XML 35 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
6 Months Ended
Aug. 01, 2020
Business Combinations [Abstract]  
Purchase Price Allocation
The purchase price allocation is as follows (in thousands):
Inventories$106,465 
Prepaid expenses and other current assets17,495 
Property and equipment, net25,677 
Acquired intangible assets, net379,000 
Other non-current assets6,870 
Goodwill129,392 
Accrued liabilities(64,155)
Deferred tax liabilities(6,594)
Other non-current liabilities(650)
Total merger consideration$593,500 
The purchase price allocation is as follows (in thousands):

Cash and short term investments$27,914 
Inventory33,900 
Acquired intangible assets193,000 
Goodwill227,594 
Other non-current assets 35,123 
Accrued liabilities(21,813)
Other, net6,471 
Total merger consideration$502,189 
Supplemental Pro Forma Financial Information
The unaudited supplemental pro forma financial information for the periods presented is as follows (in thousands):
Six Months Ended
August 3,
2019
Pro forma net revenue$1,516,163 
Pro forma net loss$(195,602)