XML 79 R63.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2023
FAIR VALUE [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below as of
 
December 31,
 
2023 and 2022:
As of December 31,
 
2023
As of December 31, 2022
Fair Value Measurements Using
 
Fair Value Measurements Using
 
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Debt securities available for sale:
U.S. Treasury securities
$
135,393
$
-
$
-
$
135,393
$
138,875
$
-
$
-
$
138,875
Noncallable U.S. agencies debt securities
-
433,437
-
433,437
-
389,787
-
389,787
Callable U.S. agencies debt securities
-
1,874,960
-
1,874,960
-
1,963,566
-
1,963,566
MBS
-
2,779,994
4,785
(1)
2,784,779
-
3,098,797
5,794
(1)
3,104,591
Puerto Rico government obligations
-
-
1,415
1,415
-
-
2,201
2,201
Other investments
-
-
-
-
-
-
500
500
Equity securities
4,893
-
-
4,893
4,861
-
-
4,861
Derivative assets
-
341
-
341
-
633
-
633
Liabilities:
Derivative liabilities
-
317
-
317
-
476
-
476
(1) Related to private label MBS.
Fair Value of Assets and Liabilities Measured on Recurring Basis [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table
 
below presents
 
a reconciliation
 
of the
 
beginning and
 
ending balances
 
of all
 
assets measured
 
at fair
 
value on
 
a recurring
basis using significant unobservable inputs (Level 3) for the years ended
 
December 31, 2023, 2022, and 2021:
Securities Available for Sale
(1)
Level 3 Instruments Only
 
 
2023
2022
2021
(In thousands)
Beginning balance
$
8,495
$
11,084
$
11,977
 
Total (losses) gains:
 
Included in other comprehensive income (loss) (unrealized)
(750)
(401)
1,281
 
Included in earnings (unrealized)
(2)
(20)
434
136
 
Purchases
-
-
1,000
 
Other
(3)
(1,525)
(2,622)
(3,310)
Ending balance
$
6,200
$
8,495
$
11,084
(1)
 
Amounts mostly related to private label MBS.
(2)
 
Changes in unrealized gains included in earnings were recognized within
 
provision for credit losses - expense (benefit) and relate
 
to assets still held as of the reporting date.
(3)
 
Mainly includes principal repayments.
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tables below present quantitative information for significant assets measured at fair
 
value on a recurring basis using
significant unobservable inputs (Level 3) as of December 31,
 
2023 and 2022:
December 31,
 
2023
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,785
Discounted cash flows
Discount rate
16.1%
16.1%
16.1%
Prepayment rate
0.0%
6.9%
3.7%
Projected cumulative loss rate
0.1%
10.9%
4.2%
 
Puerto Rico government obligations
$
1,415
Discounted cash flows
Discount rate
14.1%
14.1%
14.1%
Projected cumulative loss rate
25.8%
25.8%
25.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2022
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
5,794
Discounted cash flows
Discount rate
16.2%
16.2%
16.2%
Prepayment rate
1.5%
15.2%
11.8%
Projected cumulative loss rate
0.3%
15.6%
5.6%
 
Puerto Rico government obligations
$
2,201
Discounted cash flows
Discount rate
12.9%
12.9%
12.9%
Projected cumulative loss rate
19.3%
19.3%
19.3%
Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2023, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at December 31, 2023, as shown in the following
 
table:
Carrying value as of December 31,
 
Related to losses recorded for the Year Ended
December 31,
 
2023
2022
2021
2023
2022
2021
(In thousands)
Level 3:
Loans receivable
(1)
$
15,609
$
11,437
$
31,534
$
(1,839)
$
(736)
$
(5,466)
OREO
(2)
3,218
5,461
9,126
(416)
(917)
(48)
Premises and equipment
(3)
-
1,242
-
-
(218)
-
Level 2:
Loans held for sale
(4)
$
-
$
12,306
$
-
$
-
$
(106)
$
-
(1)
Consists mainly
 
of collateral dependent
 
commercial and construction
 
loans. The Corporation
 
generally measured losses
 
based on
 
the fair
 
value of the
 
collateral. The Corporation
 
derived the fair
 
values from external
appraisals that took into
 
consideration prices in observed transactions
 
involving similar assets in
 
similar locations but adjusted for
 
specific characteristics and assumptions of
 
the collateral (e.g., absorption rates),
 
which
are not market observable. The haircuts applied on appraisals ranged from
16
% to
20
%.
(2)
The Corporation derived the fair values from appraisals that took
 
into consideration prices in observed transactions involving similar assets in similar
 
locations but adjusted for specific characteristics and assumptions of
the properties (e.g., absorption rates and net
 
operating income of income producing properties), which are
 
not market observable. Losses were related to market
 
valuation adjustments after the transfer of the loans
 
to the
OREO portfolio. The haircuts applied on appraisals ranged from
1
% to
28
%.
(3)
Relates to a banking facility reclassified to held-for-sale and measured at the fair value of the collateral.
 
(4)
The Corporation derived the fair value of these loans based on published secondary market prices of MBS with similar characteristics.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
 
 
 
 
 
 
 
 
Qualitative information regarding the fair value measurements for Level 3 financial
 
instruments as of December 31, 2023 are as
follows:
December 31, 2023
Method
Inputs
Loans
Income, Market, Comparable
Sales, Discounted Cash Flows
External appraised values; probability weighting of broker price
opinions; management assumptions regarding market trends or other
relevant factors
OREO
Income, Market, Comparable
Sales, Discounted Cash Flows
External appraised values; probability weighting of broker price
opinions; management assumptions regarding market trends or other
relevant factors
Premises and equipment
Market
External appraised value
Estimated Fair Value and Carrying Value of Financial Instruments [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the carrying value, estimated fair value and estimated
 
fair value level of the hierarchy of financial
instruments as of December 31,
 
2023 and 2022:
Total Carrying Amount
in Statement of
Financial Condition as
of December 31,
 
2023
Fair Value Estimate as
 
of
December 31,
 
2023
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
663,164
$
663,164
$
663,164
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,229,984
5,229,984
135,393
5,088,391
6,200
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
354,178
 
Less: ACL on held-to-maturity debt securities
(2,197)
 
Held-to-maturity debt securities, net of ACL
$
351,981
346,132
-
235,239
110,893
Equity securities (amortized cost)
44,782
44,782
-
44,782
(1)
-
Other equity securities (fair value)
4,893
4,893
4,893
-
-
Loans held for sale (lower of cost or market)
7,368
7,476
-
7,476
-
Loans held for investment:
 
Loans held for investment (amortized cost)
12,185,483
 
Less: ACL for loans and finance leases
(261,843)
 
Loans held for investment, net of ACL
$
11,923,640
11,762,855
-
-
11,762,855
MSRs (amortized cost)
26,941
45,244
-
-
45,244
Derivative assets (fair value)
 
(2)
341
341
-
341
-
Liabilities:
Deposits (amortized cost)
$
16,555,985
$
16,565,435
$
-
$
16,565,435
$
-
Advances from the FHLB (amortized cost):
 
Long-term
500,000
500,522
-
500,522
-
Other long-term borrowings (amortized cost)
161,700
159,999
-
-
159,999
Derivative liabilities (fair value)
 
(2)
317
317
-
317
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, and interest rate lock commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Carrying
Amount in Statement
of Financial Condition
as of December 31,
2022
Fair Value Estimate as
 
of
December 31, 2022
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
480,505
$
480,505
$
480,505
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,599,520
5,599,520
138,875
5,452,150
8,495
Held-to-maturity debt securities:
 
Held-to-maturity debt securities (amortized cost)
437,537
 
Less: ACL on held-to-maturity debt securities
(8,286)
 
Held-to-maturity debt securities, net of ACL
$
429,251
427,115
-
260,106
167,009
Equity securities (amortized cost)
50,428
50,428
-
50,428
(1)
-
Other equity securities (fair value)
4,861
4,861
4,861
-
-
Loans held for sale (lower of cost or market)
12,306
12,306
-
12,306
-
Loans held for investment:
 
 
Loans held for investment (amortized cost)
11,552,825
 
Less: ACL for loans and finance leases
(260,464)
 
Loans held for investment, net of ACL
$
11,292,361
11,106,809
-
-
11,106,809
MSRs (amortized cost)
29,037
44,710
-
-
44,710
Derivative assets (fair value)
(2)
633
633
-
633
-
Liabilities:
Deposits (amortized cost)
$
16,143,467
$
16,139,937
$
-
$
16,139,937
$
-
Short-term securities sold under agreements to repurchase (amortized
 
cost)
75,133
75,230
-
75,230
-
Advances from the FHLB (amortized cost)
 
Short-term
475,000
474,731
-
474,731
-
 
Long-term
200,000
199,865
-
199,865
-
Other long-term borrowings (amortized cost)
183,762
187,246
-
-
187,246
Derivative liabilities (fair value)
(2)
476
476
-
476
-
(1) Includes FHLB stock with a carrying value of $
42.9
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.