XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2023
FAIR VALUE [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below as of
 
September 30, 2023 and December 31,
2022:
As of September 30, 2023
As of December 31, 2022
Fair Value Measurements Using
 
Fair Value Measurements Using
 
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Debt securities available for sale:
U.S. Treasury securities
$
140,723
$
-
$
-
$
140,723
$
138,875
$
-
$
-
$
138,875
Noncallable U.S. agencies debt securities
-
430,515
-
430,515
-
389,787
-
389,787
Callable U.S. agencies debt securities
-
1,877,075
-
1,877,075
-
1,963,566
-
1,963,566
MBS
-
2,721,124
4,918
(1)
2,726,042
-
3,098,797
5,794
(1)
3,104,591
Puerto Rico government obligations
-
-
1,448
1,448
-
-
2,201
2,201
Other investments
-
-
-
-
-
-
500
500
Equity securities
4,775
-
-
4,775
4,861
-
-
4,861
Derivative assets
-
360
-
360
-
633
-
633
Liabilities:
Derivative liabilities
-
170
-
170
-
476
-
476
(1) Related to private label MBS.
Fair Value of Assets and Liabilities Measured on Recurring Basis [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below presents a reconciliation of the beginning and ending balances
 
of all assets measured at fair value on a recurring
basis using significant unobservable inputs (Level 3) for the quarters
 
and nine-month periods ended September 30, 2023 and 2022:
Quarter Ended September 30,
Nine-Month Period Ended September 30,
2023
2022
2023
2022
Level 3 Instruments Only
 
 
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
(In thousands)
Beginning balance
$
7,357
$
10,180
$
8,495
$
11,084
 
Total (losses)/gains:
 
Included in other comprehensive loss (unrealized)
(722)
(177)
(903)
(570)
 
Included in earnings (unrealized)
(2)
(32)
12
(7)
435
 
Principal repayments and amortization
(237)
(1,152)
(1,219)
(3)
(2,086)
Ending balance
$
6,366
$
8,863
$
6,366
$
8,863
___________________
(1)
Amounts mostly related to private label MBS.
(2)
Changes in unrealized (losses) gains included in earnings were
 
recognized within provision for credit losses - expense
 
(benefit) and relate to assets still held as of the reporting date.
(3)
Includes a $
0.5
 
million repayment of a matured debt security.
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tables below present quantitative information for significant assets measured at fair
 
value on a recurring basis using significant
unobservable inputs (Level 3) as of September 30, 2023 and December 31, 2022:
September 30, 2023
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,918
Discounted cash flows
Discount rate
17.3%
17.3%
17.3%
Prepayment rate
1.2%
8.8%
5.3%
Projected cumulative loss rate
0.2%
13.7%
5.5%
 
Puerto Rico government obligations
$
1,448
Discounted cash flows
Discount rate
13.9%
13.9%
13.9%
Projected cumulative loss rate
24.5%
24.5%
24.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2022
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
5,794
Discounted cash flows
Discount rate
16.2%
16.2%
16.2%
Prepayment rate
1.5%
15.2%
11.8%
Projected cumulative loss rate
0.3%
15.6%
5.6%
 
Puerto Rico government obligations
$
2,201
Discounted cash flows
Discount rate
12.9%
12.9%
12.9%
Projected cumulative loss rate
19.3%
19.3%
19.3%
Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2023, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at September 30, 2023, as shown in the following
 
table:
Carrying value as of September 30, 2023
Related to (losses) gains
recorded for the Quarter
Ended September 30,
2023
Related to losses
recorded for the Nine-
Month Period Ended
September 30, 2023
(Losses) gains recorded
for the Quarter Ended
 
September 30, 2023
Losses recorded for the
Nine-Month Period
Ended September 30,
2023
(In thousands)
Level 3:
Loans receivable
(1)
$
16,655
$
24,933
$
(2,495)
$
(9,234)
OREO
(2)
1,085
2,124
(169)
(205)
Level 2:
Loans held for sale
(3)
$
8,961
$
8,961
$
16
$
(57)
(1)
Consists mainly of
 
collateral dependent
 
commercial and construction
 
loans. The
 
Corporation generally
 
measured losses
 
based on the
 
fair value of
 
the collateral.
 
The Corporation derived
the fair values from
 
external appraisals that
 
took into consideration
 
prices in observed
 
transactions involving similar
 
assets in similar locations
 
but adjusted for
 
specific characteristics
 
and
assumptions of the collateral (e.g., absorption rates), which are
 
not market observable.
(2)
The Corporation
 
derived the
 
fair values
 
from appraisals
 
that took
 
into consideration
 
prices in
 
observed transactions
 
involving similar
 
assets in
 
similar locations
 
but adjusted
 
for specific
characteristics and assumptions of
 
the properties (e.g., absorption
 
rates and net operating
 
income of income producing
 
properties), which are
 
not market observable. Losses
 
were related to
market valuation adjustments after the transfer of the loans to the
 
OREO portfolio.
(3)
The Corporation derived the fair value of these loans based
 
on published secondary market prices of MBS with similar characteristics.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2022, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at September 30, 2022, as shown in the following
 
table:
Carrying value as of September 30, 2022
Related to losses
recorded for the Quarter
Ended September 30,
2022
Related to losses
recorded for the Nine-
Month Period Ended
September 30, 2022
Losses recorded for the
Quarter Ended
September 30, 2022
Losses recorded for the
Nine-Month Period
Ended September 30,
2022
(In thousands)
Level 3:
Loans receivable
(1)
$
4,207
$
27,531
$
(227)
$
(2,978)
OREO
(2)
1,234
2,913
(57)
(34)
Premises and equipment
(3)
-
1,242
-
(218)
Level 2:
Loans held for sale
(4)
$
12,169
$
12,169
$
(177)
$
(177)
(1)
Consists mainly of
 
collateral dependent
 
commercial and construction
 
loans. The
 
Corporation generally
 
measured losses
 
based on the
 
fair value of
 
the collateral.
 
The Corporation derived
the fair values from
 
external appraisals that
 
took into consideration
 
prices in observed
 
transactions involving similar
 
assets in similar
 
locations but adjusted
 
for specific characteristics
 
and
assumptions of the collateral (e.g., absorption rates), which are
 
not market observable.
(2)
The Corporation
 
derived the
 
fair values
 
from appraisals
 
that took
 
into consideration
 
prices in
 
observed transactions
 
involving similar
 
assets in
 
similar locations
 
but adjusted
 
for specific
characteristics and assumptions of
 
the properties (e.g., absorption
 
rates and net operating
 
income of income producing
 
properties), which are
 
not market observable. Losses
 
were related to
market valuation adjustments after the transfer of the loans to the
 
OREO portfolio.
(3)
Relates to a banking facility reclassified to held-for-sale and
 
measured at the fair value of the collateral.
 
(4)
The Corporation derived the fair value of these loans based
 
on published secondary market prices of MBS with similar characteristics.
Estimated Fair Value and Carrying Value of Financial Instruments [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the carrying value, estimated fair value and estimated
 
fair value level of the hierarchy of financial
instruments as of September 30, 2023 and December 31, 2022:
Total Carrying Amount
in Statement of
Financial Condition as
of September 30, 2023
Fair Value Estimate as
 
of
September 30, 2023
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
584,913
$
584,913
$
584,913
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,175,803
5,175,803
140,723
5,028,714
6,366
Held-to-maturity debt securities (amortized cost)
359,169
Less: ACL on held-to-maturity debt securities
(2,250)
Held-to-maturity debt securities, net of ACL
$
356,919
342,851
-
232,719
110,132
Equity securities (amortized cost)
43,908
43,908
-
43,908
(1)
-
Other equity securities (fair value)
4,775
4,775
4,775
-
-
Loans held for sale (lower of cost or market)
8,961
8,961
-
8,961
-
Loans held for investment (amortized cost)
11,950,932
Less: ACL for loans and finance leases
(263,615)
Loans held for investment, net of ACL
$
11,687,317
11,566,106
-
-
11,566,106
MSRs (amortized cost)
27,601
45,114
-
-
45,114
Derivative assets (fair value)
 
(2)
360
360
-
360
-
Liabilities:
Deposits (amortized cost)
$
16,435,237
$
16,447,189
$
-
$
16,447,189
$
-
Advances from the FHLB (amortized cost):
 
Long-term
500,000
491,505
-
491,505
-
Other long-term borrowings (amortized cost)
161,700
159,549
-
-
159,549
Derivative liabilities (fair value)
 
(2)
170
170
-
170
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Carrying
Amount in Statement
of Financial Condition
as of December 31,
2022
Fair Value Estimate as
 
of
December 31, 2022
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
480,505
$
480,505
$
480,505
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,599,520
5,599,520
138,875
5,452,150
8,495
Held-to-maturity debt securities (amortized cost)
437,537
Less: ACL on held-to-maturity debt securities
(8,286)
Held-to-maturity debt securities, net of ACL
$
429,251
427,115
-
260,106
167,009
Equity securities (amortized cost)
50,428
50,428
-
50,428
(1)
-
Other equity securities (fair value)
4,861
4,861
4,861
-
-
Loans held for sale (lower of cost or market)
12,306
12,306
-
12,306
-
Loans held for investment (amortized cost)
11,552,825
Less: ACL for loans and finance leases
(260,464)
Loans held for investment, net of ACL
$
11,292,361
11,106,809
-
-
11,106,809
MSRs (amortized cost)
29,037
44,710
-
-
44,710
Derivative assets (fair value)
(2)
633
633
-
633
-
Liabilities:
Deposits (amortized cost)
$
16,143,467
$
16,139,937
$
-
$
16,139,937
$
-
Short-term securities sold under agreements to repurchase (amortized
 
cost)
75,133
75,230
-
75,230
-
Advances from the FHLB (amortized cost)
 
Short-term
475,000
474,731
-
474,731
-
 
Long-term
200,000
199,865
-
199,865
-
Other long-term borrowings (amortized cost)
183,762
187,246
-
-
187,246
Derivative liabilities (fair value)
(2)
476
476
-
476
-
(1) Includes FHLB stock with a carrying value of $
42.9
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.