XML 40 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE
3 Months Ended
Mar. 31, 2024
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 17 –
 
FAIR VALUE
Fair Value
 
Measurement
 
ASC Topic
 
820, “Fair Value
 
Measurement,” defines
 
fair value as the
 
exchange price that
 
would be received
 
for an asset or
 
paid to
transfer
 
a
 
liability
 
(an
 
exit
 
price)
 
in
 
the
 
principal
 
or
 
most
 
advantageous
 
market
 
for
 
the
 
asset
 
or
 
liability
 
in
 
an
 
orderly
 
transaction
between market
 
participants on
 
the measurement
 
date. This
 
guidance also
 
establishes a
 
fair value
 
hierarchy for
 
classifying assets
 
and
liabilities, which is based on
 
whether the inputs to
 
the valuation techniques used
 
to measure fair value are
 
observable or unobservable.
One of three levels of inputs may be used to measure fair value:
 
Level 1
 
Valuations
 
of
 
Level
 
1
 
assets
 
and
 
liabilities
 
are
 
obtained
 
from
 
readily-available
 
pricing
 
sources
 
for
 
market
transactions involving identical assets or liabilities in active markets.
 
Level 2
 
Va
luations of
 
Level 2 assets
 
and liabilities
 
are based on
 
observable inputs
 
other than Level
 
1 prices, such
 
as quoted
prices for similar assets or liabilities, or other inputs that are
 
observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
 
Level 3
 
Va
luations of Level 3 assets and
 
liabilities are based on unobservable
 
inputs that are supported by
 
little or no market
activity and
 
are significant to
 
the fair value
 
of the assets
 
or liabilities. Level
 
3 assets and
 
liabilities include financial
instruments
 
whose value
 
is determined
 
by using
 
pricing models
 
for
 
which
 
the determination
 
of fair
 
value
 
requires
significant management judgment as to the estimation.
 
See Note 25 – “Fair Value,”
 
to the audited consolidated financial
 
statements included in the 2023
 
Annual Report on Form 10-K
 
for
a description of the valuation methodologies used to measure financial instruments
 
at fair value on a recurring basis.
 
There
 
were
 
no
 
transfers
 
of
 
assets
 
and
 
liabilities
 
measured
 
at
 
fair
 
value
 
between
 
Level
 
1
 
and
 
Level
 
2
 
measurements
 
during
 
the
quarters ended March 31, 2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below as of
 
March 31,2024 and December 31, 2023:
As of March 31, 2024
As of December 31, 2023
Fair Value Measurements Using
 
Fair Value Measurements Using
 
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Debt securities available for sale:
U.S. Treasury securities
$
116,068
$
-
$
-
$
116,068
$
135,393
$
-
$
-
$
135,393
Noncallable U.S. agencies debt securities
-
467,940
-
467,940
-
433,437
-
433,437
Callable U.S. agencies debt securities
-
1,785,476
-
1,785,476
-
1,874,960
-
1,874,960
MBS
-
2,671,420
4,724
(1)
2,676,144
-
2,779,994
4,785
(1)
2,784,779
Puerto Rico government obligation
-
-
1,551
1,551
-
-
1,415
1,415
Equity securities
4,871
-
-
4,871
4,893
-
-
4,893
Derivative assets
-
239
-
239
-
341
-
341
Liabilities:
Derivative liabilities
-
242
-
242
-
317
-
317
(1) Related to private label MBS.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below presents a reconciliation of the
 
beginning and ending balances of all assets measured at fair
 
value on a recurring
basis using significant unobservable inputs (Level 3) for the quarters
 
ended March 31, 2024 and 2023:
Quarter Ended March 31,
2024
2023
Level 3 Instruments Only
 
 
Securities Available
for Sale
(1)
Securities Available
for Sale
(1)
(In thousands)
Beginning balance
$
6,200
$
8,495
 
Total gains (losses):
 
Included in other comprehensive income (loss) (unrealized)
239
(162)
 
Included in earnings (unrealized)
(2)
69
9
 
Principal repayments and amortization
(3)
(233)
(737)
Ending balance
$
6,275
$
7,605
(1)
Amounts related to private label MBS and a Puerto Rico government
 
obligation.
(2)
Changes in unrealized gains included in earnings were recognized within
 
provision for credit losses - expense and
 
relate to assets still held as of the reporting date.
(3)
 
For the quarter ended March 31, 2023 includes a $
0.5
 
million repayment related to a matured debt security.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tables below present quantitative information for significant assets measured at fair
 
value on a recurring basis using
significant unobservable inputs (Level 3) as of March 31,2024 and December
 
31, 2023:
March 31, 2024
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,724
Discounted cash flows
Discount rate
16.4%
16.4%
16.4%
Prepayment rate
0.0%
6.9%
3.7%
Projected cumulative loss rate
0.2%
10.5%
3.8%
 
Puerto Rico government obligation
$
1,551
Discounted cash flows
Discount rate
13.0%
13.0%
13.0%
Projected cumulative loss rate
21.3%
21.3%
21.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2023
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,785
Discounted cash flows
Discount rate
16.1%
16.1%
16.1%
Prepayment rate
0.0%
6.9%
3.7%
Projected cumulative loss rate
0.1%
10.9%
4.2%
 
Puerto Rico government obligation
$
1,415
Discounted cash flows
Discount rate
14.1%
14.1%
14.1%
Projected cumulative loss rate
25.8%
25.8%
25.8%
 
 
Information about Sensitivity to Changes in Significant Unobservable Inputs
Private label
 
MBS: The
 
significant unobservable
 
inputs in
 
the valuation
 
include probability
 
of default,
 
the loss
 
severity
 
assumption,
and prepayment
 
rates. Shifts
 
in those
 
inputs would
 
result in different
 
fair value
 
measurements. Increases
 
in the probability
 
of default,
loss
 
severity
 
assumptions,
 
and
 
prepayment
 
rates
 
in
 
isolation
 
would
 
generally
 
result
 
in
 
an
 
adverse
 
effect
 
on
 
the
 
fair
 
value
 
of
 
the
instruments. The Corporation modeled meaningful and possible
 
shifts of each input to assess the effect on the fair value estimation.
Puerto Rico Government Obligation:
 
The significant unobservable input used in the
 
fair value measurement is the assumed loss rate of
the
 
underlying
 
residential
 
mortgage
 
loans
 
that
 
collateralize
 
a
 
pass-through
 
MBS
 
guaranteed
 
by
 
the
 
PRHFA.
 
A
 
significant
 
increase
(decrease) in
 
the assumed
 
rate would
 
lead to
 
a (lower)
 
higher fair
 
value estimate.
 
See Note
 
2 –
 
“Debt Securities”
 
for information
 
on
the methodology used to calculate the fair value of these debt securities.
Additionally, fair value
 
is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
For the quarters ended March 31, 2024 and 2023, the Corporation recorded
 
losses or valuation adjustments for assets recognized at
fair value on a non-recurring basis and still held at March 31, 2024 and 2023, as shown
 
in the following table:
Carrying value as of March 31,
Related to losses recorded for the Quarter Ended
March 31,
2024
2023
2024
2023
(In thousands)
Level 3:
Loans receivable
 
(1)
$
9,654
$
3,486
$
(41)
$
(60)
OREO
(2)
859
814
(163)
(33)
(1)
Consists mainly of
 
collateral dependent
 
commercial and construction
 
loans. The
 
Corporation generally
 
measured losses
 
based on the
 
fair value of
 
the collateral.
 
The Corporation derived
the fair values from
 
external appraisals that
 
took into consideration
 
prices in observed
 
transactions involving similar
 
assets in similar
 
locations but adjusted
 
for specific characteristics
 
and
assumptions of the
 
collateral (e.g., absorption
 
rates), which are
 
not market observable.
 
There were no
 
significant haircuts applied
 
on appraisals for the
 
quarters ended March
 
31, 2024 and
2023.
(2)
The Corporation
 
derived the
 
fair values
 
from appraisals
 
that took
 
into consideration
 
prices in
 
observed transactions
 
involving similar
 
assets in
 
similar locations
 
but adjusted
 
for specific
characteristics and assumptions of
 
the properties (e.g., absorption
 
rates and net operating
 
income of income producing
 
properties), which are
 
not market observable. Losses
 
were related to
market valuation
 
adjustments after
 
the transfer
 
of the
 
loans to
 
the OREO portfolio.
 
The haircuts
 
applied ranged
 
from
2
% to
21
% for the
 
quarter ended
 
March 31,
 
2024 and from
10
% to
28
% for the quarter ended March 31, 2023.
See Note 25 –
 
“Fair Value,”
 
to the audited
 
consolidated financial statements
 
included in the
 
2023 Annual Report
 
on Form 10-K
 
for
qualitative information regarding the
 
fair value measurements for Level 3 financial
 
instruments measured at fair value on nonrecurring
basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the carrying value, estimated fair value and estimated
 
fair value level of the hierarchy of financial
instruments as of March 31,2024 and December 31, 2023:
Total Carrying Amount
in Statement of
Financial Condition as
of March 31, 2024
Fair Value Estimate as
 
of
March 31, 2024
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments
 
(amortized cost)
$
684,519
$
684,519
$
684,519
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,047,179
5,047,179
116,068
4,924,836
6,275
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
349,330
 
Less: ACL on held-to-maturity debt securities
(1,235)
 
Held-to-maturity debt securities, net of ACL
$
348,095
338,120
-
228,237
109,883
Equity securities (amortized cost)
46,519
46,519
-
46,519
(1)
-
Other equity securities (fair value)
4,871
4,871
4,871
-
-
Loans held for sale (lower of cost or market)
12,080
12,173
-
12,173
-
Loans held for investment:
 
Loans held for investment (amortized cost)
12,311,448
 
Less: ACL for loans and finance leases
(263,592)
 
Loans held for investment, net of ACL
$
12,047,856
11,953,468
-
-
11,953,468
MSRs (amortized cost)
26,355
44,764
-
-
44,764
Derivative assets (fair value)
 
(2)
239
239
-
239
-
Liabilities:
Deposits (amortized cost)
$
16,545,511
$
16,546,891
$
-
$
16,546,891
$
-
Advances from the FHLB (amortized cost):
 
Long-term
500,000
496,672
-
496,672
-
Other long-term borrowings (amortized cost)
161,700
160,199
-
-
160,199
Derivative liabilities (fair value)
 
(2)
242
242
-
242
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) ) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Carrying
Amount in Statement
of Financial Condition
as of December 31,
2023
Fair Value Estimate as
 
of
December 31, 2023
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
663,164
$
663,164
$
663,164
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,229,984
5,229,984
135,393
5,088,391
6,200
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
354,178
 
Less: ACL on held-to-maturity debt securities
(2,197)
 
Held-to-maturity debt securities, net of ACL
$
351,981
346,132
-
235,239
110,893
Equity securities (amortized cost)
44,782
44,782
-
44,782
(1)
-
Other equity securities (fair value)
4,893
4,893
4,893
-
-
Loans held for sale (lower of cost or market)
7,368
7,476
-
7,476
-
Loans held for investment:
 
 
Loans held for investment (amortized cost)
12,185,483
 
Less: ACL for loans and finance leases
(261,843)
 
Loans held for investment, net of ACL
$
11,923,640
11,762,855
-
-
11,762,855
MSRs (amortized cost)
26,941
45,244
-
-
45,244
Derivative assets (fair value)
(2)
341
341
-
341
-
Liabilities:
Deposits (amortized cost)
$
16,555,985
$
16,565,435
$
-
$
16,565,435
$
-
Advances from the FHLB (amortized cost)
 
Long-term
500,000
500,522
-
500,522
-
Other long-term borrowings (amortized cost)
161,700
159,999
-
-
159,999
Derivative liabilities (fair value)
(2)
317
317
-
317
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts and interest rate lock commitments.
The short-term nature
 
of certain assets and
 
liabilities result in their
 
carrying value approximating
 
fair value. These include
 
cash and
cash
 
due
 
from
 
banks
 
and
 
other
 
short-term
 
assets,
 
such
 
as
 
FHLB
 
stock.
 
Certain
 
assets,
 
the
 
most
 
significant
 
being
 
premises
 
and
equipment,
 
goodwill
 
and
 
other
 
intangible
 
assets, are
 
not
 
considered
 
financial
 
instruments
 
and
 
are
 
not
 
included
 
above. Accordingly,
this fair
 
value
 
information
 
is not
 
intended
 
to, and
 
does not,
 
represent
 
the Corporation’s
 
underlying
 
value.
 
Many of
 
these assets
 
and
liabilities that
 
are subject
 
to the
 
disclosure requirements
 
are not
 
actively traded,
 
requiring management
 
to estimate
 
fair values.
 
These
estimates
 
necessarily
 
involve
 
the
 
use
 
of
 
assumptions
 
and
 
judgment
 
about
 
a
 
wide
 
variety
 
of
 
factors,
 
including
 
but
 
not
 
limited
 
to,
relevancy of market prices of comparable instruments, expected future cash flows,
 
and appropriate discount rates.