XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

As of December 31, 2018

 

Fair Value Measurements Using

 

Fair Value Measurements Using

(In thousands)

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

$

7,464

 

$

-

 

$

-

 

$

7,464

 

$

7,456

 

$

-

 

$

-

 

$

7,456

Noncallable U.S. agency debt securities

 

-

 

 

310,624

 

 

-

 

 

310,624

 

 

-

 

 

319,124

 

 

-

 

 

319,124

Callable U.S. agency debt securities and MBS

 

-

 

 

1,465,602

 

 

-

 

 

1,465,602

 

 

-

 

 

1,594,622

 

 

-

 

 

1,594,622

Puerto Rico government obligations

 

-

 

 

4,092

 

 

2,899

 

 

6,991

 

 

-

 

 

4,128

 

 

2,824

 

 

6,952

Private label MBS

 

-

 

 

-

 

 

12,507

 

 

12,507

 

 

-

 

 

-

 

 

13,914

 

 

13,914

Other investments

 

-

 

 

-

 

 

500

 

 

500

 

 

-

 

 

-

 

 

500

 

 

500

Equity securities

 

434

 

 

-

 

 

-

 

 

434

 

 

418

 

 

-

 

 

-

 

 

418

Derivatives, included in assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased interest rate cap agreements

 

-

 

 

96

 

 

-

 

 

96

 

 

-

 

 

623

 

 

-

 

 

623

Interest rate lock commitments

 

-

 

 

294

 

 

-

 

 

294

 

 

-

 

 

383

 

 

-

 

 

383

Forward loan sales commitments

 

-

 

 

20

 

 

-

 

 

20

 

 

-

 

 

12

 

 

-

 

 

12

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, included in liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written interest rate cap agreements

 

-

 

 

94

 

 

-

 

 

94

 

 

-

 

 

617

 

 

-

 

 

617

Forward contracts

 

-

 

 

387

 

 

-

 

 

387

 

 

-

 

 

383

 

 

-

 

 

383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Assets and Liabilities Measured on Recurring Basis The table below presents a reconciliation of the beginning and ending balances of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2019 and 2018.

 

 

Quarter Ended June 30,

 

 

2019

 

2018

Level 3 Instruments Only

Securities

 

Securities

(In thousands)

Available For Sale(1)

 

Available For Sale(1)

 

 

 

 

 

 

 

Beginning balance

$

16,706

 

$

18,808

Total gains (losses) (realized/unrealized):

 

 

 

 

 

Included in other comprehensive income

 

54

 

 

(279)

Principal repayments and amortization

 

(854)

 

 

(700)

Ending balance

$

15,906

 

$

17,829

 

 

 

 

 

 

 

(1)

Amounts mostly related to private label MBS.

 

 

 

 

Six-Month Period Ended June 30,

 

 

2019

 

2018

Level 3 Instruments Only

Securities

 

Securities

(In thousands)

Available For Sale(1)

 

Available For Sale(1)

 

 

 

 

 

 

 

Beginning balance

$

17,238

 

$

19,855

Total gains (realized/unrealized):

 

 

 

 

 

Included in other comprehensive income

 

31

 

 

193

Principal repayments and amortization

 

(1,363)

 

 

(2,219)

Ending balance

$

15,906

 

$

17,829

 

 

 

 

 

 

 

(1)

Amounts mostly related to private label MBS.

 

Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value

As of June 30, 2019, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses recorded for the Quarter Ended

 

Losses recorded for the Six-Month Period Ended

 

 

Carrying value as of June 30, 2019

 

June 30, 2019

 

June 30, 2019

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

346,627

 

$

(1,934)

 

$

(10,569)

OREO (2)

 

-

 

 

-

 

 

118,081

 

 

(2,820)

 

 

(4,829)

Loans held for sale (3)

 

-

 

 

-

 

 

7,144

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists mainly of impaired commercial and construction loans. The impairments were generally measured based on the fair value of the collateral. The fair values were derived from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.

(2)

The fair values were derived from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.

(3)

Nonaccrual commercial and construction loans transferred to held for sale in 2018 and still in inventory at period end. The value of these loans was primarily derived from broker price opinions that the Corporation considered.

As of June 30, 2018, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses recorded

 

Losses recorded

 

 

 

 

 

 

 

 

 

 

 

 

for the Quarter Ended

 

 

for the Six-Month Period Ended

 

 

Carrying value as of June 30, 2018

 

June 30, 2018

 

June 30, 2018

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

392,039

 

$

(3,869)

 

$

(17,972)

OREO (2)

 

-

 

 

-

 

 

143,355

 

 

(8,076)

 

 

(8,164)

Loans held for sale (3)

 

-

 

 

-

 

 

54,546

 

 

-

 

 

(5,830)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists mainly of impaired commercial and construction loans. The impairments were generally measured based on the fair value of the collateral. The fair values were derived from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.

(2)

The fair values were derived from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.

(3)

The value of these loans was primarily derived from external appraisals, adjusted for specific characteristics of the loans.

Estimated Fair Value and Carrying Value of Financial Instruments

The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of June 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Carrying Amount in Statement of Financial Condition June 30, 2019

 

Fair Value Estimate June 30, 2019

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

740,293

 

$

740,293

 

$

740,293

 

$

-

 

$

-

Investment securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

1,803,688

 

 

1,803,688

 

 

7,464

 

 

1,780,318

 

 

15,906

Investment securities held to maturity (amortized cost)

 

144,672

 

 

123,114

 

 

-

 

 

-

 

 

123,114

Equity Securities (fair value)

 

44,227

 

 

44,227

 

 

434

 

 

43,793

 

 

-

Loans held for sale (lower of cost or market)

 

33,630

 

 

34,399

 

 

-

 

 

27,255

 

 

7,144

Loans held for investment (amortized cost)

 

9,113,955

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for loan and lease losses

 

(172,011)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

8,941,944

 

 

8,654,929

 

 

-

 

 

-

 

 

8,654,929

Derivatives, included in assets (fair value)

 

410

 

 

410

 

 

-

 

 

410

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

 

9,182,181

 

 

9,192,863

 

 

-

 

 

9,192,863

 

 

-

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase (amortized cost)

 

100,000

 

 

123,244

 

 

-

 

 

123,244

 

 

-

Advances from FHLB (amortized cost)

 

740,000

 

 

742,319

 

 

-

 

 

742,319

 

 

-

Other borrowings (amortized cost)

 

184,150

 

 

184,453

 

 

-

 

 

-

 

 

184,453

Derivatives, included in liabilities (fair value)

 

481

 

 

481

 

 

-

 

 

481

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Carrying Amount in Statement of Financial Condition December 31, 2018

 

Fair Value Estimate December 31, 2018

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

market investments (amortized cost)

$

586,203

 

$

586,203

 

$

586,203

 

$

-

 

$

-

Investment securities available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for sale (fair value)

 

1,942,568

 

 

1,942,568

 

 

7,456

 

 

1,917,874

 

 

17,238

Investment securities held to maturity (amortized cost)

 

144,815

 

 

125,658

 

 

-

 

 

-

 

 

125,658

Equity securities (fair value)

 

44,530

 

 

44,530

 

 

418

 

 

44,112

 

 

-

Loans held for sale (lower of cost or market)

 

43,186

 

 

43,831

 

 

-

 

 

27,720

 

 

16,111

Loans held for investment (amortized cost)

 

8,858,123

 

 

 

 

 

 

 

 

 

 

 

 

Less: allowance for loan and lease losses

 

(196,362)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of allowance

$

8,661,761

 

 

8,213,144

 

 

-

 

 

-

 

 

8,213,144

Derivatives, included in assets (fair value)

 

1,018

 

 

1,018

 

 

-

 

 

1,018

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

 

8,994,714

 

 

9,005,679

 

 

-

 

 

9,005,679

 

 

-

Securities sold under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

agreements to repurchase (amortized cost)

 

150,086

 

 

169,366

 

 

-

 

 

169,366

 

 

-

Advances from FHLB (amortized cost)

 

740,000

 

 

730,253

 

 

-

 

 

730,253

 

 

-

Other borrowings (amortized cost)

 

184,150

 

 

177,201

 

 

-

 

 

-

 

 

177,201

Derivatives, included in liabilities (fair value)

 

1,000

 

 

1,000

 

 

-

 

 

1,000

 

 

-

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

Qualitative information regarding the fair value measurements for Level 3 financial instruments as of June 30, 2019 are as follows:

 

 

 

 

 

June 30, 2019

 

Method

 

Inputs

Loans

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

OREO

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

The tables below present qualitative information for significant assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of June 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

(Dollars in thousands)

 

 

 

Minimum

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Private label MBS

$

12,507

 

Discounted cash flows

 

Discount rate

 

13.8%

13.8%

 

13.8%

 

 

 

 

 

 

Prepayment rate

 

3.3%

17.0%

 

9.1%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

0.0%

6.6%

 

3.1%

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico government obligations

 

2,899

 

Discounted cash flows

 

Discount rate

 

6.9%

6.9%

 

6.9%

 

 

 

 

 

 

Prepayment rate

 

3.0%

3.0%

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

(Dollars in thousands)

 

 

 

Minimum

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Private label MBS

$

13,914

 

Discounted cash flows

 

Discount rate

 

14.5%

14.5%

 

14.5%

 

 

 

 

 

 

Prepayment rate

 

3.3%

20.9%

 

11.4%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

0.0%

6.8%

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico government obligations

 

2,824

 

Discounted cash flows

 

Discount rate

 

6.3%

6.3%

 

6.3%

 

 

 

 

 

 

Prepayment rate

 

3.0%

3.0%

 

3.0%