-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VSvyPckFEvs+Oi9K/NQzk/4Sx7GVdmZ7aVMf/6XGxCeiHhOoFHRW+VUW/UEUVMY2 nJToveI8kKnvG2KSVu6ISw== 0001056404-98-000223.txt : 19980810 0001056404-98-000223.hdr.sgml : 19980810 ACCESSION NUMBER: 0001056404-98-000223 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19980727 ITEM INFORMATION: FILED AS OF DATE: 19980807 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: OCWEN MORTGAGE LOAN ASSET BACKED CERT SERIES 1998 OFS1 CENTRAL INDEX KEY: 0001058244 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: SEC FILE NUMBER: 333-44067-01 FILM NUMBER: 98679320 BUSINESS ADDRESS: STREET 1: 7485 NEW HORIZON WAY CITY: FREDERICK STATE: MD ZIP: 21703 BUSINESS PHONE: 3018158389 MAIL ADDRESS: STREET 1: 7485 NEW HORIZON WAY CITY: FREDERICK STATE: MD ZIP: 21703 8-K 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): July 27, 1998 OCWEN MORTGAGE LOAN Asset Backed Certificates, Series 1998-1 Trust New York (governing law of 333-39649-01 52-2094143 Pooling and Servicing Agreement) (Commission 52-2094145 (State or other File Number) 52-2094147 jurisdiction 52-2094150 IRS EIN c/o Norwest Bank Minnesota, N.A. 7485 New Horizon Way 21703 Frederick, MD (Zip Code) (Address of principal executive offices) Registrant's telephone number, including area code: (301) 696-7900 Former name or former address, if changed since last report) ITEM 5. Other Events On July 27, 1998 a distribution was made to holders of OCWEN MORTGAGE LOAN, Asset Backed Certificates, Series 1998-1 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Asset Backed Certificates, Series 1998-1 Trust, relating to the July 27, 1998 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. OCWEN MORTGAGE LOAN Asset Backed Certificates, Series 1998-1 Trust By: Norwest Bank Minnesota, N.A., as Trustee By: /s/ Sherri J. Sharps, Vice president By: Sherri J. Sharps, Vice president Date: 8/3/1998 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Asset Backed Certificates, Series 1998-1 Trust, relating to the July 27, 1998 distribution. EX-99.1 2
OCWEN MORTGAGE LOAN ASSET BACKED CERTIFICATES Mortgage Pass-Through Certificates Record Date: 6/30/1998 Distribution Date: 7/27/1998 OCW Series: 1998-1 Contact: Customer Service - Columbia, MD Norwest Bank Minnesota, N.A. Securities Administration Services 11000 Broken Land Parkway Columbia, MD 21044 Telephone: (301) 815-6600 Fax: (410) 884-2369 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A 67574TAC5 SEN_FL 5.85125% 117,371,157.78 610,460.43 3,373,779.97 B 67574TAF8 JUN_FL 6.90625% 10,491,329.00 64,405.10 0.00 M-1 67574TAD3 MEZ_FL 6.10625% 13,719,000.00 74,463.68 0.00 M-2 67574TAE1 MEZ_FL 6.30625% 11,701,000.00 65,590.61 0.00 OC OCW9801OC JUN_WA 0.00000% 1,317,029.24 0.00 0.00 R-I OCW9801R1 SEN_FL 0.00000% 0.00 0.00 0.00 R-II OCW9801R2 SEN_FL 0.00000% 0.00 0.00 0.00 R-III OCW9801R3 SEN_FL 0.00000% 0.00 0.00 0.00 R-IV OCW9801R4 SEN_FL 0.00000% 0.00 0.00 0.00 Totals 154,599,516.02 814,919.82 3,373,779.97
Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A 0.00 113,997,377.81 3,984,240.40 0.00 B 0.00 10,491,329.00 64,405.10 0.00 M-1 0.00 13,719,000.00 74,463.68 0.00 M-2 0.00 11,701,000.00 65,590.61 0.00 OC 0.00 1,783,245.66 0.00 0.00 R-I 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 R-IV 0.00 0.00 0.00 0.00 Totals 0.00 151,691,952.47 4,188,699.79 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee. Edward M. Frere, Jr. Vice President, Norwest Bank Minnesota, N.A.
Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A 125,489,000.00 117,371,157.78 86,318.59 3,287,461.38 0.00 0.00 B 10,491,329.00 10,491,329.00 0.00 0.00 0.00 0.00 M-1 13,719,000.00 13,719,000.00 0.00 0.00 0.00 0.00 M-2 11,701,000.00 11,701,000.00 0.00 0.00 0.00 0.00 OC 0.90 1,317,029.24 0.00 0.00 0.00 0.00 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-IV 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals 161,400,329.90 154,599,516.02 86,318.59 3,287,461.38 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A 3,373,779.97 113,997,377.81 0.90842526 3,373,779.97 B 0.00 10,491,329.00 1.00000000 0.00 M-1 0.00 13,719,000.00 1.00000000 0.00 M-2 0.00 11,701,000.00 1.00000000 0.00 OC 0.00 1,783,245.66 1,981,384.066666 0.00 R-I 0.00 0.00 0.00000000 0.00 R-I 0.00 0.00 0.00000000 0.00 R-II 0.00 0.00 0.00000000 0.00 R-II 0.00 0.00 0.00000000 0.00 R-III 0.00 0.00 0.00000000 0.00 R-III 0.00 0.00 0.00000000 0.00 R-IV 0.00 0.00 0.00000000 0.00 R-IV 0.00 0.00 0.00000000 0.00 Totals 3,373,779.97 151,691,952.47 0.93984909 3,373,779.97
Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A 125,489,000.00 935.31032824 0.68785782 26.19720756 0.00000000 B 10,491,329.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-1 13,719,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M-2 11,701,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 OC 0.90 1463365822.22222 0.00000000 0.00000000 0.00000000 R-I 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00 0.00000000 0.00000000 0.00000000 0.00000000 R-IV 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All denominations are Per $1000
Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A 0.00000000 26.88506538 908.42526285 0.90842526 26.88506538 B 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 OC 0.00000000 0.00000000 1,981,384,066.666 1981384.06666667 0.00000000 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-IV 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A 125,489,000.00 5.85125% 117,371,157.78 610,460.43 0.00 0.00 B 10,491,329.00 6.90625% 10,491,329.00 64,405.10 0.00 0.00 M-1 13,719,000.00 6.10625% 13,719,000.00 74,463.68 0.00 0.00 M-2 11,701,000.00 6.30625% 11,701,000.00 65,590.61 0.00 0.00 OC 0.90 0.00000% 1,317,029.24 0.00 0.00 0.00 R-I 0.00 0.00000% 0.00 0.00 0.00 0.00 R-II 0.00 0.00000% 0.00 0.00 0.00 0.00 R-III 0.00 0.00000% 0.00 0.00 0.00 0.00 R-IV 0.00 0.00000% 0.00 0.00 0.00 0.00 Totals 161,400,329.90 814,919.82 0.00 0.00
Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A 0.00 0.00 610,460.43 0.00 113,997,377.81 B 0.00 0.00 64,405.10 0.00 10,491,329.00 M-1 0.00 0.00 74,463.68 0.00 13,719,000.00 M-2 0.00 0.00 65,590.61 0.00 11,701,000.00 OC 0.00 0.00 0.00 0.00 1,783,245.66 R-I 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 R-IV 0.00 0.00 0.00 0.00 0.00 Totals 0.00 0.00 814,919.82 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A 125,489,000.00 5.85125% 935.31032824 4.86465292 0.00000000 0.00000000 B 10,491,329.00 6.90625% 1000.00000000 6.13888860 0.00000000 0.00000000 M-1 13,719,000.00 6.10625% 1000.00000000 5.42777753 0.00000000 0.00000000 M-2 11,701,000.00 6.30625% 1000.00000000 5.60555594 0.00000000 0.00000000 OC 0.90 0.00000% 1463365822.222222 0.00000000 0.00000000 0.00000000 R-I 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R-IV 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are Per $1000 Denomination
Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A 0.00000000 0.00000000 4.86465292 0.00000000 908.42526285 B 0.00000000 0.00000000 6.13888860 0.00000000 1000.00000000 M-1 0.00000000 0.00000000 5.42777753 0.00000000 1000.00000000 M-2 0.00000000 0.00000000 5.60555594 0.00000000 1000.00000000 OC 0.00000000 0.00000000 0.00000000 0.00000000 1981384066.666667 R-I 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-II 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-III 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R-IV 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 4,254,887.72 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Total Deposits 4,254,887.72 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 66,187.92 Payment of Interest and Principal 4,188,699.80 Total Withdrawals (Pool Distribution Amount) 4,254,887.72 Ending Balance 0.00
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 0.00 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
SERVICING FEES Gross Servicing Fee 64,416.47 Trustee Fee 1,771.45 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 66,187.92
OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Reserve Fund 1,000.00 0.00 0.00 1,000.00
DELINQUENCY STATUS Percentage Delinquent Based On Current Unpaid Number Principal Number Unpaid Of Loans Balance Of Loans Balance 30 Days 59 6,591,005.29 4.341428% 4.344993% 60 Days 0 0.00 0.000000% 0.000000% 90+ Days 0 0.00 0.000000% 0.000000% Foreclosure 39 4,450,046.79 2.869757% 2.933608% REO 0 0.00 0.000000% 0.000000% Totals 98 11,041,052.08 7.211185% 7.278601%
OTHER INFORMATION Current Period Realized Loss - Includes Interest Shortfall 0.00 Cumulative Realized Losses - Includes Interest Shortfall 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 0.00
COLLATERAL STATEMENT Collateral Description Fixed Mixed & ARM & Balloon Weighted Average Gross Coupon 10.306176% Weighted AverageNet Coupon 9.806176% Weighted Average Pass-Through Rate 9.792426% Weighted Average Maturity(Stepdown Calculation ) 351 Begin Scheduled Collateral Loan Count 1,384 Number Of Loans Paid In Full 25 End Scheduled Collateral Loan Count 1,359 Begining Scheduled Collateral Balance 154,599,516.02 Ending Scheduled Collateral Balance 151,691,952.47 Ending Actual Collateral Balance at 30-Jun-1998 151,765,772.69 Monthly P &I Constant 1,402,165.18 Ending Scheduled Balance for Premium Loans 151,691,952.47 Required Overcollateralization Amount 0.00 Overcollateralization Increase Amount 0.00 Overcollateralization reduction Amount 0.00 Specified O/C Amount 3,066,606.27 Overcollateralized Amount 1,783,245.66 Overcollateralized Deficiency Amount 0.00 Base Overcollateralized Amount 0.00 Extra_principal_distribuition_Amoount 466,216.42 Excess Cash Amount 466,216.42 Principal Prepayments 2,833,173.17 Loans in Bankruptcy 4 Aggregate Unpaid Principal balance of 579,053.70 Bankruptcies
-----END PRIVACY-ENHANCED MESSAGE-----