANGIBLE ASSETS (Details) |
Dec. 31, 2015
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2016 | $ 25,000 |
2017 | 25,000 |
2018 | 25,000 |
2019 | 25,000 |
2020 and thereafter | 125,000 |
Total | $ 225,000 |
INTANGIBLE ASSETS (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization expense | $ 25,000 |
ACCOUNTS PAYABLE AND ACCRUED OTHER LIABILITIES (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accounts payable | $ 409,995 | $ 230,443 |
Rental deposits | 18,937 | $ 19,726 |
Accrued wages | 9,887 | |
Payroll liabilities | 5,439 | |
Sales tax payable | 1,861 | |
VAT liability | 28,063 | $ 48,453 |
Pre-merger accrued other liabilities | 77,948 | |
Accrued other liabilities | 58,102 | $ 1,255 |
Total | $ 610,232 | $ 299,877 |
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Convertible Notes Payable Details Narrative | ||
Amortization of debt discount | $ 2,486 | $ 0 |
Outstanding convertible debt | $ 605,000 | $ 0 |
STOCKHOLDERS' EQUITY (DEFICIT) (Details) - $ / shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Equity [Abstract] | ||
Balance at beginning of period | 60,000 | |
Recapitalization | 2,150,000 | |
Granted | 700,000 | |
Exercised | ||
Forfeited | (60,000) | |
Cancelled | ||
Options, Outstanding, Number | 2,850,000 | 60,000 |
Options exercisable | 2,850,000 | |
Weighted Average Exercise Price, Beginning Balance | $ 0.015 | |
Weighted Average Exercise Price, Recapitalization | 0.05 | |
Weighted Average Exercise Price, Granted | 0.05 | |
Weighted Average Exercise Price, Forfeited | 0.015 | |
Weighted Average Exercise Price, Ending Balance | 0.05 | $ 0.015 |
Weighted Average Exercise Price, Exercisable, Ending Balance | 0.05 | |
Weighted average fair value of options granted during the period | $ 0.05 | |
Weighted Average Remaining Contractual Life, Recapitalization | 6 years 1 month 21 days | |
Weighted Average Remaining Contractual Life (Years), Granted options | 9 years 11 months 23 days | |
Weighted Average Remaining Contractual Life (Years), outstanding | 7 years 29 days | 3 years 22 days |
STOCKHOLDERS' EQUITY (DEFICIT) (Details 2) |
12 Months Ended |
---|---|
Dec. 31, 2015
$ / shares
shares
| |
Warrants outstanding at end of period | 245,000 |
Warrant $4.50 [Member] | |
Warrant exercise price | $ / shares | $ 4.50 |
Warrants outstanding at end of period | 5,000 |
Weighted Average Remaining Contractual Life | 1 year 4 months 10 days |
Number exercisable at end of period | 5,000 |
Weighted Average Exercise Price | $ / shares | $ 4.50 |
Warrant Total [Member] | |
Warrant exercise price | $ / shares | $ 4.50 |
Warrants outstanding at end of period | 5,000 |
Weighted Average Remaining Contractual Life | 1 year 4 months 10 days |
Number exercisable at end of period | 5,000 |
Weighted Average Exercise Price | $ / shares | $ 4.50 |
INCOME TAXES (Details) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Tax expense (benefit) computed at "expected" statutory rate | $ (701,382) | $ (139,800) |
State income taxes, net of benefit | $ (13,100) | |
Permanent differences: | ||
Stock based compensation and consulting | 364,067 | 61,100 |
Loss (gain) from change in fair value of derivative liability | $ 21,575 | $ (2,300) |
Other | 48,276 | |
Increase (decrease) in valuation allowance | $ 267,464 | $ (94,100) |
Net income tax benefit |
INCOME TAXES (Detail 1) - USD ($) |
Dec. 31, 2015 |
Dec. 31, 2014 |
---|---|---|
Deferred tax assets: | ||
Net operating loss carryforward | $ 195,645 | $ 9,824,400 |
Total deferred tax assets | $ 195,645 | $ 9,824,400 |
Deferred tax liabilities: | ||
Book basis of property and equipment in excess of tax basis | ||
Total deferred tax liabilities | ||
Net deferred tax asset before valuation allowance | $ 195,645 | $ 9,824,400 |
Less: valuation allowance | $ (195,645) | $ (9,824,400) |
Net deferred tax asset |
INCOME TAXES (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Income Tax Disclosure [Abstract] | ||
Net operating loss carryforward | $ 195,645 | $ 9,824,400 |
Increase in valuation allowance | $ 9,628,755 | $ 0 |
Net operating loss carryforward, expiration date | Dec. 31, 2034 |
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Rent expense | $ 31,357 | $ 29,250 |
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Payable to related party | $ 0 | $ 0 |
Consulting fees | 24,000 | 15,000 |
Phipps [Member] | ||
Payable to related party | 74,051 | 59,308 |
Related Party [Member] | Phipps [Member] | ||
Compensation | $ 96,751 | $ 136,960 |
DERIVATIVE LIABILITIES (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Balance at Beginning of Period | ||
Recapitalization | $ 4,936 | |
Convertible notes payable | ||
Change in fair value included in earnings | $ 63,454 | |
Balance at End of Period | $ 311,373 | |
Conversion Feature Derivative Liability | ||
Balance at Beginning of Period | ||
Recapitalization | ||
Convertible notes payable | $ 550,001 | |
Change in fair value included in earnings | 64,035 | |
Balance at End of Period | $ 614,036 | |
Warrant Liability | ||
Balance at Beginning of Period | ||
Recapitalization | $ 4,936 | |
Change in fair value included in earnings | (581) | |
Balance at End of Period | $ 4,355 |
DERIVATIVE LIABILITIES (Details 1) - $ / shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Derivative Liabilities Details 1 | ||
Expected volatility | 3.18% | |
Expected term | 1 year 11 months 27 days | |
Risk-free interest rate (annual) | 1.06% | |
Expected dividend yield | $ 0.00 |
DERIVATIVE INSTRUMENTS (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Derivative liabilities | $ 311,373 | |
Gain (loss) resulting from increase in fair value of convertible instrument | $ 64,035 | $ 0 |
Weighted average term derivative liability | 1 year 11 months 27 days | |
6% Convertible Debentures [Member] | ||
Derivative liabilities | $ 4,355 | 0 |
Gain (loss) resulting from increase in fair value of convertible instrument | $ 580 | $ 0 |
Weighted average term derivative liability | 1 year 4 months 10 days |
CONCENTRATIONS - (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Concentration risk | 10.00% | 10.00% |
Customer A [Member] | ||
Purchases | $ 553,345 | $ 15,608 |
Concentration risk | 25.70% | 1.30% |
Customer B [Member] | ||
Purchases | $ 442,022 | $ 178,361 |
Concentration risk | 21.10% | 14.30% |
Customer C [Member] | ||
Purchases | $ 270,698 | |
Concentration risk | 12.90% | |
Customer D [Member] | ||
Purchases | $ 232,014 | $ 247,967 |
Concentration risk | 11.00% | 19.90% |
Customer E [Member] | ||
Purchases | $ 26,235 | $ 338,180 |
Concentration risk | 0.80% | 27.10% |
Customer F [Member] | ||
Purchases | $ 16,590 | $ 218,183 |
Concentration risk | 0.80% | 17.50% |
CONCENTRATIONS - (Details Narrative) |
12 Months Ended | |
---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Risks and Uncertainties [Abstract] | ||
Concentration risk | 10.00% | 10.00% |
B4+]MRFK'&W58?1N5FXU K".T_G T]O\A%>
MY)UHX(>PC32.G-&'ETW]KQ$]!"G9S2TE;?@_LZ&@]O&X#V<[CM1H>.RN'V3^
MI<4?4$L#!!0 ( +>!?DBQXDN)G@$ +$# 9 >&PO=V]R:W-H965T
M ),58RIX;YM.
M[L-*J7X71?)4L9;*)]ZS3J] H8Y;'?)X,^&?"QWLW:U20Y]LBA1PX\$LLC=W+Y\L'+F4&?&?!)+1]7
MX\ME#CWFP&-J> % Q'"H8RQ7$W=MVE!#D?(H2+LT7JZPH.*>RF%. P$&7.MP2"J$<,
MG%$8"!<2>RC@=,%0O#@69ZYU*:'SU 5@E.8X]_R>83BNL)M7@,- J!%'#P3R
M1">&PPH#*4,\;PR!4X9 *3-W> #=)6N:+.9?)0 C6#OL>6T('%H$R!G'80#D
M.@R"YB$<3>:QAG<'.Z?*8"O.K3*3SV1UG(6?B9GG9NMK/2/W$^TG35F 1=N \\GL$RD!0$@XNM.3V/W+2OP$*KP7;
M DX2:];U1IU7T;D[&(\B>CW\3"6K!"\>&-:.5PAHZ?B%JP!1T\T;4Y53>:[C
MG.=+ %P(MS.<-(/I30BS2IY]+=@E$LTQIRF&KV+R)8(%]B4%WTIQXO_ ^39\MZEPE^"[-3S/M@GV
MFP3[1+#_;XD;,?G?1;)53S78-HV.(Q4.)@WJRKM,YP-/;_(97A:]:.&GL*TT
MCIS1AY=-_6\0/00IV]XER!3@N>=&&UOMO& 85*F>Y&]X7[W=U \>YV>8TW:/X/4$L#
M!!0 ( +>!?DBR7Q)JTP$ *4$ 9 >&PO=V]R:W-H965T
U$_^6$L<$ -YC-C4&D+Y^:/HP.YK(C90YG
M>]'DED<#V:?S&&?S&3?LEU\'X79IS+8IRC[;/]*;Z,6K.)H,/I4!OH4
M11^*9L$JC@:33P'R<3TPMZDY]ZD4:=YI2Z=@AF$<$Z:?RJ&?RJ3?LET<$J:?
MRJ"? O6;E<+XD(8$#&?3A#FH,C@XV63$! QG8\)$5("(AND!$U%E$%%1U!F\
M<;)L&,>$J:ARJ*@RJ;AL%^_E8"KJ#"IJRCMMG2I$FB;0&;<2:HQ%G8%%38''
MA)-?$6K,10VXR/6 N:@SN*@I[H1 TS##,(Z)V<#+VL'+W<+[.2YJS$6=P45-
M<2>*T+]\&E)^::@Q$G4&$C4E'1-.?GVH,0TUI:'63(&H,0XUQ:'6Y)I3S#GE
MV=F%(:2,,+SJ#46+
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M"]"A]9)D!53!DDT*\W@:R90DAM"A7RJ^D%5E J0#MTG>6.-[*#+ D,EU#26
:+<[9I&]4J=&KP*
M=9
_QVH'GXI^NK4H4,,?T=OK7
M7Z=5 ?)--RZ/V1!V(N-N.2Q?5U'LG1$V6=1*%A 3W[?:'BVC^V-WV(%UV
BI>C+
M6U;_"9,9)#4A\E,3U+=)38BV24U0WRPU(=HP-:$1A5?;1>&C;Q^%5UM$X0,[
M](VB\&CN;!"%C[Y?%%YM%(6G-S:-Q =@HC>SE-[#O3U%1E>EK9<,+])B18;/
M&AWTOTI^C]VP3F\HL>;./Y+(XEB3C2M$628C'5_]+HDL3!^>/6NOD-("RJE:
M6I/=<.?MHQ8XC0R7X^->Z&YU.W*YU :7JP,;_QV37-3&UTM.J'Z]-/#FZCNF
M$6Y0UIVELWNP%]@,U G"Y.#XQ=L\)IZ8BM%TFC.!;M-N"C*.D[ZU% X$X'W
MVO/Y\>=P]F'L-%B?HLO?28]BS=]M*\4ZK-M@I0E4BAX6BD7@?YP;2V&5,F.2
M("H*^SYD]YC(@.4S&2J\IN)2JU5SS Z4=B 9;L#83T0E<2(M(XQ4$$)D\8
MA]9RJ<&("<8Y><#P01D)IZ($9IXZ+<*@EJHP%RY;+*6>MJ:="0_B9-.LNB"!R0T,?A#9DL$P
MP(($3!V@A38)R @VCA(Q'A)7,@J*+BDWQ7*\N%O.#$C.*O+B4B$JR18@7R)?
ML&?P4UBD15YV&DF/;A"+<3L)$$Y?7;U26^8)6L>8WA9*$:3FC%\VOO>DN3+&
M#C)$2/JE("5B[6KZS"09>)/Q'"77WA;+N&C#"(V7(D V6G5F/11T2V8O&EP;
MSE-A@-:,0>8Q?0UUKZ(4-HTU68AR,TD6J4WMK_4_2')#]U+#A6CH>%:<>(\_
M:(FFA-_P]5R"83A#!R@%[Y#YF:IW#7$ZY0H>#;S.>3'(,+B!*\6_^!,P&4
@RQS!8.S-W@.6"$!
M)H_T434?_E;[QKR.MVU1W[#HC7'VAN(R[*3-L#DE=HP1JY&15Q:@IW"[0'=!
M[+_V J+&T"*+R@V+48H!4!R5H^-N