XML 71 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES AND SERVICING ASSETS (Tables)
12 Months Ended
Dec. 31, 2018
Transfers and Servicing [Abstract]  
Changes in Servicing Assets [Table Text Block]
The changes in servicing assets are shown below:
Year Ended December 31,
201820172016
(In thousands)
Balance at beginning of year$25,255$26,244$24,282
Capitalization of servicing assets3,8643,3185,260
Amortization(2,895)(3,091)(3,229)
Temporary impairment recoveries (charges), net1,289(1,611)(325)
Other (1)(85)395256
Balance at end of year$27,428$25,255$26,244
(1) Amount represents adjustments related to the repurchase of loans serviced for others.
Changes in Impairment Allowance [Table Text Block]
Changes in the impairment allowance were as follows:
Year ended December 31,
201820172016
(In thousands)
Balance at beginning of year$1,451$461$136
Temporary impairment charges1231,611466
OTTI of servicing assets(132)(621)-
Recoveries(1,412)-(141)
Balance at end of year$30$1,451$461
Components of Net Servicing Income [Table Text Block]
The components of net servicing income are shown below:
Year ended December 31,
201820172016
(In thousands)
Servicing fees$8,704$7,630$7,606
Late charges and prepayment penalties510405674
Adjustment for loans repurchased(85)395256
Other (8)(35)(1)
Servicing income, gross9,1218,3958,535
Amortization and impairment of servicing assets(1,606)(4,702)(3,554)
Servicing income, net$7,515$3,693$4,981
Key Economic Assumptions Used in Determining Fair Value at Time of Sale of Loans [Table Text Block]
The Corporation’s servicing assets are subject to prepayment and interest rate risks. Key economic assumptions used in determining the fair value at the time of sale of the related mortgages ranged as follows:
MaximumMinimum
2018:
Constant prepayment rate:
Government-guaranteed mortgage loans6.0%5.6%
Conventional conforming mortgage loans6.5%6.2%
Conventional non-conforming mortgage loans10.3%9.1%
Discount rate:
Government-guaranteed mortgage loans12.0%12.0%
Conventional conforming mortgage loans10.0%10.0%
Conventional non-conforming mortgage loans14.3%14.3%
2017:
Constant prepayment rate:
Government-guaranteed mortgage loans6.2%6.0%
Conventional conforming mortgage loans6.7%6.3%
Conventional non-conforming mortgage loans9.5%9.1%
Discount rate:
Government-guaranteed mortgage loans12.0%12.0%
Conventional conforming mortgage loans10.0%10.0%
Conventional non-conforming mortgage loans14.3%14.3%
2016:
Constant prepayment rate:
Government-guaranteed mortgage loans7.6%5.9%
Conventional conforming mortgage loans8.0%6.3%
Conventional non-conforming mortgage loans14.1%9.3%
Discount rate:
Government-guaranteed mortgage loans12.0%11.5%
Conventional conforming mortgage loans10.0%9.5%
Conventional non-conforming mortgage loans14.3%13.8%
Weighted-Averages of Key Economic Assumptions in Valuation Model [Table Text Block]

The weighted averages of the key economic assumptions that the Corporation used in its valuation model and the sensitivity of the current fair value to immediate 10% and 20% adverse changes in those assumptions for mortgage loans as of December 31, 2018 were as follows:

(Dollars in thousands)
Carrying amount of servicing assets$27,428
Fair value$31,738
Weighted-average expected life (in years)8.45
Constant prepayment rate (weighted-average annual rate)6.26%
Decrease in fair value due to 10% adverse change$747
Decrease in fair value due to 20% adverse change$1,462
Discount rate (weighted-average annual rate)11.25%
Decrease in fair value due to 10% adverse change$1,528
Decrease in fair value due to 20% adverse change$2,930