XML 65 R53.htm IDEA: XBRL DOCUMENT v3.20.2
GOODWILL AND OTHER INTANGIBLES (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Gross Amount and Accumulated Amortization of Other Intangible Assets [Table Text Block] The following table shows the gross amount and accumulated amortization of the Corporation’s intangible assets as of the indicated dates:

 

 

Quarter Ended September 30, 2020

 

Quarter Ended September 30, 2019

 

 

Core deposit intangible

 

Purchased credit relationship intangible

 

Insurance customer relationship intangible

 

Total

 

Core deposit intangible

 

Purchased credit relationship intangible

 

Insurance customer relationship intangible

 

Total

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

 

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

Additions due to acquisitions

 

35,432

 

 

3,800

 

 

-

 

 

39,232

 

 

-

 

 

-

 

 

-

 

 

-

Ending Balance

 

87,096

 

 

28,265

 

 

1,067

 

 

116,428

 

 

51,664

 

 

24,465

 

 

1,067

 

 

77,196

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

(48,578)

 

 

(21,797)

 

 

(673)

 

 

(71,048)

 

 

(47,762)

 

 

(19,806)

 

 

(521)

 

 

(68,089)

Amortization

 

(769)

 

 

(679)

 

 

(39)

 

 

(1,487)

 

 

(207)

 

 

(522)

 

 

(38)

 

 

(767)

Ending balance

 

(49,347)

 

 

(22,476)

 

 

(712)

 

 

(72,535)

 

 

(47,969)

 

 

(20,328)

 

 

(559)

 

 

(68,856)

Net intangible assets

$

37,749

 

$

5,789

 

$

355

 

$

43,893

 

$

3,695

 

$

4,137

 

$

508

 

$

8,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2020

 

Nine-Month Period Ended September 30, 2019

 

 

Core deposit intangible

 

Purchased credit relationship intangible

 

Insurance customer relationship intangible

 

Total

 

Core deposit intangible

 

Purchased credit relationship intangible

 

Insurance customer relationship intangible

 

Total

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

 

$

51,664

 

$

24,465

 

$

1,067

 

$

77,196

Additions due to acquisitions

 

35,432

 

 

3,800

 

 

-

 

 

39,232

 

 

-

 

 

-

 

 

-

 

 

-

Ending Balance

 

87,096

 

 

28,265

 

 

1,067

 

 

116,428

 

 

51,664

 

 

24,465

 

 

1,067

 

 

77,196

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

(48,176)

 

 

(20,850)

 

 

(597)

 

 

(69,623)

 

 

(47,329)

 

 

(18,763)

 

 

(445)

 

 

(66,537)

Amortization

 

(1,171)

 

 

(1,626)

 

 

(115)

 

 

(2,912)

 

 

(640)

 

 

(1,565)

 

 

(114)

 

 

(2,319)

Ending balance

 

(49,347)

 

 

(22,476)

 

 

(712)

 

 

(72,535)

 

 

(47,969)

 

 

(20,328)

 

 

(559)

 

 

(68,856)

Net intangible assets

$

37,749

 

$

5,789

 

$

355

 

$

43,893

 

$

3,695

 

$

4,137

 

$

508

 

$

8,340

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The estimated aggregate annual amortization expense related to the intangible assets for future periods was as follows as of September 30, 2020:

 

 

 

 

 

 

 

 

Amount

 

 

 

 

(In thousands)

 

 

2020

$

3,001

 

 

2021

 

11,293

 

 

2022

 

8,731

 

 

2023

 

7,651

 

 

2024

 

6,418

 

 

2025 and after

 

6,799