XML 45 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations and Equity and Cost Method Investments (Tables)
12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Supplemental schedule of noncash investing activities
In conjunction with the 2016 acquisitions, liabilities were assumed as follows:
 
Year Ended December 31, 2016
 
(in millions)
Fair value of assets acquired
$
494

Purchase price paid in cash (net of cash acquired)
(270
)
Liabilities assumed
$
224

In conjunction with the TriZetto acquisition, liabilities were assumed as follows:
 
Year Ended December 31, 2014
 
(in millions)
Fair value of assets acquired
$
3,071

Purchase price paid in cash (net of cash acquired)
(2,628
)
Liabilities assumed
$
443

TriZetto [Member]  
Business Acquisition [Line Items]  
Schedule of intangible assets acquired as part of business combination
The fair value of the identifiable intangible assets and their weighted-average useful lives at the time of acquisition were as follows:
 
 
Fair Value
Weighted Average Useful Life
 
 
(Dollars in millions)
Corporate trademark
 
$
63

Indefinite
 
 
 
 
Product trademarks
 
21

16.9 years
Technology
 
328

7.7 years
Customer relationships
 
437

15.8 years
Total definite lived intangible assets
 
786

12.4 years
Total
 
$
849

 
Fair value of assets acquired and liabilities assumed
Our allocation of purchase price as of November 20, 2014 (the closing date of the TriZetto acquisition) to the fair value of assets acquired and liabilities assumed was as follows:
 
 
Amount
 
 
(in millions)
Cash
 
$
170

Trade accounts receivable
 
83

Unbilled accounts receivable
 
33

Other current assets
 
11

Property and equipment
 
124

Identifiable intangible assets
 
849

Other noncurrent assets
 
15

Accounts payable
 
(13
)
Deferred revenue
 
(48
)
Accrued expenses and other current liabilities
 
(118
)
Other noncurrent liabilities
 
(55
)
Deferred income tax liabilities, net
 
(209
)
Goodwill
 
1,956

Total purchase price
 
$
2,798

Schedule of pro forma information
The following unaudited pro forma information reflecting the combined operating results of Cognizant and TriZetto for the year ended December 31, 2014 assumes the TriZetto acquisition occurred on January 1, 2013. Such pro forma information does not reflect the potential realization of cost savings relating to the integration of TriZetto. Further, the pro forma information is not indicative of the combined results of operations that actually would have occurred had the TriZetto acquisition been completed on January 1, 2013 nor is it intended to be a projection of future operating results.
 
 
Unaudited Pro Forma Information
 
 
For the Year Ended
 
 
December 31, 2014
 
 
(in millions)
Revenues
 
$
10,893

Income from operations
 
1,960

Other acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of intangible assets acquired as part of business combination
Specifically-identified intangible assets and goodwill acquired were as follows:
 
Fair Value
 
Weighted Average Useful Life
 
(in millions)
 
 
Non-deductible goodwill
$
157

 
 
 
 
 
 
Customer relationship intangible assets
$
199

 
6.6 years
Other intangible assets
1

 
3.3 years
Total identified intangible assets
$
200

 
6.6 years
Specifically-identified intangible assets and goodwill acquired were as follows:
 
2014
 
Fair Value
 
Weighted Average Useful Life
 
(Dollars in millions)
Non-deductible goodwill
$
31

 
 
 
 
 
 
Customer relationship intangible assets
$
12

 
6.0 years
Other intangible assets
4

 
3.1 years
Total identified intangible assets
$
16

 
5.2 years