XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Net sales $ 799,698us-gaap_SalesRevenueNet $ 666,235us-gaap_SalesRevenueNet
Cost of sales 573,311us-gaap_CostOfRevenue 461,636us-gaap_CostOfRevenue
Gross profit 226,387us-gaap_GrossProfit 204,599us-gaap_GrossProfit
Operating Expenses    
Selling, general and administrative 568,907us-gaap_GeneralAndAdministrativeExpense 134,604us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 70,460us-gaap_DepreciationAndAmortization 5,172us-gaap_DepreciationAndAmortization
Total operating expenses 639,367us-gaap_OperatingExpenses 139,776us-gaap_OperatingExpenses
(Loss) Income before other expenses and income taxes (412,980)us-gaap_OperatingIncomeLoss 64,823us-gaap_OperatingIncomeLoss
Other (income) expense    
Change in fair value of derivative instruments, net (233)us-gaap_IncreaseDecreaseInDerivativeLiabilities   
Foreign currency exchange rate variance 9,234us-gaap_ConversionGainsAndLossesOnForeignInvestments 1,085us-gaap_ConversionGainsAndLossesOnForeignInvestments
Total other expense 9,001us-gaap_OtherNonoperatingIncomeExpense 1,085us-gaap_OtherNonoperatingIncomeExpense
Net (loss) income (421,980)us-gaap_ProfitLoss 65,908us-gaap_ProfitLoss
Comprehensive (Loss) Income:    
Net (loss) income (421,980)us-gaap_ProfitLoss 65,908us-gaap_ProfitLoss
Foreign currency translation adjustments (424)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 5,520us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Comprehensive (Loss) Income $ (422,404)us-gaap_NetIncomeLoss $ 71,428us-gaap_NetIncomeLoss
NET INCOME (LOSS) ATTRIBUTABLE TO COMON STOCKHOLDERS    
Weighted average number of common shares outstanding - basic 6,321,410us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,540,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net Loss Per Share - Basic $ (0.07)us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic
Weighted average number of shares outstanding during the year Diluted 6,321,410us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,000,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net Loss Per Share - Diluted $ (0.07)us-gaap_EarningsPerShareDiluted $ 0us-gaap_EarningsPerShareDiluted