XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.1
ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
3 Months Ended
Mar. 31, 2019
Loans And Leases Receivable Disclosure [Abstract]  
Allowance For Credit Losses On Financing Receivables Table [Text Block]
The changes in the allowance for loan and lease losses were as follows:
Quarter ended March 31, 2019Residential Mortgage LoansCommercial Mortgage LoansCommercial & Industrial LoansConstruction LoansConsumer LoansTotal
(In thousands)
Allowance for loan and lease losses:
Beginning balance$50,794$55,581$32,546$3,592$53,849$196,362
Charge-offs(6,173)(2,400)(6,311)(207)(13,269)(28,360)
Recoveries6261281,095412,0203,910
Provision (release)6,639121(5,009)(95)10,16411,820
Ending balance$51,886$53,430$22,321$3,331$52,764$183,732
Ending balance: specific reserve for
impaired loans$20,753$20,314$4,112$596$4,779$50,554
Ending balance: purchased credit-impaired loans (1)$10,954$400$-$-$-$11,354
Ending balance: general allowance$20,179$32,716$18,209$2,735$47,985$121,824
Loans held for investment:
Ending balance$3,126,562$1,558,724$2,211,731$84,507$2,015,292$8,996,816
Ending balance: impaired loans$393,735$222,181$82,347$6,180$28,428$732,871
Ending balance: purchased credit-
impaired loans$140,979$3,464$-$-$-$144,443
Ending balance: loans with general allowance$2,591,848$1,333,079$2,129,384$78,327$1,986,864$8,119,502
(1)Refer to Note 7 - Loans Held for Investment - PCI Loans for a detail of changes in the allowance for loan losses related to PCI loans.

Quarter ended March 31, 2018Residential Mortgage LoansCommercial Mortgage LoansCommercial & Industrial LoansConstruction LoansConsumer LoansTotal
(In thousands)
Allowance for loan and lease losses:
Beginning balance$58,975$48,493$48,871$4,522$70,982$231,843
Charge-offs (1)(3,371)(6,810)(1,930)(5,177)(12,072)(29,360)
Recoveries3354962132,3702,829
Provision (1)4478,6616564,7646,01620,544
Ending balance$56,386$50,393$47,659$4,122$67,296$225,856
Ending balance: specific reserve for
impaired loans$22,546$13,451$14,375$1,484$5,074$56,930
Ending balance: purchased credit-impaired loans (2)$10,873$378$-$-$-$11,251
Ending balance: general allowance$22,967$36,564$33,284$2,638$62,222$157,675
Loans held for investment:
Ending balance$3,267,868$1,552,503$2,061,773$79,150$1,734,596$8,695,890
Ending balance: impaired loans$417,610$162,126$119,778$12,067$34,699$746,280
Ending balance: purchased credit-
impaired loans$151,067$4,214$-$-$-$155,281
Ending balance: loans with general allowance$2,699,191$1,386,163$1,941,995$67,083$1,699,897$7,794,329
(1)During the first quarter of 2018, the Corporation transferred to held for sale $57.2 million (net of fair value write-downs of $9.7 million) in nonaccrual loans to held for sale. Approximately $4.1 million of the $9.7 million in charge-offs recorded on the transfer was taken against previously-established reserve for loan losses, resulting in a charge to the provision of $5.6 million for the first quarter of 2018. Loans transferred to held for sale consisted of a $30.0 million nonaccrual construction loan (net of a $5.1 million fair value write-down) and two nonaccrual commercial mortgage loans totaling $27.2 million (net of fair value write-downs of $4.6 million).
(2)Refer to Note 7 - Loans Held for Investment - PCI Loans for a detail of changes in the allowance for loan losses related to PCI loans.

The tables below present the allowance for loan and lease losses and the carrying value of loans by portfolio segment as of March 31, 2019 and December 31, 2018:
As of March 31, 2019Residential Mortgage LoansCommercial Mortgage LoansCommercial and Industrial LoansConsumer Loans
Construction Loans
(Dollars in thousands)Total
Impaired loans without specific reserves:
Principal balance of loans, net of charge-offs$94,516$49,549$30,264$3,315$2,280$179,924
Impaired loans with specific reserves:
Principal balance of loans, net of charge-offs299,219172,63252,0832,86526,148552,947
Allowance for loan and lease losses20,75320,3144,1125964,77950,554
Allowance for loan and lease losses to
principal balance6.94%11.77%7.90%20.80%18.28%9.14%
PCI loans:
Carrying value of PCI loans140,9793,464---144,443
Allowance for PCI loans10,954400---11,354
Allowance for PCI loans to carrying value7.77%11.55%7.86%
Loans with general allowance:
Principal balance of loans2,591,8481,333,0792,129,38478,3271,986,8648,119,502
Allowance for loan and lease losses20,17932,71618,2092,73547,985121,824
Allowance for loan and lease losses to
principal balance0.78%2.45%0.86%3.49%2.42%1.50%
Total loans held for investment:
Principal balance of loans$3,126,562$1,558,724$2,211,731$84,507$2,015,292$8,996,816
Allowance for loan and lease losses51,88653,43022,3213,33152,764183,732
Allowance for loan and lease losses to
principal balance (1)1.66%3.43%1.01%3.94%2.62%2.04%

Residential Mortgage LoansCommercial Mortgage LoansCommercial and Industrial LoansConsumer Loans
Construction Loans
As of December 31, 2018Total
(Dollars in thousands)
Impaired loans without specific reserves:
Principal balance of loans, net of charge-offs$110,238$43,358$30,030$2,431$2,340$188,397
Impaired loans with specific reserves:
Principal balance of loans, net of charge-offs293,494184,06861,1624,16228,986571,872
Allowance for loan and lease losses19,96517,6849,6937605,87453,976
Allowance for loan and lease losses to
principal balance6.80%9.61%15.85%18.26%20.26%9.44%
PCI loans:
Carrying value of PCI loans143,1763,464---146,640
Allowance for PCI loans10,954400---11,354
Allowance for PCI loans to carrying value7.65%11.55%7.74%
Loans with general allowance:
Principal balance of loans2,616,3001,291,7722,056,91972,8361,913,3877,951,214
Allowance for loan and lease losses19,87537,49722,8532,83247,975131,032
Allowance for loan and lease losses to
principal balance0.76%2.90%1.11%3.89%2.51%1.65%
Total loans held for investment:
Principal balance of loans$3,163,208$1,522,662$2,148,111$79,429$1,944,713$8,858,123
Allowance for loan and lease losses50,79455,58132,5463,59253,849196,362
Allowance for loan and lease losses to
principal balance (1)1.61%3.65%1.52%4.52%2.77%2.22%
(1) Loans used in the denominator include PCI loans of $144.4 million and $146.6 million as of March 31, 2019 and December 31, 2018, respectively. However, the Corporation separately tracks and reports PCI loans and excludes these loans from the amounts of nonaccrual loans, impaired loans, TDRs and non-performing assets.