XML 86 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations Allocation of Purchase Price (Details)
$ in Millions
6 Months Ended
Jun. 30, 2021
USD ($)
Business Acquisition [Line Items]  
Cash $ 45
Trade accounts receivable 61
Property and equipment and other assets 20
Operating lease assets, net 44
Non-deductible goodwill 243
Current liabilities 65
Noncurrent liabilities 101
Purchase price, inclusive of contingent consideration 712
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 195
Linium  
Business Acquisition [Line Items]  
Cash 0
Trade accounts receivable 5
Property and equipment and other assets 1
Operating lease assets, net 0
Non-deductible goodwill 0
Current liabilities 2
Noncurrent liabilities 0
Purchase price, inclusive of contingent consideration 85
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 57
Magenic  
Business Acquisition [Line Items]  
Cash 13
Trade accounts receivable 17
Property and equipment and other assets 4
Operating lease assets, net 10
Non-deductible goodwill 34
Current liabilities 30
Noncurrent liabilities 7
Purchase price, inclusive of contingent consideration 246
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 114
ESG Mobility  
Business Acquisition [Line Items]  
Cash 28
Trade accounts receivable 24
Property and equipment and other assets 8
Operating lease assets, net 27
Non-deductible goodwill 31
Current liabilities 20
Noncurrent liabilities 65
Purchase price, inclusive of contingent consideration 134
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 24
Servian  
Business Acquisition [Line Items]  
Cash 4
Trade accounts receivable 15
Property and equipment and other assets 7
Operating lease assets, net 7
Non-deductible goodwill 178
Current liabilities 13
Noncurrent liabilities 29
Purchase price, inclusive of contingent consideration 247
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Tax-Deductible Goodwill 0
Customer Relationships [Member]  
Business Acquisition [Line Items]  
Intangible assets acquired $ 267
Weighted Average Useful Life 10 years 2 months 12 days
Customer Relationships [Member] | Linium  
Business Acquisition [Line Items]  
Intangible assets acquired $ 24
Customer Relationships [Member] | Magenic  
Business Acquisition [Line Items]  
Intangible assets acquired 90
Customer Relationships [Member] | ESG Mobility  
Business Acquisition [Line Items]  
Intangible assets acquired 77
Customer Relationships [Member] | Servian  
Business Acquisition [Line Items]  
Intangible assets acquired 76
Other Intangible Assets [Member]  
Business Acquisition [Line Items]  
Intangible assets acquired $ 3
Weighted Average Useful Life 4 years 1 month 6 days
Other Intangible Assets [Member] | Linium  
Business Acquisition [Line Items]  
Intangible assets acquired $ 0
Other Intangible Assets [Member] | Magenic  
Business Acquisition [Line Items]  
Intangible assets acquired 1
Other Intangible Assets [Member] | ESG Mobility  
Business Acquisition [Line Items]  
Intangible assets acquired 0
Other Intangible Assets [Member] | Servian  
Business Acquisition [Line Items]  
Intangible assets acquired $ 2