XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE
9 Months Ended
Sep. 30, 2023
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 18 –
 
FAIR VALUE
Fair Value
 
Measurement
ASC Topic
 
820, “Fair
 
Value
 
Measurement,”
 
defines fair
 
value as
 
the exchange
 
price that
 
would be
 
received for
 
an asset
 
or paid
 
to
transfer
 
a
 
liability
 
(an
 
exit
 
price)
 
in
 
the
 
principal
 
or
 
most
 
advantageous
 
market
 
for
 
the
 
asset
 
or
 
liability
 
in
 
an
 
orderly
 
transaction
between market
 
participants on
 
the measurement
 
date. This
 
guidance also
 
establishes a
 
fair value
 
hierarchy for
 
classifying assets
 
and
liabilities, which is based on
 
whether the inputs to
 
the valuation techniques used
 
to measure fair value are
 
observable or unobservable.
One of three levels of inputs may be used to measure fair value:
Level 1
 
Valuations
 
of
 
Level
 
1
 
assets
 
and
 
liabilities
 
are
 
obtained
 
from
 
readily-available
 
pricing
 
sources
 
for
 
market
transactions involving identical assets or liabilities in active markets.
Level 2
 
Va
luations of
 
Level 2 assets
 
and liabilities
 
are based on
 
observable inputs
 
other than Level
 
1 prices, such
 
as quoted
prices for similar assets or liabilities, or other inputs that are
 
observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
Level 3
 
Va
luations of Level 3 assets and
 
liabilities are based on unobservable
 
inputs that are supported by
 
little or no market
activity and
 
are significant to
 
the fair value
 
of the assets
 
or liabilities. Level
 
3 assets and
 
liabilities include financial
instruments
 
whose value
 
is determined
 
by using
 
pricing models
 
for
 
which
 
the determination
 
of fair
 
value
 
requires
significant management judgment as to the estimation.
 
See Note 25
 
– Fair Value
 
,
 
to the audited
 
consolidated financial
 
statements included
 
in the 2022
 
Annual Report
 
on Form
 
10-K for
 
a
description of the valuation methodologies used to measure financial
 
instruments at fair value on a recurring basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below as of
 
September 30, 2023 and December 31,
2022:
As of September 30, 2023
As of December 31, 2022
Fair Value Measurements Using
 
Fair Value Measurements Using
 
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(In thousands)
Assets:
Debt securities available for sale:
U.S. Treasury securities
$
140,723
$
-
$
-
$
140,723
$
138,875
$
-
$
-
$
138,875
Noncallable U.S. agencies debt securities
-
430,515
-
430,515
-
389,787
-
389,787
Callable U.S. agencies debt securities
-
1,877,075
-
1,877,075
-
1,963,566
-
1,963,566
MBS
-
2,721,124
4,918
(1)
2,726,042
-
3,098,797
5,794
(1)
3,104,591
Puerto Rico government obligations
-
-
1,448
1,448
-
-
2,201
2,201
Other investments
-
-
-
-
-
-
500
500
Equity securities
4,775
-
-
4,775
4,861
-
-
4,861
Derivative assets
-
360
-
360
-
633
-
633
Liabilities:
Derivative liabilities
-
170
-
170
-
476
-
476
(1) Related to private label MBS.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The table below presents a reconciliation of the beginning and ending balances
 
of all assets measured at fair value on a recurring
basis using significant unobservable inputs (Level 3) for the quarters
 
and nine-month periods ended September 30, 2023 and 2022:
Quarter Ended September 30,
Nine-Month Period Ended September 30,
2023
2022
2023
2022
Level 3 Instruments Only
 
 
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
Securities Available for
Sale
(1)
(In thousands)
Beginning balance
$
7,357
$
10,180
$
8,495
$
11,084
 
Total (losses)/gains:
 
Included in other comprehensive loss (unrealized)
(722)
(177)
(903)
(570)
 
Included in earnings (unrealized)
(2)
(32)
12
(7)
435
 
Principal repayments and amortization
(237)
(1,152)
(1,219)
(3)
(2,086)
Ending balance
$
6,366
$
8,863
$
6,366
$
8,863
___________________
(1)
Amounts mostly related to private label MBS.
(2)
Changes in unrealized (losses) gains included in earnings were
 
recognized within provision for credit losses - expense
 
(benefit) and relate to assets still held as of the reporting date.
(3)
Includes a $
0.5
 
million repayment of a matured debt security.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tables below present quantitative information for significant assets measured at fair
 
value on a recurring basis using significant
unobservable inputs (Level 3) as of September 30, 2023 and December 31, 2022:
September 30, 2023
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
4,918
Discounted cash flows
Discount rate
17.3%
17.3%
17.3%
Prepayment rate
1.2%
8.8%
5.3%
Projected cumulative loss rate
0.2%
13.7%
5.5%
 
Puerto Rico government obligations
$
1,448
Discounted cash flows
Discount rate
13.9%
13.9%
13.9%
Projected cumulative loss rate
24.5%
24.5%
24.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2022
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
Minimum
 
Maximum
(Dollars in thousands)
Available-for-sale
 
debt securities:
 
Private label MBS
$
5,794
Discounted cash flows
Discount rate
16.2%
16.2%
16.2%
Prepayment rate
1.5%
15.2%
11.8%
Projected cumulative loss rate
0.3%
15.6%
5.6%
 
Puerto Rico government obligations
$
2,201
Discounted cash flows
Discount rate
12.9%
12.9%
12.9%
Projected cumulative loss rate
19.3%
19.3%
19.3%
 
 
Information about Sensitivity to Changes in Significant Unobservable Inputs
Private label
 
MBS: The
 
significant unobservable
 
inputs in
 
the valuation
 
include probability
 
of default,
 
the loss
 
severity
 
assumption,
and prepayment
 
rates. Shifts
 
in those
 
inputs would
 
result in different
 
fair value
 
measurements. Increases
 
in the probability
 
of default,
loss
 
severity
 
assumptions,
 
and
 
prepayment
 
rates
 
in
 
isolation
 
would
 
generally
 
result
 
in
 
an
 
adverse
 
effect
 
on
 
the
 
fair
 
value
 
of
 
the
instruments. The Corporation modeled meaningful and possible
 
shifts of each input to assess the effect on the fair value estimation.
Puerto Rico
 
Government Obligations:
 
The significant
 
unobservable input
 
used in
 
the fair value
 
measurement is
 
the assumed
 
loss rate
of the
 
underlying
 
residential
 
mortgage
 
loans that
 
collateralize
 
these obligations,
 
which
 
are guaranteed
 
by the
 
PRHFA.
 
A significant
increase
 
(decrease)
 
in
 
the
 
assumed
 
rate
 
would
 
lead
 
to
 
a
 
(lower)
 
higher
 
fair
 
value
 
estimate.
 
See
 
Note
 
2
 
 
Debt
 
Securities
 
for
information
 
on the methodology used to calculate the fair value of these debt securities.
Additionally, fair value
 
is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2023, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at September 30, 2023, as shown in the following
 
table:
Carrying value as of September 30, 2023
Related to (losses) gains
recorded for the Quarter
Ended September 30,
2023
Related to losses
recorded for the Nine-
Month Period Ended
September 30, 2023
(Losses) gains recorded
for the Quarter Ended
 
September 30, 2023
Losses recorded for the
Nine-Month Period
Ended September 30,
2023
(In thousands)
Level 3:
Loans receivable
(1)
$
16,655
$
24,933
$
(2,495)
$
(9,234)
OREO
(2)
1,085
2,124
(169)
(205)
Level 2:
Loans held for sale
(3)
$
8,961
$
8,961
$
16
$
(57)
(1)
Consists mainly of
 
collateral dependent
 
commercial and construction
 
loans. The
 
Corporation generally
 
measured losses
 
based on the
 
fair value of
 
the collateral.
 
The Corporation derived
the fair values from
 
external appraisals that
 
took into consideration
 
prices in observed
 
transactions involving similar
 
assets in similar locations
 
but adjusted for
 
specific characteristics
 
and
assumptions of the collateral (e.g., absorption rates), which are
 
not market observable.
(2)
The Corporation
 
derived the
 
fair values
 
from appraisals
 
that took
 
into consideration
 
prices in
 
observed transactions
 
involving similar
 
assets in
 
similar locations
 
but adjusted
 
for specific
characteristics and assumptions of
 
the properties (e.g., absorption
 
rates and net operating
 
income of income producing
 
properties), which are
 
not market observable. Losses
 
were related to
market valuation adjustments after the transfer of the loans to the
 
OREO portfolio.
(3)
The Corporation derived the fair value of these loans based
 
on published secondary market prices of MBS with similar characteristics.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2022, the Corporation recorded losses or valuation adjustments
 
for assets recognized at fair value on a non-
recurring basis and still held at September 30, 2022, as shown in the following
 
table:
Carrying value as of September 30, 2022
Related to losses
recorded for the Quarter
Ended September 30,
2022
Related to losses
recorded for the Nine-
Month Period Ended
September 30, 2022
Losses recorded for the
Quarter Ended
September 30, 2022
Losses recorded for the
Nine-Month Period
Ended September 30,
2022
(In thousands)
Level 3:
Loans receivable
(1)
$
4,207
$
27,531
$
(227)
$
(2,978)
OREO
(2)
1,234
2,913
(57)
(34)
Premises and equipment
(3)
-
1,242
-
(218)
Level 2:
Loans held for sale
(4)
$
12,169
$
12,169
$
(177)
$
(177)
(1)
Consists mainly of
 
collateral dependent
 
commercial and construction
 
loans. The
 
Corporation generally
 
measured losses
 
based on the
 
fair value of
 
the collateral.
 
The Corporation derived
the fair values from
 
external appraisals that
 
took into consideration
 
prices in observed
 
transactions involving similar
 
assets in similar
 
locations but adjusted
 
for specific characteristics
 
and
assumptions of the collateral (e.g., absorption rates), which are
 
not market observable.
(2)
The Corporation
 
derived the
 
fair values
 
from appraisals
 
that took
 
into consideration
 
prices in
 
observed transactions
 
involving similar
 
assets in
 
similar locations
 
but adjusted
 
for specific
characteristics and assumptions of
 
the properties (e.g., absorption
 
rates and net operating
 
income of income producing
 
properties), which are
 
not market observable. Losses
 
were related to
market valuation adjustments after the transfer of the loans to the
 
OREO portfolio.
(3)
Relates to a banking facility reclassified to held-for-sale and
 
measured at the fair value of the collateral.
 
(4)
The Corporation derived the fair value of these loans based
 
on published secondary market prices of MBS with similar characteristics.
See Note
 
25 –
 
Fair Value,
 
to the
 
audited consolidated
 
financial statements
 
included in
 
the 2022
 
Annual Report
 
on Form
 
10-K for
qualitative information regarding the
 
fair value measurements for Level 3 financial
 
instruments measured at fair value on nonrecurring
basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present the carrying value, estimated fair value and estimated
 
fair value level of the hierarchy of financial
instruments as of September 30, 2023 and December 31, 2022:
Total Carrying Amount
in Statement of
Financial Condition as
of September 30, 2023
Fair Value Estimate as
 
of
September 30, 2023
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
584,913
$
584,913
$
584,913
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,175,803
5,175,803
140,723
5,028,714
6,366
Held-to-maturity debt securities (amortized cost)
359,169
Less: ACL on held-to-maturity debt securities
(2,250)
Held-to-maturity debt securities, net of ACL
$
356,919
342,851
-
232,719
110,132
Equity securities (amortized cost)
43,908
43,908
-
43,908
(1)
-
Other equity securities (fair value)
4,775
4,775
4,775
-
-
Loans held for sale (lower of cost or market)
8,961
8,961
-
8,961
-
Loans held for investment (amortized cost)
11,950,932
Less: ACL for loans and finance leases
(263,615)
Loans held for investment, net of ACL
$
11,687,317
11,566,106
-
-
11,566,106
MSRs (amortized cost)
27,601
45,114
-
-
45,114
Derivative assets (fair value)
 
(2)
360
360
-
360
-
Liabilities:
Deposits (amortized cost)
$
16,435,237
$
16,447,189
$
-
$
16,447,189
$
-
Advances from the FHLB (amortized cost):
 
Long-term
500,000
491,505
-
491,505
-
Other long-term borrowings (amortized cost)
161,700
159,549
-
-
159,549
Derivative liabilities (fair value)
 
(2)
170
170
-
170
-
(1) Includes FHLB stock with a carrying value of $
34.6
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Carrying
Amount in Statement
of Financial Condition
as of December 31,
2022
Fair Value Estimate as
 
of
December 31, 2022
Level 1
Level 2
Level 3
(In thousands)
Assets:
Cash and due from banks and money market investments (amortized
 
cost)
$
480,505
$
480,505
$
480,505
$
-
$
-
Available-for-sale debt
 
securities (fair value)
5,599,520
5,599,520
138,875
5,452,150
8,495
Held-to-maturity debt securities (amortized cost)
437,537
Less: ACL on held-to-maturity debt securities
(8,286)
Held-to-maturity debt securities, net of ACL
$
429,251
427,115
-
260,106
167,009
Equity securities (amortized cost)
50,428
50,428
-
50,428
(1)
-
Other equity securities (fair value)
4,861
4,861
4,861
-
-
Loans held for sale (lower of cost or market)
12,306
12,306
-
12,306
-
Loans held for investment (amortized cost)
11,552,825
Less: ACL for loans and finance leases
(260,464)
Loans held for investment, net of ACL
$
11,292,361
11,106,809
-
-
11,106,809
MSRs (amortized cost)
29,037
44,710
-
-
44,710
Derivative assets (fair value)
(2)
633
633
-
633
-
Liabilities:
Deposits (amortized cost)
$
16,143,467
$
16,139,937
$
-
$
16,139,937
$
-
Short-term securities sold under agreements to repurchase (amortized
 
cost)
75,133
75,230
-
75,230
-
Advances from the FHLB (amortized cost)
 
Short-term
475,000
474,731
-
474,731
-
 
Long-term
200,000
199,865
-
199,865
-
Other long-term borrowings (amortized cost)
183,762
187,246
-
-
187,246
Derivative liabilities (fair value)
(2)
476
476
-
476
-
(1) Includes FHLB stock with a carrying value of $
42.9
 
million, which is considered restricted.
(2) Includes interest rate swap agreements, interest rate caps, forward contracts, interest rate lock commitments, and forward loan sales commitments.
The short-term nature
 
of certain assets and
 
liabilities result in their
 
carrying value approximating
 
fair value. These include
 
cash and
cash
 
due
 
from
 
banks
 
and
 
other
 
short-term
 
assets,
 
such
 
as
 
FHLB
 
stock.
 
Certain
 
assets,
 
the
 
most
 
significant
 
being
 
premises
 
and
equipment,
 
goodwill
 
and
 
other
 
intangible
 
assets, are
 
not
 
considered
 
financial
 
instruments
 
and
 
are
 
not
 
included
 
above. Accordingly,
this fair
 
value
 
information
 
is not
 
intended
 
to, and
 
does not,
 
represent
 
the Corporation’s
 
underlying
 
value.
 
Many of
 
these assets
 
and
liabilities that
 
are subject
 
to the
 
disclosure requirements
 
are not
 
actively traded,
 
requiring management
 
to estimate
 
fair values.
 
These
estimates
 
necessarily
 
involve
 
the
 
use
 
of
 
assumptions
 
and
 
judgment
 
about
 
a
 
wide
 
variety
 
of
 
factors,
 
including
 
but
 
not
 
limited
 
to,
relevancy of market prices of comparable instruments, expected future cash flows,
 
and appropriate discount rates.