XML 59 R47.htm IDEA: XBRL DOCUMENT v3.20.2
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND FINANCE LEASES (Tables)
9 Months Ended
Sep. 30, 2020
Allowance for Credit Loss [Abstract]  
Allowance For Credit Losses On Financing Receivables [Table Text Block]

The following table presents the activity in the ACL on loans and finance leases by portfolio segment for the quarters and nine-month periods ended September 30, 2020 and September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Quarter Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

111,450

 

$

7,800

 

$

49,435

 

$

38,310

 

$

112,302

 

$

319,297

Allowance established for acquired PCD loans

 

12,739

 

 

-

 

 

9,723

 

 

1,830

 

 

4,452

 

 

28,744

Provision for credit losses

 

9,875

 

 

2,405

 

 

19,672

 

 

2,839

 

 

13,287

 

 

48,078

Charge-offs

 

(2,611)

 

 

(1)

 

 

(3,157)

 

 

(150)

 

 

(8,436)

 

 

(14,355)

Recoveries

 

328

 

 

37

 

 

53

 

 

80

 

 

2,456

 

 

2,954

Ending balance

$

131,781

 

$

10,241

 

$

75,726

 

$

42,909

 

$

124,061

 

$

384,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption ASC 326

$

44,806

 

$

2,370

 

$

39,194

 

$

15,198

 

$

53,571

 

$

155,139

Impact of adopting ASC 326

 

49,837

 

 

797

 

 

(19,306)

 

 

14,731

 

 

35,106

 

 

81,165

Allowance established for acquired PCD loans

 

12,739

 

 

-

 

 

9,723

 

 

1,830

 

 

4,452

 

 

28,744

Provision for credit losses

 

32,255

 

 

7,068

 

 

49,278

 

 

11,225

 

 

58,705

 

 

158,531

Charge-offs

 

(8,968)

 

 

(75)

 

 

(3,303)

 

 

(323)

 

 

(33,930)

 

 

(46,599)

Recoveries

 

1,112

 

 

81

 

 

140

 

 

248

 

 

6,157

 

 

7,738

Ending balance

$

131,781

 

$

10,241

 

$

75,726

 

$

42,909

 

$

124,061

 

$

384,718

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Quarter Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

48,284

 

$

3,026

 

$

46,373

 

$

21,644

 

$

52,684

 

$

172,011

Provision (release) for credit losses

 

2,162

 

 

(178)

 

 

(808)

 

 

(5,465)

 

 

11,687

 

 

7,398

Charge-offs

 

(5,288)

 

 

(68)

 

 

(813)

 

 

(387)

 

 

(12,708)

 

 

(19,264)

Recoveries

 

874

 

 

279

 

 

96

 

 

1,826

 

 

2,355

 

 

5,430

Ending balance

$

46,032

 

$

3,059

 

$

44,848

 

$

17,618

 

$

54,018

 

$

165,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

50,794

 

$

3,592

 

$

55,581

 

$

32,546

 

$

53,849

 

$

196,362

Provision (release) for credit losses

 

9,387

 

 

(815)

 

 

3,854

 

 

(11,068)

 

 

30,394

 

 

31,752

Charge-offs

 

(16,229)

 

 

(347)

 

 

(14,901)

 

 

(7,056)

 

 

(37,004)

 

 

(75,537)

Recoveries

 

2,080

 

 

629

 

 

314

 

 

3,196

 

 

6,779

 

 

12,998

Ending balance

$

46,032

 

$

3,059

 

$

44,848

 

$

17,618

 

$

54,018

 

$

165,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The tables below present the ACL related to loans and finance leases and the carrying value of loans by portfolio segment as of September 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2020

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Commercial and Industrial Loans (1)

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Total

 

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost of loans

$

3,636,713

 

$

191,356

 

$

2,220,277

 

$

3,226,843

 

$

2,572,086

 

 

$

11,847,275

 

Allowance for credit losses

 

131,781

 

 

10,241

 

 

75,726

 

 

42,909

 

 

124,061

 

 

 

384,718

 

Allowance for credit losses to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized cost

 

3.62

%

 

5.35

%

 

3.41

%

 

1.33

%

 

4.82

 

%

 

3.25

%

 

 

As of December 31, 2019

Residential Mortgage Loans

 

Construction Loans

 

Commercial Mortgage Loans

 

 

 

Consumer Loans

 

 

 

 

 

 

 

Commercial and Industrial Loans

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized cost of loans

$

2,933,773

 

$

111,317

 

$

1,444,586

 

$

2,230,876

 

$

2,281,653

 

$

9,002,205

 

Allowance for credit losses

 

44,806

 

 

2,370

 

 

39,194

 

 

15,198

 

 

53,571

 

 

155,139

 

Allowance for credit losses to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized cost

 

1.53

%

 

2.13

%

 

2.71

%

 

0.68

%

 

2.35

%

 

1.72

%

____________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine-Month Period Ended

 

September 30,

 

September 30,

 

2020

 

2019

 

2020

 

2019

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

$

7,084

 

$

-

 

$

-

 

$

412

Impact of adopting ASC 326

 

-

 

 

-

 

 

3,922

 

 

-

(Release) provision for credit losses

 

(803)

 

 

-

 

 

2,359

 

 

(412)

Ending balance

$

6,281

 

$

-

 

$

6,281

 

$

-