XML 54 R57.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis [Table Text Block]

Assets and liabilities measured at fair value on a recurring basis are summarized below as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

As of December 31, 2019

 

 

Fair Value Measurements Using

 

Fair Value Measurements Using

 

(In thousands)

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

$

7,582

 

$

-

 

$

-

 

$

7,582

 

$

7,479

 

$

-

 

$

-

 

$

7,479

Noncallable U.S. agency debt securities

 

-

 

 

146,154

 

 

-

 

 

146,154

 

 

-

 

 

146,777

 

 

-

 

 

146,777

Callable U.S. agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt securities and MBS

 

-

 

 

1,760,312

 

 

-

 

 

1,760,312

 

 

-

 

 

1,950,331

 

 

-

 

 

1,950,331

Puerto Rico government obligations

 

-

 

 

4,361

 

 

2,969

 

 

7,330

 

 

-

 

 

4,348

 

 

2,974

 

 

7,322

Private label MBS

 

-

 

 

-

 

 

10,300

 

 

10,300

 

 

-

 

 

-

 

 

11,116

 

 

11,116

Other investments

 

-

 

 

-

 

 

500

 

 

500

 

 

-

 

 

-

 

 

500

 

 

500

Equity securities

 

1,458

 

 

-

 

 

-

 

 

1,458

 

 

1,428

 

 

-

 

 

-

 

 

1,428

Derivatives, included in assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased interest rate cap agreements

 

-

 

 

9

 

 

-

 

 

9

 

 

-

 

 

11

 

 

-

 

 

11

Interest rate lock commitments

 

-

 

 

303

 

 

-

 

 

303

 

 

-

 

 

341

 

 

-

 

 

341

Forward loan sales commitments

 

-

 

 

20

 

 

-

 

 

20

 

 

-

 

 

20

 

 

-

 

 

20

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, included in liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written interest rate cap agreements

 

-

 

 

9

 

 

-

 

 

9

 

 

-

 

 

11

 

 

-

 

 

11

Forward contracts

 

-

 

 

803

 

 

-

 

 

803

 

 

-

 

 

138

 

 

-

 

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Assets and Liabilities Measured on Recurring Basis [Table Text Block]

 

 

Quarter ended March 31,

 

 

2020

 

2019

Level 3 Instruments Only

Securities

 

Securities

(In thousands)

Available For Sale(1)

 

Available For Sale(1)

 

 

 

 

 

 

 

Beginning balance

$

14,590

 

 

17,238

Total (losses) gains (realized/unrealized):

 

 

 

 

 

Included in other comprehensive income

 

240

 

 

(23)

Included in earnings

 

(368)

 

 

-

Principal repayments and amortization

 

(693)

 

 

(509)

Ending balance

$

13,769

 

$

16,706

 

 

Schedule Of Changes In Unrealized Gains Losses [Table Text Block]

 

 

 

 

 

Changes in Unrealized Losses

Level 3 Instruments Only

Quarter ended March 31,

(In thousands)

2020

 

2019

Changes in unrealized losses relating to assets still held at reporting date:

 

 

 

 

 

Provision for credit losses

$

(368)

 

$

-

 

 

Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value [Table Text Block]

As of March 31, 2020, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of March 31, 2020

 

Losses recorded for the Quarter Ended March 31, 2020

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

291,856

 

$

(6,393)

OREO (2)

 

-

 

 

-

 

 

99,674

 

 

(654)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2019, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of March 31, 2019

 

Losses recorded for the Quarter Ended March 31, 2019

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

366,773

 

$

(8,863)

OREO (2)

 

-

 

 

-

 

 

129,716

 

 

(2,643)

Loans held for sale (3)

 

-

 

 

-

 

 

7,381

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value and Carrying Value of Financial Instruments [Table Text Block]

The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Carrying Amount in Statement of Financial Condition March 31, 2020

 

Fair Value Estimate March 31, 2020

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

1,087,715

 

$

1,087,715

 

$

1,087,715

 

$

-

 

$

-

Investment securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

1,932,178

 

 

1,932,178

 

 

7,582

 

 

1,910,827

 

 

13,769

Investment securities held to maturity (amortized cost)

 

138,534

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held to maturity debt securities

 

(9,268)

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity, net of allowance

$

129,266

 

 

111,162

 

 

-

 

 

-

 

 

111,162

Equity Securities (fair value)

 

39,630

 

 

39,630

 

 

1,458

 

 

38,172

 

 

-

Loans held for sale (lower of cost or market)

 

12,046

 

 

12,445

 

 

-

 

 

12,445

 

 

-

Loans held for investment (amortized cost)

 

9,038,947

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses for loans and finance leases

 

(292,774)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

8,746,173

 

 

8,711,957

 

 

-

 

 

-

 

 

8,711,957

Derivatives, included in assets (fair value)

 

332

 

 

332

 

 

-

 

 

332

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

 

9,562,313

 

 

9,602,663

 

 

-

 

 

9,602,663

 

 

-

Loans payable (amortized cost)

 

60,000

 

 

60,000

 

 

-

 

 

60,000

 

 

-

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase (amortized cost)

 

300,000

 

 

331,551

 

 

-

 

 

331,551

 

 

-

Advances from FHLB (amortized cost)

 

565,000

 

 

576,096

 

 

-

 

 

576,096

 

 

-

Other borrowings (amortized cost)

 

184,150

 

 

156,193

 

 

-

 

 

-

 

 

156,193

Derivatives, included in liabilities (fair value)

 

812

 

 

812

 

 

-

 

 

812

 

 

-

 

Total Carrying Amount in Statement of Financial Condition December 31, 2019

 

Fair Value Estimate December 31, 2019

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

644,099

 

$

644,099

 

$

644,099

 

$

-

 

$

-

Investment securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

2,123,525

 

 

2,123,525

 

 

7,479

 

 

2,101,456

 

 

14,590

Investment securities held to maturity (amortized cost)

 

138,675

 

 

110,374

 

 

-

 

 

-

 

 

110,374

Equity securities (fair value)

 

38,249

 

 

38,249

 

 

1,428

 

 

36,821

 

 

-

Loans held for sale (lower of cost or market)

 

39,477

 

 

40,234

 

 

-

 

 

40,234

 

 

-

Loans held for investment (amortized cost)

 

9,002,205

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for credit losses for loans and finance leases

 

(155,139)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

8,847,066

 

 

8,715,144

 

 

-

 

 

-

 

 

8,715,144

Derivatives, included in assets (fair value)

 

372

 

 

372

 

 

-

 

 

372

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

 

9,348,429

 

 

9,372,591

 

 

-

 

 

9,372,591

 

 

-

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase (amortized cost)

 

100,000

 

 

120,020

 

 

-

 

 

120,020

 

 

-

Advances from FHLB (amortized cost)

 

570,000

 

 

578,498

 

 

-

 

 

578,498

 

 

-

Other borrowings (amortized cost)

 

184,150

 

 

180,577

 

 

-

 

 

-

 

 

180,577

Derivatives, included in liabilities (fair value)

 

149

 

 

149

 

 

-

 

 

149

 

 

-

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

Qualitative information regarding the fair value measurements for Level 3 financial instruments as of March 31, 2020 are as follows:

 

 

 

 

 

March 31, 2020

 

Method

 

Inputs

Loans

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

OREO

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

The table below presents qualitative information for significant assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

Range

 

Weighted Average

(In thousands)

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Minimum

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

Private label MBS

$

10,300

 

Discounted cash flows

 

Discount rate

 

12.7%

12.7%

 

12.7%

 

 

 

 

 

 

Prepayment rate

 

6.8%

10.3%

 

7.9%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

2.6%

20.7%

 

8.9%

Puerto Rico government obligations

 

2,969

 

Discounted cash flows

 

Discount rate

 

8.1%

8.1%

 

8.1%

 

Prepayment rate

 

3.0%

3.0%

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Range

 

Weighted

(In thousands)

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Minimum

Maximum

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

Private label MBS

$

11,116

 

Discounted cash flows

 

Discount rate

 

13.7%

13.7%

 

13.7%

 

 

 

 

 

 

Prepayment rate

 

6.8%

10.3%

 

7.9%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

0.0%

7.4%

 

2.8%

Puerto Rico government obligations

 

2,974

 

Discounted cash flows

 

Discount rate

 

6.9%

6.9%

 

6.9%

 

Prepayment rate

 

3.0%

3.0%

 

3.0%