XML 72 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES AND SERVICING ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
Transfers and Servicing [Abstract]  
Changes in Servicing Assets [Table Text Block]
The changes in MSRs are shown below for the indicated periods:
Year
 
Ended December 31,
 
2021
2020
2019
(In thousands)
Balance at beginning of year
$
33,071
$
26,762
$
27,428
Purchases of servicing assets
(1)
-
7,781
-
Capitalization of servicing assets
5,194
4,864
4,039
Amortization
(7,215)
(5,777)
(4,592)
Temporary impairment
 
recoveries (charges), net
124
(206)
(43)
Other
(2)
(188)
(353)
(70)
Balance at end of year
$
30,986
$
33,071
$
26,762
(1)
Represents MSRs acquired in the BSPR acquisition.
(2)
Amount represents adjustments related to the repurchase
 
of loans serviced for others, including MSRs related to loans
 
previously serviced for BSPR
and eliminated as part of the acquisition in the third quarter
 
of 2020.
Changes in Impairment Allowance [Table Text Block]
Changes in the impairment allowance were as follows for the indicated
 
periods:
Year
 
Ended December 31,
2021
2020
2019
(In thousands)
Balance at beginning of year
$
202
$
73
$
30
Temporary impairment
 
charges
-
301
78
OTTI of servicing assets
-
(77)
-
Recoveries
(124)
(95)
(35)
 
Balance at end of year
$
78
$
202
$
73
Components of Net Servicing Income [Table Text Block]
The components of net servicing income, included as part of mortgage banking
 
activities in the consolidated
statements of income, are shown below for the indicated periods:
Year
 
Ended December 31,
2021
2020
2019
(In thousands)
Servicing fees
$
12,176
$
9,268
$
8,522
Late charges and prepayment penalties
697
570
610
Adjustment for loans repurchased
(188)
(353)
(70)
Other
 
(1)
-
(15)
 
Servicing income, gross
12,684
9,485
9,047
Amortization and impairment of servicing assets
(7,091)
(5,983)
(4,635)
 
Servicing income, net
$
5,593
$
3,502
$
4,412
Key Economic Assumptions Used in Determining Fair Value at Time of Sale of Loans [Table Text Block]
The Corporation’s MSRs are subject
 
to prepayment and interest rate risks. Key economic assumptions used in
determining the fair value at the time of sale of the related mortgages for the
 
indicated periods ranged as follows:
Maximum
Minimum
Year
 
Ended December 31, 2021
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.4
%
6.3
%
 
Conventional conforming mortgage loans
6.8
%
6.6
%
 
Conventional non-conforming mortgage loans
8.6
%
8.2
%
Discount rate:
 
Government-guaranteed mortgage loans
12.0
%
12.0
%
 
Conventional conforming mortgage loans
10.0
%
10.0
%
 
Conventional non-conforming mortgage loans
13.7
%
13.5
%
Year
 
Ended December 31, 2020
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.5
%
6.2
%
 
Conventional conforming mortgage loans
7.2
%
6.9
%
 
Conventional non-conforming mortgage loans
9.2
%
8.6
%
Discount rate:
 
Government-guaranteed mortgage loans
12.0
%
12.0
%
 
Conventional conforming mortgage loans
10.0
%
10.0
%
 
Conventional non-conforming mortgage loans
14.3
%
13.7
%
Year
 
Ended December 31, 2019
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.4
%
6.2
%
 
Conventional conforming mortgage loans
6.9
%
6.7
%
 
Conventional non-conforming mortgage loans
9.3
%
8.9
%
Discount rate:
 
Government-guaranteed mortgage loans
12.0
%
12.0
%
 
Conventional conforming mortgage loans
10.0
%
10.0
%
 
Conventional non-conforming mortgage loans
14.3
%
14.3
%
Weighted-Averages of Key Economic Assumptions in Valuation Model [Table Text Block]
The weighted-averages
 
of the key
 
economic assumptions
 
that the Corporation
 
used in its
 
valuation model
 
and the sensitivity
 
of the
current fair value
 
to immediate
10
% and
20
% adverse changes
 
in those assumptions
 
for mortgage loans
 
as of December
 
31, 2021 and
2020 were as follows:
December 31,
December 31,
2021
2020
(In thousands)
Carrying amount of servicing assets
$
30,986
$
33,071
Fair value
$
42,132
$
40,294
Weighted-average
 
expected life (in years)
7.96
7.86
Constant prepayment rate (weighted-average annual
 
rate)
6.55
%
6.73
%
 
Decrease in fair value due to 10% adverse change
$
1,027
$
1,006
 
Decrease in fair value due to 20% adverse change
$
2,011
$
1,970
Discount rate (weighted-average annual rate)
11.17
%
11.20
%
 
Decrease in fair value due to 10% adverse change
$
1,852
$
1,772
 
Decrease in fair value due to 20% adverse change
$
3,561
$
3,409