XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.4
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND FINANCE LEASES
12 Months Ended
Dec. 31, 2020
Allowance for Credit Loss [Abstract]  
Allowance For Credit Losses [Text Block] NOTE 9 – ALLOWANCE FOR CREDIT LOSSES FOR LOANS AND FINANCE LEASES

The following table presents the activity in the ACL on loans and finance leases by portfolio segment for the indicated periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Year Ended December 31,2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption ASC 326

$

44,806

 

$

2,370

 

$

39,194

 

$

15,198

 

$

53,571

 

$

155,139

Impact of adopting ASC 326

 

49,837

 

 

797

 

 

(19,306)

 

 

14,731

 

 

35,106

 

 

81,165

Allowance established for acquired PCD loans

 

12,739

 

 

-

 

 

9,723

 

 

1,830

 

 

4,452

 

 

28,744

Provision for credit losses (1)

 

22,427

 

 

2,105

 

 

81,125

 

 

6,627

 

 

56,433

 

 

168,717

Charge-offs

 

(11,017)

 

 

(76)

 

 

(3,330)

 

 

(3,634)

 

 

(46,483)

 

 

(64,540)

Recoveries

 

1,519

 

 

184

 

 

1,936

 

 

3,192

 

 

9,831

 

 

16,662

Ending balance

$

120,311

 

$

5,380

 

$

109,342

 

$

37,944

 

$

112,910

 

$

385,887

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Year Ended December 31,2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

50,794

 

$

3,592

 

$

55,581

 

$

32,546

 

$

53,849

 

$

196,362

Provision (release) for credit losses

 

14,091

 

 

(1,496)

 

 

(1,697)

 

 

(13,696)

 

 

43,023

 

 

40,225

Charge-offs

 

(22,742)

 

 

(391)

 

 

(15,088)

 

 

(7,206)

 

 

(52,160)

 

 

(97,587)

Recoveries

 

2,663

 

 

665

 

 

398

 

 

3,554

 

 

8,859

 

 

16,139

Ending balance

$

44,806

 

$

2,370

 

$

39,194

 

$

15,198

 

$

53,571

 

$

155,139

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

58,975

 

$

4,522

 

$

48,493

 

$

48,871

 

$

70,982

 

$

231,843

Provision (release) for credit losses (2)

 

13,202

 

 

7,032

 

 

23,074

 

 

(8,440)

 

 

24,385

 

 

59,253

Charge-offs (2)

 

(24,775)

 

 

(8,296)

 

 

(23,911)

 

 

(9,704)

 

 

(50,106)

 

 

(116,792)

Recoveries

 

3,392

 

 

334

 

 

7,925

 

 

1,819

 

 

8,588

 

 

22,058

Ending balance

$

50,794

 

$

3,592

 

$

55,581

 

$

32,546

 

$

53,849

 

$

196,362

Includes a $37.5 million charge related to the establishment of the initial reserves for non-PCD loans acquired in conjunction with the BSPR acquisition consisting of (i) a $13.6 million charge related to non-PCD residential mortgage loans; (ii) a $9.2 million charge related to non-PCD commercial mortgage loans; (iii) a $4.6 million charge related to non-PCD commercial and industrial loans; and (iv) a $10.2 million charge related to non-PCD consumer loans.During 2018, the Corporation transferred to held for sale $74.4 million (net of fair value write downs of $22.2 million) in nonaccrual loans. Approximately $6.5 million of the $22.2 million in charge-offs recorded on the transfer was taken against previously-established reserves for credit losses, resulting in a charge to the provision of $15.7 million for the year ended December 31, 2018. Loans transferred to held for sale in 2018 consisted of $33.0 million in nonaccrual construction loans (net of fair value write downs of $6.7 million), $39.6 million in nonaccrual commercial mortgage loans (net of fair value write downs of $13.8 million), and $1.8 million in nonaccrual commercial and industrial loans (net of fair value write-downs of $1.7 million). The Corporation estimates the ACL following the methodologies described in Note 1, – Nature of Business and Summary of Significant Accounting Policies, above for each portfolio segment. The ACL for loans and finance leases was $155.1 million as of December 31, 2019. Upon adoption of CECL on January 1, 2020, the Corporation recognized an increase in the ACL for loans and finance leases of approximately $81.2 million, as a cumulative effect adjustment from the adoption of ASC 326, with a corresponding decrease in retained earnings, net of applicable income taxes. As of December 31, 2020, the ACL for loans and finance leases was $385.9 million, up $230.8 million from December 31, 2019, driven by the $81.2 million increase as a result of adopting CECL, a $168.7 million provision for credit losses on loans, and the establishment of a $28.7 million ACL for PCD loans acquired in conjunction with the BSPR acquisition. The $168.7 million provision for credit losses on loans and finance leases recorded for the year ended December 31, 2020, was $128.5 million higher than the $40.2 million provision recorded for the year ended December 31, 2019. The increase was driven by the adverse effect of the COVID-19 pandemic on the economic forecast utilized by the Corporation in its CECL model, in particular during the first half of 2020, and the $37.5 million charge to the provision related to the initial establishment of reserves for non-PCD loans required by the CECL methodology in connection with the closing of the BSPR acquisition in the third quarter of 2020. The Corporation recorded net charge-offs of $47.9 million for the year ended December 31, 2020, compared to $81.4 million for the year ended December 31, 2019. The decrease compared to the year ended December 31, 2019, primarily reflects a $10.6 million decrease in residential mortgage loans net charge-offs, loan loss recoveries of $3.9 million in connection with the repayment and cancellation of two nonaccrual commercial loans during the fourth quarter of 2020, the effect in 2019 of an $11.4 million charge-off taken on a commercial mortgage loan in the Florida region, and a $6.6 million decrease in consumer loans net charge-offs. The decrease in residential mortgage and consumer loans net charge-offs, as compared to 2019, reflects, in part, the effect of the deferred repayment arrangements provided to borrowers affected by the COVID-19 pandemic that maintained the delinquency status that existed at the date of the event until the end of the deferral period. For those loans where the ACL was determined based on a discounted cash flow model, as indicated in Note 1 – Nature of Business and Summary of Significant Accounting Policies, above, the change in the ACL due to the passage of time is recorded as part of the provision for credit losses.

The tables below present the ACL related to loans and finance leases and the carrying values of loans by portfolio segment as of December 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,2020

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Commercial and Industrial Loans (1)

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Total

 

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost of loans

$

3,521,954

 

$

212,500

 

$

2,230,602

 

$

3,202,590

 

$

2,609,643

 

 

$

11,777,289

 

Allowance for credit losses

 

120,311

 

 

5,380

 

 

109,342

 

 

37,944

 

 

112,910

 

 

 

385,887

 

Allowance for credit losses to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized cost

 

3.42

%

 

2.53

%

 

4.90

%

 

1.18

%

 

4.33

 

%

 

3.28

%

 

 

As of December 31, 2019

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage Loans

 

 

 

Consumer Loans

 

 

 

 

 

 

 

Commercial and Industrial Loans

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost of loans

$

2,933,773

 

$

111,317

 

$

1,444,586

 

$

2,230,876

 

$

2,281,653

 

$

9,002,205

 

Allowance for credit losses

 

44,806

 

 

2,370

 

 

39,194

 

 

15,198

 

 

53,571

 

 

155,139

 

Allowance for credit losses to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized cost

 

1.53

%

 

2.13

%

 

2.71

%

 

0.68

%

 

2.35

%

 

1.72

%

____________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020, includes $406.0 million of SBA PPP loans, which require no ACL as these loans are 100% guaranteed by the SBA.

In addition, the Corporation estimates expected credit losses over the contractual period in which the Corporation is exposed to credit risk via a contractual obligation to extend credit, such as unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The Corporation estimates the ACL for these off-balance sheet exposures following the methodology described in Note 1 – Nature of Business and Summary of Significant Accounting Policies, above. Upon adoption of CECL on January 1, 2020, the Corporation recognized an increase in the ACL for off-balance sheet exposures of approximately $3.9 million as a cumulative effect adjustment from the adoption of ASC 326, with a corresponding decrease in retained earnings, net of applicable income taxes. As of December 31, 2020, the ACL for off-balance sheet credit exposures was $5.1 million, including the $3.9 million effect of adopting CECL and a $1.2 million charge to the provision during 2020.

 

The following table presents the activity in the ACL for unfunded loan commitments and standby letters of credit for the years ended December 31, 2020, 2019 and 2018:

 

Year Ended

 

December 31,

 

2020

 

2019

 

2018

(In thousands)

 

 

 

 

 

 

 

 

Beginning Balance

$

-

 

$

412

 

$

676

Impact of adopting ASC 326

 

3,922

 

 

-

 

 

-

Provision (release) for credit losses

 

1,183

 

 

(412)

 

 

(264)

Ending balance

$

5,105

 

$

-

 

$

412