XML 24 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2012
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial liabilities for which the Corporation has elected the fair value option, are summarized below:

 

     As of September 30, 2012      As of December 31, 2011  
     Fair Value Measurements Using      Fair Value Measurements Using  
(In thousands)    Level 1      Level 2      Level 3      Assets/Liabilities
at Fair Value
     Level 1      Level 2      Level 3      Assets/Liabilities
at Fair Value
 

Assets:

                       

Securities available for sale :

                       

Equity securities

   $ 40      $ —         $ —         $ 40      $ 41      $ —         $ —         $ 41  

U.S. Treasury Securities

     7,495        —           —           7,495        476,992        —           —           476,992  

Non-callable U.S. agency debt

     —           —           —           —           301,585        —           —           301,585  

Callable U.S. agency debt and MBS

     —           1,472,277        —           1,472,277        —           859,818        —           859,818  

Puerto Rico Government Obligations

     —           59,603        3,743        63,346        —           219,369        3,244        222,613  

Private label MBS

     —           —           54,689        54,689        —           —           61,206        61,206  

Corporate bonds

     —           —           —           —           —           —           1,013        1,013  

Derivatives, included in assets:

                       

Interest rate swap agreements

     —           318        —           318        —           378        —           378  

Purchased options used to manage exposure to the stock market on embeded stock indexed options

     —           —           —           —           —           899        —           899  

Forward contracts

     —           18        —           18        —           —           —           —     

Liabilities:

                       

Medium-term notes

     —           —           —           —           —           15,968        —           15,968  

Derivatives, included in liabilities:

                       

Interest rate swap agreements

     —           6,238        —           6,238        —           6,767        —           6,767  

Embedded written options on stock index deposits and notes payable

     —           —           —           —           —           899        —           899  

Forward Contracts

     —           190        —           190        —           168        —           168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,535      $ 1,538,644      $ 58,432      $ 1,604,611      $ 778,618      $ 1,104,266      $ 65,463      $ 1,948,347  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value
     Changes in Fair Value for items
Measured at Fair Value Pursuant to
Election of  the Fair Value Option For the
Quarter ended September 30,
 
     2012      2011  
(In thousands)    Decrease (increase) in Interest Expense
included in Current-Period Earnings (1)
 

Medium-term notes

   $  —         $ (1,871
  

 

 

    

 

 

 

 

(1) Changes in fair value for the quarter ended September 30, 2011 include interest expense on medium-term notes of $0.2 million. Interest expense on medium-term notes that have been elected to be carried at fair value are recorded in interest expense in the Consolidated Statement of Income (Loss) based on their contractual coupons.

 

     Changes in Fair Value for items
Measured at Fair Value Pursuant to
Election of  the Fair Value Option For the
Nine-Month Period Ended September 30,
 
     2012     2011  
(In thousands)    Decrease (increase) in Interest Expense
included in Current-Period Earnings (1)
 

Medium-term notes

   $ (140   $ (2,864
  

 

 

   

 

 

 

 

(1) Changes in fair value for the nine-month period ended September 30, 2012 and 2011 include interest expense on medium-term notes of $0.4 million and $0.7 million, respectively. Interest expense on medium-term notes that have been elected to be carried at fair value are recorded in interest expense in the Consolidated Statement of Income (Loss) based on their contractual coupons.
Fair Value of Assets and Liabilities Measured on Recurring Basis

The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarter and nine-month period ended September 30, 2012 and 2011.

 

     Total Fair Value  Measurements
Quarter ended September 30,
 
     2012     2011  

Level 3 Instruments Only

(In thousands)

   Securities
Available For Sale (1)
    Securities
Available For Sale (1)
 

Beginning balance

   $ 61,838       71,412  

Total gains or (losses) (realized/unrealized):

    

Included in earnings

     (557     (350

Included in other comprehensive income

     1,666       897  

Sales

     (1,450     —     

Principal repayments and amortization

     (3,065     (3,851
  

 

 

   

 

 

 

Ending balance

   $ 58,432     $ 68,108  
  

 

 

   

 

 

 

 

(1) Amounts mostly related to private label mortgage-backed securities.

 

     Total Fair Value Measurements
Nine-Month Period Ended September  30,
 
     2012     2011  

Level 3 Instruments Only

(In thousands)

   Securities
Available For Sale (1)
    Securities
Available For Sale (1)
 

Beginning balance

   $ 65,463       74,993  

Total gains or (losses) (realized/unrealized):

    

Included in earnings

     (1,933     (957

Included in other comprehensive income

     6,722       2,768  

Held-to-Maturity investment securities reclassified to Available-for-Sale

     —          2,000  

Sales

     (1,450     —     

Principal repayments and amortization

     (10,370     (10,696
  

 

 

   

 

 

 

Ending balance

   $ 58,432     $ 68,108  
  

 

 

   

 

 

 

 

(1) Amounts mostly related to private label mortgage-backed securities.
Assets and Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents qualitative information for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at September 30, 2012.

 

     September 30, 2012
(In thousands)    Fair Value      Valuation Technique    Unobservable Input    Range

Investment securities available-for-sale:

           

Private label MBS

   $ 54,689      Discounted cash flow    Discount rate    14.5%
         Prepayment rate    23.81% - 43.58% (Weighted
Average 33%)
         Projected Cumulative Loss Rate    0.71% - 17.51% (Weighted
Average 7%)

Puerto Rico Government Obligations

     3,743      Discounted cash flow    Prepayment Speed    5.95%
Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value

As of September 30, 2012, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

     Carrying value as of September 30, 2012      Losses recorded for
the Quarter Ended
September 30, 2012
     Losses recorded for the
Nine-Month Period
Ended September 30,
2012
 
     Level 1      Level 2      Level 3                
     (In thousands)                

Loans receivable (1)

   $ —         $ —         $ 702,308       $ 19,676       $ 80,172   

Other Real Estate Owned (2)

     —           —           177,001        3,264        7,860  

Mortgage servicing rights (3)

     —           —           16,660        363        203  

 

(1) Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair values are derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable.
(2) The fair value is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates), which are not market observable. Losses are related to market valuation adjustments after the transfer from the loan to the Other Real Estate Owned (“OREO”) portfolio.
(3) Fair value adjustments to mortgage servicing rights were mainly due to assumptions associated with mortgage prepayment rates. The Corporation carries its mortgage servicing rights at lower of cost or market, and they are accordingly measured at fair value on a non-recurring basis. Assumptions for the value of mortgage servicing rights include: Prepayment rate 12.66%, Discount Rate 11.09%.

As of September 30, 2011, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

     Carrying value as of September 30, 2011      Losses recorded for
the Quarter Ended
September 30, 2011
     Losses recorded for the
Nine-Month Period
Ended September 30,
2011
 
     Level 1      Level 2      Level 3                
     (In thousands)                

Loans receivable (1)

   $ —         $ —         $ 842,773      $ 45,312      $ 187,269  

Other Real Estate Owned (2)

     —           —           109,514        2,325        6,294  

 

(1) Mainly impaired commercial and construction loans. The impairment was generally measured based on the fair value of the collateral. The fair values are derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g. absorption rates), which are not market observable.
(2) The fair value is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g. absorption rates), which are not market observable. Losses are related to market valuation adjustments after the transfer from the loan to the Other Real Estate Owned (“OREO”) portfolio.
Qualitative Information Regarding Fair Value Measurements for Level 3 Financial Instruments

Qualitative information regarding the fair value measurements for Level 3 financial instruments are as follows:

 

    

September 30, 2012

    

Method

  

Inputs

Loans

   Income, Market, Comparable Sales, Discounted Cash Flows    External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

OREO

   Income, Market, Comparable Sales, Discounted Cash Flows    External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

Mortgage servicing rights

   Discounted Cash Flow    Weighted average prepayment speed 12.66%; weighted average discount rate 11.09%
Estimated Fair Value and Carrying Value of Financial Instruments

The following table presents the estimated fair value and carrying value of financial instruments as of September 30, 2012 and December 31, 2011

 

     Total Carrying Amount in
Statement of Financial Condition
September  30, 2012
    Fair Value Estimated
September 30, 2012
     Level 1      Level 2      Level 3  
     (In thousands)  

Assets:

             

Cash and due from banks and money market investments

   $ 1,003,720     $ 1,003,720      $ 1,003,720      $ —         $ —     

Investment securities available for sale

     1,597,847       1,597,847        7,535        1,531,880        58,432  

Other equity securities

     39,656       39,656        —           39,656        —     

Loans held for sale

     68,349       70,976        —           70,976        —     

Loans, held for investment

     10,188,164       —           —           —           —     

Less: allowance for loan and lease losses

     (445,531           
  

 

 

            

Loans held for investment, net of allowance

   $ 9,742,633       9,466,460      —           —           9,466,460  
  

 

 

            

Derivatives, included in assets

     336       336        —           336        —     

Liabilities:

             

Deposits

     9,896,402       9,937,355        —           9,937,355        —     

Securities sold under agreements to repurchase

     900,000       997,179        —           997,179        —     

Advances from FHLB

     518,440       524,176        —           524,176        —     

Other borrowings

     231,959       132,599        —           —           132,599  

Derivatives, included in liabilities

     6,428       6,428        —           6,428        —     

 

     Total Carrying Amount in
Statement of Financial Condition
December  31, 2011
    Fair Value Estimated
December 31, 2011
 
     (In thousands)  

Assets:

    

Cash and due from banks and money market investments

   $ 446,566     $ 446,566  

Investment securities available for sale

     1,923,268       1,923,268  

Other equity securities

     37,951       37,951  

Loans held for sale

     15,822       16,038  

Loans, held for investment

     10,559,392       —     

Less: allowance for loan and lease losses

     (493,917     —     
  

 

 

   

Loans held for investment, net of allowance

   $ 10,065,475       9,618,267  
  

 

 

   

Derivatives, included in assets

     1,277       1,277  

Liabilities:

    

Deposits

     9,907,754       9,974,119  

Securities sold under agreements to repurchase

     1,000,000       1,102,263  

Advances from FHLB

     367,440       379,730  

Notes Payable

     23,342       22,476  

Other borrowings

     231,959       160,603  

Derivatives, included in liabilities

     7,834       7,834