XML 36 R22.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND OTHER INTANGIBLES
12 Months Ended
Dec. 31, 2020
Goodwill and other Intangible Assets [Abstract]  
GOODWILL AND OTHER INTANGIBLES [Text Block]

NOTE 14 – GOODWILL AND OTHER INTANGIBLES

 

Goodwill as of December 31, 2020 and December 31, 2019 amounted to $38.6 million and $28.1 million, respectively. During the year ended December 31, 2020, the additions to goodwill included $6.3 million associated with the acquisition of BSPR and adjustments to goodwill within the one-year measurement period subsequent to the acquisition date in the amount of $4.2 million recorded in the fourth quarter of 2020. This transaction was accounted for as a business combination under the acquisition method of accounting in which the Corporation preliminarily allocated the total cash consideration paid of $1.3 billion over the estimated fair value of BSPR’s assets acquired and liabilities assumed. This acquisition also resulted in the recognition of $39.2 million of identifiable intangible assets as further discussed below. The amount of goodwill is subject to change, as the Corporation’s fair value estimates associated with the BSPR acquisition are considered preliminary estimates and are subject to refinement for a period of up to one year after the closing date of the acquisition as additional information related to those fair value estimates become available and such information is considered final. In addition to the goodwill recorded in connection with the acquisition of BSPR, the Corporation’s goodwill includes $28.1 million related to the United States (Florida) reporting unit.

 

The Corporation’s policy is to assess goodwill and other intangibles for impairment on an annual basis during the fourth quarter of each year, and more frequently if events or circumstances lead management to believe that the values of goodwill or other intangibles may be impaired. Given the volatility in economic conditions and equity markets observed during 2020, triggered by the outbreak of the COVID-19 pandemic, the Corporation performed qualitative assessments during the first three quarters of 2020 to determine whether the continued effects of the COVID-19 pandemic constituted a triggering event that would indicate that it was more likely than not that the fair value of the Florida reporting unit was impaired. The Corporation concluded that the COVID-19 event was not a triggering event that required the performance of a quantitative test. In the fourth quarter of 2020, as part of its annual evaluation, the Corporation bypassed the qualitative assessment and proceeded directly to perform quantitative analyses to test for impairment the goodwill of the Florida reporting unit. Based on analyses under both the market and discounted cash flow approaches, the estimated fair value of the Florida reporting unit well exceeded the carrying amount of the entity, including goodwill as of the evaluation date (October 1). Goodwill was not impaired as of December 31, 2020 or 2019, nor was any goodwill written off due to impairment during 2020, 2019 and 2018.

 

The change in the carrying amount of goodwill attributable to operating segments are reflected in the following table.

 

 

Mortgage Banking

 

Consumer (Retail) Banking

 

Commercial and Corporate Banking

 

United States Operations

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, January 1, 2020

$

-

 

$

-

 

$

-

 

$

28,098

 

$

28,098

Merger and acquisitions

 

574

 

 

794

 

 

4,935

 

 

-

 

 

6,303

Adjustments

 

385

 

 

533

 

 

3,313

 

 

-

 

 

4,231

Goodwill, December 31, 2020

$

959

 

$

1,327

 

$

8,248

 

$

28,098

 

$

38,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Corporation had other intangible assets of $40.9 million as of December 31, 2020, consisting of $35.8 million in core deposit intangibles, $4.7 million in purchased credit card relationship intangibles, and $0.3 million in insurance customer relationship intangibles. The additions of $35.4 million of core deposit intangibles and $3.8 million in purchased credit card relationship intangibles during 2020 was the result of the BSPR acquisition.

 

The following table shows the gross amount and accumulated amortization of the Corporation’s other intangible assets as of the indicated dates:

 

 

Year Ended December 31, 2020

 

 

 

 

Core deposit intangible

 

Purchased credit card relationship intangible

 

Insurance customer relationship intangible

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

 

 

Additions due to acquisitions

 

35,432

 

 

3,800

 

 

-

 

 

39,232

 

 

Ending Balance

 

87,096

 

 

28,265

 

 

1,067

 

 

116,428

 

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

(48,176)

 

 

(20,850)

 

 

(597)

 

 

(69,623)

 

 

Amortization

 

(3,078)

 

 

(2,682)

 

 

(152)

 

 

(5,912)

 

 

Ending balance

 

(51,254)

 

 

(23,532)

 

 

(749)

 

 

(75,535)

 

 

Net intangible assets

$

35,842

 

$

4,733

 

$

318

 

$

40,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

Core deposit intangible

 

Purchased credit card relationship intangible

 

Insurance customer relationship intangible

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

 

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

(47,329)

 

 

(18,763)

 

 

(445)

 

 

(66,537)

 

 

Amortization

 

(847)

 

 

(2,087)

 

 

(152)

 

 

(3,086)

 

 

Ending balance

 

(48,176)

 

 

(20,850)

 

 

(597)

 

 

(69,623)

 

 

Net intangible assets

$

3,488

 

$

3,615

 

$

470

 

$

7,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

Core deposit intangible

 

Purchased credit card relationship intangible

 

Insurance customer relationship intangible

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

 

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

(46,187)

 

 

(16,464)

 

 

(293)

 

 

(62,944)

 

 

Amortization

 

(1,142)

 

 

(2,299)

 

 

(152)

 

 

(3,593)

 

 

Ending balance

 

(47,329)

 

 

(18,763)

 

 

(445)

 

 

(66,537)

 

 

Net intangible assets

$

4,335

 

$

5,702

 

$

622

 

$

10,659

 

 

The Corporation amortizes core deposit intangibles and customer relationship intangibles based on the projected useful lives of the related deposits in the case of core deposit intangibles, and over the projected useful lives of the related client relationships in the case of customer relationship intangibles. The weighted average remaining amortization periods typically range from one to six years. As mentioned above, the Corporation analyzes core deposit intangibles and customer relationship intangibles annually for impairment, or sooner if events and circumstances indicate possible impairment. Factors that may suggest impairment include customer attrition and run-off. Management is unaware of any events and/or circumstances that would indicate a possible impairment to the core deposit intangibles or customer relationship intangibles as of December 31, 2020.

The estimated aggregate annual amortization expense related to the intangible assets for future periods was as follows as of December 31, 2020:

 

 

 

Amount

 

 

(In thousands)

 

 

 

 

2021

$

11,293

 

 

2022

 

8,731

 

 

2023

 

7,651

 

 

2024

 

6,346

 

 

2025

 

3,469

 

 

2026 and after

 

3,403