XML 36 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES (VIEs) AND SERVICING ASSETS
12 Months Ended
Dec. 31, 2024
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES (VIEs) AND SERVICING ASSETS [Abstract]  
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES (VIEs) AND SERVICING ASSETS
NOTE 10 – NON-CONSOLIDATED
 
VARIABLE
 
INTEREST ENTITIES (“VIEs”) AND SERVICING
 
ASSETS
The Corporation
 
transfers residential
 
mortgage loans
 
in sale
 
or securitization
 
transactions in
 
which it
 
has continuing
 
involvement,
including
 
servicing
 
responsibilities
 
and
 
guarantee
 
arrangements.
 
All
 
such
 
transfers
 
have
 
been
 
accounted
 
for
 
as
 
sales
 
as
 
required
 
by
applicable accounting guidance.
When
 
evaluating
 
the
 
need
 
to
 
consolidate
 
counterparties
 
to
 
which
 
the
 
Corporation
 
has
 
transferred
 
assets,
 
or
 
with
 
which
 
the
Corporation has
 
entered into
 
other transactions,
 
the Corporation
 
first determines
 
if the
 
counterparty is
 
an entity
 
for which
 
a variable
interest
 
exists.
 
If
 
no
 
scope
 
exception
 
is
 
applicable
 
and
 
a
 
variable
 
interest
 
exists,
 
the
 
Corporation
 
then
 
evaluates
 
whether
 
it
 
is
 
the
primary beneficiary of the VIE and whether the entity should be consolidated
 
or not.
Below is a summary of transactions with VIEs for which the Corporation has retained
 
some level of continuing involvement:
Trust-Preferred
 
Securities (“TruPS”)
In April 2004,
 
FBP Statutory Trust
 
I, a financing
 
trust that is wholly
 
owned by the
 
Corporation, sold to
 
institutional investors $
100
million of its
 
variable-rate TruPS.
 
FBP Statutory Trust
 
I used the
 
proceeds of the
 
issuance, together with
 
the proceeds of
 
the purchase
by
 
the
 
Corporation
 
of
 
$
3.1
 
million
 
of
 
FBP
 
Statutory
 
Trust
 
I
 
variable-rate
 
common
 
securities, to
 
purchase
 
$
103.1
 
million
 
aggregate
principal
 
amount
 
of
 
the
 
Corporation’s
 
Junior
 
Subordinated
 
Deferrable
 
Debentures.
 
In
 
September
 
2004,
 
FBP
 
Statutory
 
Trust
 
II,
 
a
financing
 
trust that
 
is wholly
 
owned
 
by the
 
Corporation,
 
sold to
 
institutional
 
investors
 
$
125
 
million
 
of its
 
variable-rate
 
TruPS.
 
FBP
Statutory Trust
 
II used
 
the proceeds of
 
the issuance,
 
together with
 
the proceeds of
 
the purchase by
 
the Corporation
 
of $
3.9
 
million of
FBP Statutory
 
Trust
 
II variable-rate
 
common securities,
 
to purchase
 
$
128.9
 
million aggregate
 
principal amount
 
of the
 
Corporation’s
Junior
 
Subordinated
 
Deferrable
 
Debentures.
 
The
 
debentures,
 
net
 
of
 
related
 
issuance
 
costs,
 
are
 
reflected
 
in
 
the
 
Corporation’s
consolidated
 
statements
 
of financial
 
condition
 
as
 
“Long-term
 
borrowings.”
 
These
 
TruPS
 
are
 
variable-rate
 
instruments
 
indexed
 
to
3-
month CME Term SOFR
 
plus a
 
tenor spread
 
adjustment of
0.26161
% and the
 
original spread
 
of
2.75
% for the
 
FBP Statutory
 
Trust I
and
2.50
% for
 
the FBP
 
Statutory Trust
 
II.
The Junior Subordinated Deferrable Debentures mature on June 17, 2034, and September
20, 2034, respectively; however, under certain circumstances, the maturity of Junior Subordinated Deferrable Debentures may be
shortened (such shortening would result in a mandatory redemption of the variable-rate TruPS).
 
During 2024,
 
the Corporation
 
redeemed $
100.0
 
million, or
84
%, of
 
outstanding TruPS
 
issued by
 
FBP Statutory
 
Trust
 
II (or
 
$
97.0
million
 
after excluding
 
the Corporation’s
 
interest in
 
the Trust
 
of approximately
 
$
3.0
 
million) at
 
a contractual
 
call price
 
of
100
%, as
further
 
explained
 
in
 
Note
 
15
 
 
“Stockholders’
 
Equity.”
 
As
 
of
 
December
 
31,
 
2024
 
and
 
2023,
 
these
 
Junior
 
Subordinated
 
Deferrable
Debentures amounted to $
61.7
 
million and $
161.7
 
million, respectively.
 
On February 18, 2025, the Corporation
 
notified the holders of
the debentures
 
of the
 
Corporation’s
 
intent to
 
redeem $
50.0
 
million in
 
debentures in
 
March 2025.
 
The Corporation
 
expects to execute
the redemption of the remaining junior subordinated debentures also in 2025.
Under the indentures of these instruments,
 
the Corporation has the right, from
 
time to time, and without causing
 
an event of default,
to defer
 
payments of
 
interest on
 
the Junior
 
Subordinated Deferrable
 
Debentures by
 
extending the
 
interest payment
 
period at
 
any time
and from time
 
to time during
 
the term of the
 
subordinated debentures for
 
up to twenty
 
consecutive quarterly periods.
 
As of December
31, 2024, the Corporation was current on all interest payments due on its subordinated
 
debt.
Private Label MBS
During
 
2004
 
and
 
2005,
 
an unaffiliated
 
party,
 
referred
 
to in
 
this subsection
 
as the
 
seller,
 
established
 
a
 
series of
 
statutory
 
trusts
 
to
effect
 
the
 
securitization
 
of
 
mortgage
 
loans
 
and
 
the
 
sale
 
of
 
trust
 
certificates
 
(“private
 
label
 
MBS”).
 
The
 
seller
 
initially
 
provided
 
the
servicing for
 
a fee, which
 
is senior to
 
the obligations to
 
pay private label
 
MBS holders. The
 
seller then entered
 
into a sales
 
agreement
through
 
which
 
it sold
 
and
 
issued
 
the
 
private
 
label
 
MBS in
 
favor
 
of
 
the
 
Corporation’s
 
banking
 
subsidiary,
 
FirstBank.
 
Currently,
 
the
Bank is
 
the sole
 
owner of
 
these private
 
label MBS;
 
the servicing
 
of the
 
underlying
 
residential mortgages
 
that generate
 
the principal
and interest
 
cash flows is
 
performed by
 
another third
 
party,
 
which receives
 
a servicing
 
fee. These
 
private label
 
MBS are variable
 
-rate
securities indexed
 
to
3-month CME Term SOFR
 
plus a
 
tenor
 
spread
 
adjustment
 
of
0.26161
% and
 
the original
 
spread
 
limited to
 
the
weighted-average
 
coupon
 
of
 
the
 
underlying
 
collateral.
 
The
 
principal
 
payments
 
from
 
the
 
underlying
 
loans
 
are
 
remitted
 
to
 
a
 
paying
agent
 
(servicer),
 
who
 
then
 
remits
 
interest
 
to
 
the
 
Bank.
 
Interest
 
income
 
is
 
shared
 
to
 
a
 
certain
 
extent
 
with
 
the
 
FDIC,
 
which
 
has
 
an
interest only strip (“IO”) tied to the
 
cash flows of the underlying loans
 
and is entitled to receive the excess
 
of the interest income less a
servicing
 
fee
 
over
 
the
 
variable
 
rate
 
income
 
that
 
the
 
Bank
 
earns
 
on
 
the
 
securities.
 
The
 
FDIC
 
became
 
the
 
owner
 
of
 
the
 
IO
 
upon
 
its
intervention of the seller,
 
a failed financial institution.
 
No recourse agreement exists, and
 
the Bank, as the sole
 
holder of the securities,
absorbs all
 
risks from
 
losses on
 
non-accruing loans
 
and repossessed
 
collateral. As
 
of December
 
31, 2024,
 
the amortized
 
cost and
 
fair
value
 
of these
 
private
 
label MBS
 
amounted
 
to $
6.1
 
million and
 
$
4.2
 
million, respectively,
 
with a
 
weighted-average
 
yield of
6.62
%,
which is included as part of
 
the Corporation’s available
 
-for-sale debt securities portfolio, compared
 
to an amortized cost and fair
 
value
of $
7.1
 
million and $
4.8
 
million, respectively,
 
with a weighted average yield
 
of
7.66
% as of December 31, 2023.
 
As described in Note
3 – “Debt Securities,” the ACL on these private label MBS amounted to
 
$
0.2
 
million as of December 31, 2024.
Servicing Assets, or Mortgage Servicing Rights (“MSRs”)
The
 
Corporation
 
typically
 
transfers
 
first
 
lien
 
residential
 
mortgage
 
loans in
 
conjunction
 
with
 
GNMA
 
securitization
 
transactions
 
in
which the
 
loans are
 
exchanged for
 
cash or
 
securities that
 
are readily
 
redeemed for
 
cash proceeds
 
and servicing
 
rights. The
 
securities
issued
 
through
 
these
 
transactions
 
are
 
guaranteed
 
by
 
GNMA
 
and,
 
under
 
seller/servicer
 
agreements,
 
the
 
Corporation
 
is
 
required
 
to
service
 
the
 
loans
 
in
 
accordance
 
with
 
the
 
issuers’
 
servicing
 
guidelines
 
and
 
standards.
 
As
 
of
 
December
 
31,
 
2024,
 
the
 
Corporation
serviced
 
loans securitized
 
through
 
GNMA with
 
a principal
 
balance
 
of $
2.1
 
billion.
 
Also, certain
 
conventional
 
conforming
 
loans
 
are
sold to FNMA or FHLMC
 
with servicing retained. The
 
Corporation recognizes as separate
 
assets the rights to service
 
loans for others,
whether those servicing
 
assets are originated or
 
purchased. MSRs are included
 
as part of other
 
assets in the consolidated
 
statements of
financial condition.
The changes in MSRs are shown below for the indicated periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
Ended December 31,
 
2024
2023
2022
(In thousands)
Balance at beginning of year
$
26,941
$
29,037
30,986
Capitalization of servicing assets
2,342
2,240
3,122
Amortization
(4,175)
(4,322)
(4,978)
Temporary impairment
 
(charges) recoveries
(44)
12
66
Other
(1)
(45)
(26)
(159)
Balance at end of year
$
25,019
$
26,941
29,037
(1)
Mainly represents adjustments related to the repurchase
 
of loans serviced for others.
Impairment
 
charges
 
are
 
recognized
 
through
 
a
 
valuation
 
allowance
 
for
 
each
 
individual
 
stratum
 
of
 
servicing
 
assets.
 
The
 
valuation
allowance
 
is adjusted
 
to reflect
 
the amount,
 
if any,
 
by which
 
the cost
 
basis of
 
the servicing
 
asset for
 
a given
 
stratum of
 
loans being
serviced exceeds its fair value. Any fair value in excess of the cost basis of the servicing
 
asset for a given stratum is not recognized.
 
Changes in the impairment allowance were as follows for the indicated periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
Ended December 31,
2024
2023
2022
(In thousands)
Balance at beginning of year
$
-
$
12
$
78
Temporary impairment
 
charges (recoveries)
44
(12)
(66)
 
Balance at end of year
$
44
$
-
$
12
The components
 
of net servicing
 
income, included as
 
part of mortgage
 
banking activities in
 
the consolidated statements
 
of income,
are shown below for the indicated periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
Ended December 31,
2024
2023
2022
(In thousands)
Servicing fees
$
10,315
$
10,595
$
11,096
Late charges and prepayment penalties
710
708
823
Other
(1)
(45)
(26)
(159)
 
Servicing income, gross
10,980
11,277
11,760
Amortization and impairment of servicing assets
(4,219)
(4,310)
(4,912)
 
Servicing income, net
$
6,761
$
6,967
$
6,848
(1) Mainly represents adjustments related to the repurchase
 
of loans serviced for others.
The Corporation’s
 
MSRs are subject
 
to prepayment
 
and interest rate
 
risks. Key economic
 
assumptions used
 
in determining
 
the fair
value at the time of sale of the related mortgages for the indicated periods
 
ranged as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average
Maximum
Minimum
Year Ended
 
December 31, 2024
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.7
%
17.1
%
3.0
%
 
Conventional conforming mortgage loans
6.8
%
20.6
%
2.1
%
 
Conventional non-conforming mortgage loans
6.2
%
8.0
%
2.8
%
Discount rate:
 
Government-guaranteed mortgage loans
11.5
%
11.5
%
11.5
%
 
Conventional conforming mortgage loans
9.5
%
9.5
%
9.5
%
 
Conventional non-conforming mortgage loans
11.4
%
12.5
%
11.0
%
Year Ended
 
December 31, 2023
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.6
%
18.0
%
3.8
%
 
Conventional conforming mortgage loans
7.3
%
16.9
%
2.4
%
 
Conventional non-conforming mortgage loans
6.0
%
9.0
%
2.1
%
Discount rate:
 
Government-guaranteed mortgage loans
11.5
%
11.5
%
11.5
%
 
Conventional conforming mortgage loans
9.5
%
10.0
%
9.5
%
 
Conventional non-conforming mortgage loans
12.6
%
14.0
%
11.0
%
Year Ended
 
December 31, 2022
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.7
%
18.3
%
4.8
%
 
Conventional conforming mortgage loans
7.4
%
18.4
%
3.4
%
 
Conventional non-conforming mortgage loans
6.0
%
21.9
%
3.6
%
Discount rate:
 
Government-guaranteed mortgage loans
11.7
%
12.0
%
11.5
%
 
Conventional conforming mortgage loans
9.7
%
10.0
%
9.5
%
 
Conventional non-conforming mortgage loans
12.5
%
14.5
%
11.5
%
The weighted
 
averages of the
 
key economic
 
assumptions that the
 
Corporation used
 
in its valuation
 
model and the
 
sensitivity of the
current
 
fair
 
value
 
to
 
immediate
10
%
 
and
20
%
 
adverse
 
changes
 
in
 
those
 
assumptions
 
for
 
mortgage
 
loans
 
were
 
as
 
follows
 
as
 
of
 
the
indicated dates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2024
December 31, 2023
(In thousands)
Carrying amount of servicing assets
$
25,019
$
26,941
Fair value
$
43,046
$
45,244
Weighted-average
 
expected life (in years)
7.63
7.79
Constant prepayment rate (weighted-average annual
 
rate)
6.34
%
6.27
%
 
Decrease in fair value due to 10% adverse change
$
858
$
886
 
Decrease in fair value due to 20% adverse change
$
1,675
$
1,731
Discount rate (weighted-average annual rate)
10.72
%
10.68
%
 
Decrease in fair value due to 10% adverse change
$
1,815
$
1,927
 
Decrease in fair value due to 20% adverse change
$
3,495
$
3,712
These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10%
variation in assumptions generally cannot be extrapolated because the relationship between the change in assumption and the change
in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the MSR is
calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example,
increases in market interest rates may result in lower prepayments), which may magnify or counteract the sensitivities
.