XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional ‎ Paid-In ‎ Capital
Treasury Stock
Retained ‎ Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   1,874,139        
Beginning balance at Dec. 31, 2023 $ 3,062,207 $ 18,741 $ 1,937,794 $ (4,944,656) $ 6,056,985 $ (6,657)
Beginning balance (in shares) at Dec. 31, 2023       502,843    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 36,681   36,681      
Stock plan transactions and other (in shares)   4,002        
Stock plan transactions and other 2,110 $ 40 2,070      
Repurchase of common stock (in shares)       1,935    
Repurchase of common stock (97,663)     $ (97,663)    
Net income 359,287       359,287  
Other comprehensive income/(loss), net of income taxes (1,293)         (1,293)
Ending balance (in shares) at Mar. 31, 2024   1,878,141        
Ending balance at Mar. 31, 2024 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Ending balance (in shares) at Mar. 31, 2024       504,778    
Beginning balance (in shares) at Dec. 31, 2023   1,874,139        
Beginning balance at Dec. 31, 2023 3,062,207 $ 18,741 1,937,794 $ (4,944,656) 6,056,985 (6,657)
Beginning balance (in shares) at Dec. 31, 2023       502,843    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 814,958          
Ending balance (in shares) at Jun. 30, 2024   1,371,372        
Ending balance at Jun. 30, 2024 3,711,820 $ 13,713 2,023,802 $ 0 1,682,819 (8,514)
Ending balance (in shares) at Jun. 30, 2024       0    
Beginning balance (in shares) at Mar. 31, 2024   1,878,141        
Beginning balance at Mar. 31, 2024 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Beginning balance (in shares) at Mar. 31, 2024       504,778    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 46,160   46,160      
Stock plan transactions and other (in shares)   397        
Stock plan transactions and other 1,101 $ 4 1,097      
Repurchase of common stock (in shares)       2,388    
Repurchase of common stock (151,877)     $ (151,877)    
Retirement of treasury stock (in shares)   (507,166)   (507,166)    
Retirement of treasury stock 0 $ (5,072)   $ 5,194,196 (5,189,124)  
Net income 455,671       455,671  
Other comprehensive income/(loss), net of income taxes (564)         (564)
Ending balance (in shares) at Jun. 30, 2024   1,371,372        
Ending balance at Jun. 30, 2024 $ 3,711,820 $ 13,713 2,023,802 $ 0 1,682,819 (8,514)
Ending balance (in shares) at Jun. 30, 2024       0    
Beginning balance (in shares) at Dec. 31, 2024 1,358,751 1,358,751        
Beginning balance at Dec. 31, 2024 $ 3,655,546 $ 13,586 2,078,010 $ 0 1,574,232 (10,282)
Beginning balance (in shares) at Dec. 31, 2024       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 38,180   38,180      
Stock plan transactions and other (in shares)   1,835        
Stock plan transactions and other 1,633 $ 20 1,613      
Repurchase of common stock (in shares)   (10,796)        
Repurchase of common stock (591,521) $ (108)     (591,413)  
Net income 386,599       386,599  
Other comprehensive income/(loss), net of income taxes 435         435
Ending balance (in shares) at Mar. 31, 2025   1,349,790        
Ending balance at Mar. 31, 2025 $ 3,490,872 $ 13,498 2,117,803 $ 0 1,369,418 (9,847)
Ending balance (in shares) at Mar. 31, 2025       0    
Beginning balance (in shares) at Dec. 31, 2024 1,358,751 1,358,751        
Beginning balance at Dec. 31, 2024 $ 3,655,546 $ 13,586 2,078,010 $ 0 1,574,232 (10,282)
Beginning balance (in shares) at Dec. 31, 2024       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 822,726          
Ending balance (in shares) at Jun. 30, 2025 1,341,425 1,341,425        
Ending balance at Jun. 30, 2025 $ 3,528,195 $ 13,414 2,157,080 $ 0 1,365,042 (7,341)
Ending balance (in shares) at Jun. 30, 2025       0    
Beginning balance (in shares) at Mar. 31, 2025   1,349,790        
Beginning balance at Mar. 31, 2025 3,490,872 $ 13,498 2,117,803 $ 0 1,369,418 (9,847)
Beginning balance (in shares) at Mar. 31, 2025       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 37,959   37,959      
Stock plan transactions and other (in shares)   326        
Stock plan transactions and other 1,321 $ 3 1,318      
Repurchase of common stock (in shares)   (8,691)        
Repurchase of common stock (440,590) $ (87)     (440,503)  
Net income 436,127       436,127  
Other comprehensive income/(loss), net of income taxes $ 2,506         2,506
Ending balance (in shares) at Jun. 30, 2025 1,341,425 1,341,425        
Ending balance at Jun. 30, 2025 $ 3,528,195 $ 13,414 $ 2,157,080 $ 0 $ 1,365,042 $ (7,341)
Ending balance (in shares) at Jun. 30, 2025       0